{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473430","national_id":"00473430","name":"Borovnice","currency_code":"CZK","history_path":"/data/municipal-history/00473430.json"},"series":[{"year":2010,"revenue_approved":965900.0,"revenue_adjusted":1633910.0,"revenue_actual":1603480.0,"expense_approved":953180.0,"expense_adjusted":1071960.0,"expense_actual":1003320.0,"tax_revenue":761010.0,"nontax_revenue":495400.0,"capital_revenue":244750.0,"transfer_revenue":102320.0,"current_expense":1003320.0,"capital_expense":0.0,"budget_balance":600160.0,"cash_current":963970.0,"cash_previous":361100.0,"population_mid_year":79,"expense_per_capita":12700.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1178600.0,"revenue_adjusted":1353880.0,"revenue_actual":1279429.24,"expense_approved":1094690.0,"expense_adjusted":1135700.0,"expense_actual":1104523.59,"tax_revenue":739585.61,"nontax_revenue":396843.63,"capital_revenue":0.0,"transfer_revenue":143000.0,"current_expense":1056457.59,"capital_expense":48066.0,"budget_balance":174905.65,"cash_current":1138933.52,"cash_previous":963970.87,"population_mid_year":79,"expense_per_capita":13981.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1179400.0,"revenue_adjusted":1311050.0,"revenue_actual":1236694.12,"expense_approved":904830.0,"expense_adjusted":1005070.0,"expense_actual":858606.46,"tax_revenue":793165.86,"nontax_revenue":372052.26,"capital_revenue":0.0,"transfer_revenue":71476.0,"current_expense":858606.46,"capital_expense":0.0,"budget_balance":378087.66,"cash_current":1517021.18,"cash_previous":1138933.52,"population_mid_year":80,"expense_per_capita":10732.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1066700.0,"revenue_adjusted":1259120.0,"revenue_actual":1222624.89,"expense_approved":771070.0,"expense_adjusted":874450.0,"expense_actual":754525.29,"tax_revenue":891370.1,"nontax_revenue":258973.79,"capital_revenue":0.0,"transfer_revenue":72281.0,"current_expense":754525.29,"capital_expense":0.0,"budget_balance":468099.6,"cash_current":1985120.78,"cash_previous":0.0,"population_mid_year":82,"expense_per_capita":9201.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1248050.0,"revenue_adjusted":1403970.0,"revenue_actual":1377622.71,"expense_approved":832070.0,"expense_adjusted":887450.0,"expense_actual":721532.25,"tax_revenue":927694.0,"nontax_revenue":378993.71,"capital_revenue":0.0,"transfer_revenue":70935.0,"current_expense":721532.25,"capital_expense":0.0,"budget_balance":656090.46,"cash_current":2640974.24,"cash_previous":1985120.78,"population_mid_year":77,"expense_per_capita":9370.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1212150.0,"revenue_adjusted":1336870.0,"revenue_actual":1305372.86,"expense_approved":1028860.0,"expense_adjusted":1086730.0,"expense_actual":929701.91,"tax_revenue":903708.11,"nontax_revenue":323834.75,"capital_revenue":19530.0,"transfer_revenue":58300.0,"current_expense":795421.91,"capital_expense":134280.0,"budget_balance":375670.95,"cash_current":3016645.19,"cash_previous":2640974.24,"population_mid_year":77,"expense_per_capita":12074.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1215200.0,"revenue_adjusted":2264840.0,"revenue_actual":2243261.11,"expense_approved":817430.0,"expense_adjusted":1038650.0,"expense_actual":979096.84,"tax_revenue":1032297.58,"nontax_revenue":347063.53,"capital_revenue":800000.0,"transfer_revenue":63900.0,"current_expense":929927.84,"capital_expense":49169.0,"budget_balance":1264164.27,"cash_current":4280809.46,"cash_previous":3016645.19,"population_mid_year":78,"expense_per_capita":12552.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1392490.0,"revenue_adjusted":1565640.0,"revenue_actual":1505600.12,"expense_approved":1100380.0,"expense_adjusted":1601840.0,"expense_actual":1346347.48,"tax_revenue":1115551.16,"nontax_revenue":262278.96,"capital_revenue":60000.0,"transfer_revenue":67770.0,"current_expense":1047447.48,"capital_expense":298900.0,"budget_balance":159252.64,"cash_current":4451070.1,"cash_previous":4280809.46,"population_mid_year":79,"expense_per_capita":17042.