{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473464","national_id":"00473464","name":"Šetějovice","currency_code":"CZK","history_path":"/data/municipal-history/00473464.json"},"series":[{"year":2010,"revenue_approved":1466000.0,"revenue_adjusted":2214150.0,"revenue_actual":2070110.0,"expense_approved":1386770.0,"expense_adjusted":1630830.0,"expense_actual":1521730.0,"tax_revenue":818450.0,"nontax_revenue":868610.0,"capital_revenue":0.0,"transfer_revenue":383050.0,"current_expense":1355530.0,"capital_expense":166200.0,"budget_balance":548380.0,"cash_current":1588180.0,"cash_previous":1117060.0,"population_mid_year":67,"expense_per_capita":22712.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1459600.0,"revenue_adjusted":4558950.0,"revenue_actual":4451201.99,"expense_approved":1690620.0,"expense_adjusted":5155020.0,"expense_actual":4998646.23,"tax_revenue":893437.25,"nontax_revenue":582042.74,"capital_revenue":4130.0,"transfer_revenue":2971592.0,"current_expense":1156930.39,"capital_expense":3841715.84,"budget_balance":-547444.24,"cash_current":1040738.82,"cash_previous":1588183.06,"population_mid_year":71,"expense_per_capita":70403.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1462700.0,"revenue_adjusted":3969660.0,"revenue_actual":3913087.43,"expense_approved":1640790.0,"expense_adjusted":4092840.0,"expense_actual":3991691.1,"tax_revenue":848635.5,"nontax_revenue":695065.94,"capital_revenue":1014568.99,"transfer_revenue":1354817.0,"current_expense":1239092.1,"capital_expense":2752599.0,"budget_balance":-78603.67,"cash_current":962135.15,"cash_previous":1040738.82,"population_mid_year":64,"expense_per_capita":62370.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1531700.0,"revenue_adjusted":6816510.0,"revenue_actual":6794896.95,"expense_approved":1594500.0,"expense_adjusted":8160320.0,"expense_actual":8046192.97,"tax_revenue":1043514.53,"nontax_revenue":2049500.42,"capital_revenue":0.0,"transfer_revenue":3701882.0,"current_expense":2303582.67,"capital_expense":5742610.3,"budget_balance":-1251296.02,"cash_current":3102325.2,"cash_previous":962135.15,"population_mid_year":64,"expense_per_capita":125721.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2089900.0,"revenue_adjusted":8489750.0,"revenue_actual":6153711.66,"expense_approved":1912700.0,"expense_adjusted":7406480.0,"expense_actual":5087353.84,"tax_revenue":1264096.71,"nontax_revenue":1599657.27,"capital_revenue":37901.68,"transfer_revenue":3252056.0,"current_expense":2383798.88,"capital_expense":2703554.96,"budget_balance":1066357.82,"cash_current":2232520.95,"cash_previous":3102325.2,"population_mid_year":60,"expense_per_capita":84789.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2671900.0,"revenue_adjusted":5272610.0,"revenue_actual":4634761.57,"expense_approved":4584800.0,"expense_adjusted":5482000.0,"expense_actual":4139134.0,"tax_revenue":933349.74,"nontax_revenue":1162874.34,"capital_revenue":0.0,"transfer_revenue":2538537.49,"current_expense":3048129.0,"capital_expense":1091005.0,"budget_balance":495627.57,"cash_current":1297792.52,"cash_previous":2232520.95,"population_mid_year":59,"expense_per_capita":70154.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2435800.0,"revenue_adjusted":6280730.0,"revenue_actual":6292241.39,"expense_approved":6435000.0,"expense_adjusted":6955640.0,"expense_actual":5854429.28,"tax_revenue":1143105.73,"nontax_revenue":1141441.56,"capital_revenue":327.1,"transfer_revenue":4007367.0,"current_expense":1774884.28,"capital_expense":4079545.0,"budget_balance":437812.11,"cash_current":1709682.63,"cash_previous":1297792.52,"population_mid_year":59,"expense_per_capita":99227.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2400000.0,"revenue_adjusted":3390170.0,"revenue_actual":3332830.18,"expense_approved":2400000.0,"expense_adjusted":3691360.0,"expense_actual":3648387.62,"tax_revenue":1125376.43,"nontax_revenue":714402.8,"capital_revenue":0.0,"transfer_revenue":1493050.95,"current_expense":2022100.62,"capital_expense":1626287.0,"budget_balance":-315557.44,"cash_current":1394125.19,"cash_previous":1709682.63,"population_mid_year":56,"expense_per_capita":65149.