{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473456","national_id":"00473456","name":"Blažejovice","currency_code":"CZK","history_path":"/data/municipal-history/00473456.json"},"series":[{"year":2010,"revenue_approved":1768900.0,"revenue_adjusted":1970020.0,"revenue_actual":1570370.0,"expense_approved":1584950.0,"expense_adjusted":1473010.0,"expense_actual":1166130.0,"tax_revenue":979950.0,"nontax_revenue":374510.0,"capital_revenue":0.0,"transfer_revenue":215910.0,"current_expense":1148130.0,"capital_expense":18000.0,"budget_balance":404240.0,"cash_current":328690.0,"cash_previous":84480.0,"population_mid_year":101,"expense_per_capita":11545.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1460800.0,"revenue_adjusted":1869550.0,"revenue_actual":1775787.88,"expense_approved":1435350.0,"expense_adjusted":2122670.0,"expense_actual":2016448.0,"tax_revenue":974575.56,"nontax_revenue":427492.32,"capital_revenue":0.0,"transfer_revenue":373720.0,"current_expense":1501344.0,"capital_expense":515104.0,"budget_balance":-240660.12,"cash_current":88029.97,"cash_previous":328690.09,"population_mid_year":100,"expense_per_capita":20164.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1541900.0,"revenue_adjusted":2408680.0,"revenue_actual":2187174.15,"expense_approved":1538950.0,"expense_adjusted":2213770.0,"expense_actual":2016321.91,"tax_revenue":994841.3,"nontax_revenue":507938.85,"capital_revenue":390.0,"transfer_revenue":684004.0,"current_expense":1789433.91,"capital_expense":226888.0,"budget_balance":170852.24,"cash_current":258882.21,"cash_previous":88029.97,"population_mid_year":100,"expense_per_capita":20163.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1514200.0,"revenue_adjusted":2092110.0,"revenue_actual":1926955.16,"expense_approved":1506750.0,"expense_adjusted":1804190.0,"expense_actual":1641234.85,"tax_revenue":1163727.12,"nontax_revenue":605834.04,"capital_revenue":660.0,"transfer_revenue":156734.0,"current_expense":1575666.85,"capital_expense":65568.0,"budget_balance":285720.31,"cash_current":545686.52,"cash_previous":259966.21,"population_mid_year":109,"expense_per_capita":15057.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1632500.0,"revenue_adjusted":3381520.0,"revenue_actual":2942160.18,"expense_approved":1626250.0,"expense_adjusted":3713430.0,"expense_actual":3163980.35,"tax_revenue":1304968.96,"nontax_revenue":640081.8,"capital_revenue":0.0,"transfer_revenue":997109.42,"current_expense":2227805.35,"capital_expense":936175.0,"budget_balance":-221820.17,"cash_current":323866.35,"cash_previous":545686.52,"population_mid_year":111,"expense_per_capita":28504.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1750300.0,"revenue_adjusted":5145710.0,"revenue_actual":4884950.05,"expense_approved":1732500.0,"expense_adjusted":5974870.0,"expense_actual":5714522.66,"tax_revenue":1401917.24,"nontax_revenue":864526.38,"capital_revenue":0.0,"transfer_revenue":2618506.43,"current_expense":2269036.6,"capital_expense":3445486.06,"budget_balance":-829572.61,"cash_current":494293.74,"cash_previous":323866.35,"population_mid_year":112,"expense_per_capita":51022.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2392300.0,"revenue_adjusted":4038980.0,"revenue_actual":3829523.69,"expense_approved":2379200.0,"expense_adjusted":2518340.0,"expense_actual":2315300.18,"tax_revenue":1468035.78,"nontax_revenue":909851.72,"capital_revenue":9360.0,"transfer_revenue":1442276.19,"current_expense":1997792.32,"capital_expense":317507.86,"budget_balance":1514223.51,"cash_current":1804517.25,"cash_previous":494293.74,"population_mid_year":111,"expense_per_capita":20858.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2400000.0,"revenue_adjusted":3856040.0,"revenue_actual":3402467.97,"expense_approved":2684580.0,"expense_adjusted":3053170.0,"expense_actual":2627986.48,"tax_revenue":1674554.85,"nontax_revenue":1288228.22,"capital_revenue":11850.0,"transfer_revenue":427834.9,"current_expense":2200826.98,"capital_expense":427159.5,"budget_balance":774481.49,"cash_current":2374998.74,"cash_previous":1804517.25,"population_mid_year":111,"expense_per_capita":23675.