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1430080.0,"revenue_adjusted":1975730.0,"revenue_actual":1955011.32,"expense_approved":1430080.0,"expense_adjusted":1679100.0,"expense_actual":1481005.21,"tax_revenue":1291666.29,"nontax_revenue":569904.03,"capital_revenue":10710.0,"transfer_revenue":82731.0,"current_expense":1311006.46,"capital_expense":169998.75,"budget_balance":474006.11,"cash_current":4934416.21,"cash_previous":4451070.1,"population_mid_year":82,"expense_per_capita":18061.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1652300.0,"revenue_adjusted":3377810.0,"revenue_actual":3061590.37,"expense_approved":1652300.0,"expense_adjusted":2946370.0,"expense_actual":2640488.92,"tax_revenue":1390075.15,"nontax_revenue":1172052.94,"capital_revenue":305033.28,"transfer_revenue":194429.0,"current_expense":2326152.92,"capital_expense":314336.0,"budget_balance":421101.45,"cash_current":5357586.66,"cash_previous":4934416.21,"population_mid_year":79,"expense_per_capita":33423.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2594500.0,"revenue_adjusted":5405910.0,"revenue_actual":5253947.56,"expense_approved":2594500.0,"expense_adjusted":4269390.0,"expense_actual":3537622.4,"tax_revenue":1375153.22,"nontax_revenue":2768921.64,"capital_revenue":40060.0,"transfer_revenue":1069812.7,"current_expense":3376657.4,"capital_expense":160965.0,"budget_balance":1716325.16,"cash_current":7030819.82,"cash_previous":5357586.66,"population_mid_year":83,"expense_per_capita":42621.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2598100.0,"revenue_adjusted":9600080.0,"revenue_actual":7478081.66,"expense_approved":2598100.0,"expense_adjusted":4318770.0,"expense_actual":3942695.91,"tax_revenue":1475745.91,"nontax_revenue":4559271.7,"capital_revenue":712020.0,"transfer_revenue":731044.05,"current_expense":3783055.91,"capital_expense":159640.0,"budget_balance":3535385.75,"cash_current":10566205.57,"cash_previous":7030819.82,"population_mid_year":83,"expense_per_capita":47502.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2630000.0,"revenue_adjusted":7241660.0,"revenue_actual":5985211.66,"expense_approved":2630000.0,"expense_adjusted":6062410.0,"expense_actual":2680760.24,"tax_revenue":2098548.76,"nontax_revenue":3374630.61,"capital_revenue":274850.0,"transfer_revenue":237182.29,"current_expense":2650760.24,"capital_expense":30000.0,"budget_balance":3304451.42,"cash_current":13870656.99,"cash_previous":10566205.57,"population_mid_year":84,"expense_per_capita":31913.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3304000.0,"revenue_adjusted":6254690.0,"revenue_actual":4845792.18,"expense_approved":3304000.0,"expense_adjusted":5218570.0,"expense_actual":3784779.0,"tax_revenue":2445750.1,"nontax_revenue":455595.08,"capital_revenue":55055.0,"transfer_revenue":1889392.0,"current_expense":3579871.5,"capital_expense":204907.5,"budget_balance":1061013.18,"cash_current":15152553.54,"cash_previous":13870656.99,"population_mid_year":88,"expense_per_capita":43008.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3304000.0,"revenue_adjusted":4532060.0,"revenue_actual":3364918.08,"expense_approved":6782000.0,"expense_adjusted":8051280.0,"expense_actual":6419670.66,"tax_revenue":2115626.46,"nontax_revenue":321829.62,"capital_revenue":26800.0,"transfer_revenue":900662.0,"current_expense":6335000.66,"capital_expense":84670.0,"budget_balance":-3054752.58,"cash_current":12411071.68,"cash_previous":15152553.54,"population_mid_year":84,"expense_per_capita":76424.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2902500.0,"revenue_adjusted":4496010.0,"revenue_actual":3556604.51,"expense_approved":6367000.0,"expense_adjusted":6945600.0,"expense_actual":2361277.32,"tax_revenue":2262168.96,"nontax_revenue":341814.55,"capital_revenue":231000.0,"transfer_revenue":721621.0,"current_expense":2270769.32,"capital_expense":90508.0,"budget_balance":1195327.19,"cash_current":13871782.99,"cash_previous":12411071.68,"population_mid_year":95,"expense_per_capita":24855.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}