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1840000.0,"revenue_adjusted":4836180.0,"revenue_actual":4865858.25,"expense_approved":1840000.0,"expense_adjusted":4391380.0,"expense_actual":4383521.28,"tax_revenue":1147940.64,"nontax_revenue":2799934.61,"capital_revenue":45633.0,"transfer_revenue":872350.0,"current_expense":3272387.28,"capital_expense":1111134.0,"budget_balance":482336.97,"cash_current":1876462.16,"cash_previous":1394125.19,"population_mid_year":59,"expense_per_capita":74296.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2185000.0,"revenue_adjusted":7732610.0,"revenue_actual":7854684.69,"expense_approved":2185000.0,"expense_adjusted":7199670.0,"expense_actual":7159973.69,"tax_revenue":1457796.42,"nontax_revenue":5552039.99,"capital_revenue":265703.28,"transfer_revenue":579145.0,"current_expense":6100257.69,"capital_expense":1059716.0,"budget_balance":694711.0,"cash_current":2571173.16,"cash_previous":1876462.16,"population_mid_year":61,"expense_per_capita":117376.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2170000.0,"revenue_adjusted":12326800.0,"revenue_actual":12332074.46,"expense_approved":2170000.0,"expense_adjusted":8984720.0,"expense_actual":8981838.69,"tax_revenue":1352981.86,"nontax_revenue":6193759.6,"capital_revenue":0.0,"transfer_revenue":4785333.0,"current_expense":8531404.69,"capital_expense":450434.0,"budget_balance":3350235.77,"cash_current":5921408.93,"cash_previous":2571173.16,"population_mid_year":58,"expense_per_capita":154859.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2175000.0,"revenue_adjusted":3859140.0,"revenue_actual":3876684.47,"expense_approved":2175000.0,"expense_adjusted":6924130.0,"expense_actual":6920184.63,"tax_revenue":1474818.39,"nontax_revenue":1754517.51,"capital_revenue":0.0,"transfer_revenue":647348.57,"current_expense":6372254.63,"capital_expense":547930.0,"budget_balance":-3043500.16,"cash_current":2877908.77,"cash_previous":5921408.93,"population_mid_year":64,"expense_per_capita":108127.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2335000.0,"revenue_adjusted":6461340.0,"revenue_actual":6467827.75,"expense_approved":2335000.0,"expense_adjusted":6487490.0,"expense_actual":6482184.31,"tax_revenue":1654071.42,"nontax_revenue":2955255.43,"capital_revenue":0.0,"transfer_revenue":1858500.9,"current_expense":6395325.31,"capital_expense":86859.0,"budget_balance":-14356.56,"cash_current":2863552.21,"cash_previous":2877908.77,"population_mid_year":66,"expense_per_capita":98214.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1782000.0,"revenue_adjusted":6927980.0,"revenue_actual":7039393.93,"expense_approved":1782000.0,"expense_adjusted":8701080.0,"expense_actual":8596012.15,"tax_revenue":1908732.73,"nontax_revenue":2088124.2,"capital_revenue":100000.0,"transfer_revenue":2942537.0,"current_expense":4947196.15,"capital_expense":3648816.0,"budget_balance":-1556618.22,"cash_current":1306933.99,"cash_previous":2863552.21,"population_mid_year":67,"expense_per_capita":128298.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2311800.0,"revenue_adjusted":4790360.0,"revenue_actual":4764102.48,"expense_approved":2311800.0,"expense_adjusted":5359730.0,"expense_actual":5223143.06,"tax_revenue":2015082.34,"nontax_revenue":1292283.14,"capital_revenue":28620.0,"transfer_revenue":1428117.0,"current_expense":4328274.06,"capital_expense":894869.0,"budget_balance":-459040.58,"cash_current":847893.41,"cash_previous":1306933.99,"population_mid_year":70,"expense_per_capita":74616.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2410000.0,"revenue_adjusted":3246000.0,"revenue_actual":3254616.58,"expense_approved":2410000.0,"expense_adjusted":3375610.0,"expense_actual":3362059.51,"tax_revenue":2148188.96,"nontax_revenue":329045.62,"capital_revenue":19650.0,"transfer_revenue":757732.0,"current_expense":3362059.51,"capital_expense":0.0,"budget_balance":-107442.93,"cash_current":740450.48,"cash_previous":847893.41,"population_mid_year":71,"expense_per_capita":47352.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}