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2617100.0,"revenue_adjusted":4622260.0,"revenue_actual":4334768.65,"expense_approved":3593200.0,"expense_adjusted":4751530.0,"expense_actual":4459679.88,"tax_revenue":1840106.78,"nontax_revenue":1217747.87,"capital_revenue":0.0,"transfer_revenue":1276914.0,"current_expense":2133026.88,"capital_expense":2326653.0,"budget_balance":-124911.23,"cash_current":1658087.51,"cash_previous":2374998.74,"population_mid_year":114,"expense_per_capita":39120.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2790000.0,"revenue_adjusted":3316850.0,"revenue_actual":3093761.2,"expense_approved":2789200.0,"expense_adjusted":2628650.0,"expense_actual":2434655.44,"tax_revenue":1982650.93,"nontax_revenue":648953.27,"capital_revenue":279710.0,"transfer_revenue":182447.0,"current_expense":2254719.44,"capital_expense":179936.0,"budget_balance":659105.76,"cash_current":2317193.27,"cash_previous":1658087.51,"population_mid_year":117,"expense_per_capita":20809.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2624100.0,"revenue_adjusted":4537930.0,"revenue_actual":4124690.26,"expense_approved":2564160.0,"expense_adjusted":3024530.0,"expense_actual":2646091.77,"tax_revenue":1763909.67,"nontax_revenue":1243353.59,"capital_revenue":0.0,"transfer_revenue":1117427.0,"current_expense":2490239.79,"capital_expense":155851.98,"budget_balance":1478598.49,"cash_current":3795791.76,"cash_previous":2317193.27,"population_mid_year":107,"expense_per_capita":24729.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2483600.0,"revenue_adjusted":3623720.0,"revenue_actual":3422304.73,"expense_approved":2837420.0,"expense_adjusted":3980600.0,"expense_actual":3767967.39,"tax_revenue":1851624.16,"nontax_revenue":993867.61,"capital_revenue":0.0,"transfer_revenue":576812.96,"current_expense":3635239.54,"capital_expense":132727.85,"budget_balance":-345662.66,"cash_current":3450128.1,"cash_previous":3795790.76,"population_mid_year":99,"expense_per_capita":38060.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4326300.0,"revenue_adjusted":10292390.0,"revenue_actual":9564543.72,"expense_approved":4501260.0,"expense_adjusted":6936850.0,"expense_actual":6224247.87,"tax_revenue":2132215.55,"nontax_revenue":4140315.37,"capital_revenue":5000.0,"transfer_revenue":3287012.8,"current_expense":3893102.26,"capital_expense":2331145.61,"budget_balance":3340295.85,"cash_current":6790423.95,"cash_previous":3450128.1,"population_mid_year":102,"expense_per_capita":61022.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5117000.0,"revenue_adjusted":6249960.0,"revenue_actual":6240705.24,"expense_approved":5204080.0,"expense_adjusted":7491480.0,"expense_actual":7320374.19,"tax_revenue":2352630.37,"nontax_revenue":1195766.48,"capital_revenue":0.0,"transfer_revenue":2692308.39,"current_expense":3935472.46,"capital_expense":3384901.73,"budget_balance":-1079668.95,"cash_current":5710755.0,"cash_previous":6790423.95,"population_mid_year":100,"expense_per_capita":73203.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3209400.0,"revenue_adjusted":5341542.35,"revenue_actual":5395599.82,"expense_approved":3458530.0,"expense_adjusted":6185823.0,"expense_actual":6128259.87,"tax_revenue":2526377.76,"nontax_revenue":1432473.06,"capital_revenue":462873.0,"transfer_revenue":973876.0,"current_expense":4643250.87,"capital_expense":1485009.0,"budget_balance":-732660.05,"cash_current":4978094.95,"cash_previous":5710755.0,"population_mid_year":102,"expense_per_capita":60080.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7038900.0,"revenue_adjusted":4025136.0,"revenue_actual":4079521.11,"expense_approved":9265530.0,"expense_adjusted":3201722.0,"expense_actual":3201162.48,"tax_revenue":2633755.55,"nontax_revenue":668303.56,"capital_revenue":7150.0,"transfer_revenue":770312.0,"current_expense":3126602.48,"capital_expense":74560.0,"budget_balance":878358.63,"cash_current":5856453.58,"cash_previous":4978094.95,"population_mid_year":107,"expense_per_capita":29917.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
