{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473421","national_id":"00473421","name":"Xaverov","currency_code":"CZK","history_path":"/data/municipal-history/00473421.json"},"series":[{"year":2010,"revenue_approved":809780.0,"revenue_adjusted":598030.0,"revenue_actual":596000.0,"expense_approved":786280.0,"expense_adjusted":465010.0,"expense_actual":465010.0,"tax_revenue":472540.0,"nontax_revenue":15520.0,"capital_revenue":3300.0,"transfer_revenue":104640.0,"current_expense":465010.0,"capital_expense":0.0,"budget_balance":130990.0,"cash_current":237700.0,"cash_previous":106690.0,"population_mid_year":58,"expense_per_capita":8017.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":494110.0,"revenue_adjusted":551850.0,"revenue_actual":551904.57,"expense_approved":493640.0,"expense_adjusted":522590.0,"expense_actual":522573.74,"tax_revenue":481016.87,"nontax_revenue":10481.7,"capital_revenue":0.0,"transfer_revenue":60406.0,"current_expense":459573.74,"capital_expense":63000.0,"budget_balance":29330.83,"cash_current":267026.95,"cash_previous":237696.12,"population_mid_year":61,"expense_per_capita":8566.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":577300.0,"revenue_adjusted":625420.0,"revenue_actual":625435.79,"expense_approved":575280.0,"expense_adjusted":617110.0,"expense_actual":617116.66,"tax_revenue":527919.64,"nontax_revenue":17862.15,"capital_revenue":0.0,"transfer_revenue":79654.0,"current_expense":565276.66,"capital_expense":51840.0,"budget_balance":8319.13,"cash_current":275346.08,"cash_previous":267026.95,"population_mid_year":58,"expense_per_capita":10639.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":636570.0,"revenue_adjusted":754300.0,"revenue_actual":755577.9,"expense_approved":624980.0,"expense_adjusted":694770.0,"expense_actual":694750.13,"tax_revenue":576190.12,"nontax_revenue":93453.78,"capital_revenue":0.0,"transfer_revenue":85934.0,"current_expense":559275.13,"capital_expense":135475.0,"budget_balance":60827.77,"cash_current":336173.85,"cash_previous":275346.08,"population_mid_year":59,"expense_per_capita":11775.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":598050.0,"revenue_adjusted":744200.0,"revenue_actual":744183.66,"expense_approved":591780.0,"expense_adjusted":480940.0,"expense_actual":480703.18,"tax_revenue":625490.23,"nontax_revenue":39553.43,"capital_revenue":0.0,"transfer_revenue":79140.0,"current_expense":480703.18,"capital_expense":0.0,"budget_balance":263480.48,"cash_current":599654.33,"cash_previous":336173.85,"population_mid_year":58,"expense_per_capita":8287.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":688580.0,"revenue_adjusted":731160.0,"revenue_actual":730908.09,"expense_approved":610820.0,"expense_adjusted":445430.0,"expense_actual":445602.73,"tax_revenue":643682.09,"nontax_revenue":21841.0,"capital_revenue":0.0,"transfer_revenue":65385.0,"current_expense":445602.73,"capital_expense":0.0,"budget_balance":285305.36,"cash_current":884959.69,"cash_previous":599654.33,"population_mid_year":55,"expense_per_capita":8101.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":618080.0,"revenue_adjusted":782420.0,"revenue_actual":782435.99,"expense_approved":618080.0,"expense_adjusted":1756460.0,"expense_actual":1756491.25,"tax_revenue":677023.89,"nontax_revenue":23212.1,"capital_revenue":14500.0,"transfer_revenue":67700.0,"current_expense":514730.05,"capital_expense":1241761.2,"budget_balance":-974055.26,"cash_current":621883.43,"cash_previous":884959.69,"population_mid_year":59,"expense_per_capita":29771.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":713440.0,"revenue_adjusted":893840.0,"revenue_actual":882350.1,"expense_approved":888460.0,"expense_adjusted":1295000.0,"expense_actual":1292196.7,"tax_revenue":789352.18,"nontax_revenue":21336.92,"capital_revenue":0.0,"transfer_revenue":71661.0,"current_expense":512345.0,"capital_expense":779851.7,"budget_balance":-409846.6,"cash_current":387057.83,"cash_previous":621883.43,"population_mid_year":59,"expense_per_capita":21901.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":871660.0,"revenue_adjusted":1029690.0,"revenue_actual":1022951.48,"expense_approved":811760.0,"expense_adjusted":928410.0,"expense_actual":776506.05,"tax_revenue":888395.32,"nontax_revenue":19771.16,"capital_revenue":0.0,"transfer_revenue":114785.0,"current_expense":595971.43,"capital_expense":180534.62,"budget_balance":246445.43,"cash_current":519503.26,"cash_previous":387057.83,"population_mid_year":57,"expense_per_capita":13622.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":964000.0,"revenue_adjusted":1167230.0,"revenue_actual":1112627.99,"expense_approved":934000.0,"expense_adjusted":1136760.0,"expense_actual":986621.3,"tax_revenue":912511.72,"nontax_revenue":14087.27,"capital_revenue":0.0,"transfer_revenue":186029.0,"current_expense":750327.3,"capital_expense":236294.0,"budget_balance":126006.69,"cash_current":531509.95,"cash_previous":519503.26,"population_mid_year":56,"expense_per_capita":17618.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":990110.0,"revenue_adjusted":1223460.0,"revenue_actual":1041148.47,"expense_approved":976770.0,"expense_adjusted":1122170.0,"expense_actual":815466.3,"tax_revenue":862624.99,"nontax_revenue":20158.48,"capital_revenue":0.0,"transfer_revenue":158365.0,"current_expense":781480.4,"capital_expense":33985.9,"budget_balance":225682.17,"cash_current":643192.12,"cash_previous":531509.95,"population_mid_year":56,"expense_per_capita":14561.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":892750.0,"revenue_adjusted":1160150.0,"revenue_actual":1045737.4,"expense_approved":943700.0,"expense_adjusted":1075000.0,"expense_actual":633209.36,"tax_revenue":935946.29,"nontax_revenue":3951.71,"capital_revenue":0.0,"transfer_revenue":105839.4,"current_expense":629645.96,"capital_expense":3563.4,"budget_balance":412528.04,"cash_current":942506.16,"cash_previous":643192.12,"population_mid_year":56,"expense_per_capita":11307.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":876500.0,"revenue_adjusted":1341500.0,"revenue_actual":1291656.94,"expense_approved":909500.0,"expense_adjusted":1246500.0,"expense_actual":962347.25,"tax_revenue":1090082.18,"nontax_revenue":28451.45,"capital_revenue":66500.0,"transfer_revenue":106623.31,"current_expense":851543.15,"capital_expense":110804.1,"budget_balance":329309.69,"cash_current":1157229.85,"cash_previous":942506.16,"population_mid_year":55,"expense_per_capita":17497.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1055500.0,"revenue_adjusted":1577500.0,"revenue_actual":1537704.5,"expense_approved":1037500.0,"expense_adjusted":1642000.0,"expense_actual":1335757.39,"tax_revenue":1204692.69,"nontax_revenue":229147.31,"capital_revenue":0.0,"transfer_revenue":103864.5,"current_expense":1316473.49,"capital_expense":19283.9,"budget_balance":201947.11,"cash_current":1244976.96,"cash_previous":1157229.85,"population_mid_year":55,"expense_per_capita":24286.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1153500.0,"revenue_adjusted":1782500.0,"revenue_actual":1713048.82,"expense_approved":1270500.0,"expense_adjusted":1608500.0,"expense_actual":1470738.69,"tax_revenue":1274130.51,"nontax_revenue":121654.31,"capital_revenue":0.0,"transfer_revenue":317264.0,"current_expense":971845.49,"capital_expense":498893.2,"budget_balance":242310.13,"cash_current":1373287.09,"cash_previous":1244976.96,"population_mid_year":57,"expense_per_capita":25802.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1283500.0,"revenue_adjusted":1612800.0,"revenue_actual":1491682.13,"expense_approved":1027500.0,"expense_adjusted":1623000.0,"expense_actual":1332677.75,"tax_revenue":1343446.57,"nontax_revenue":51884.66,"capital_revenue":0.0,"transfer_revenue":96350.9,"current_expense":1137229.14,"capital_expense":195448.61,"budget_balance":159004.38,"cash_current":1468218.41,"cash_previous":1373287.09,"population_mid_year":56,"expense_per_capita":23797.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}