{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473413","national_id":"00473413","name":"Vodslivy","currency_code":"CZK","history_path":"/data/municipal-history/00473413.json"},"series":[{"year":2010,"revenue_approved":834900.0,"revenue_adjusted":1669810.0,"revenue_actual":1690380.0,"expense_approved":834900.0,"expense_adjusted":1469500.0,"expense_actual":1455590.0,"tax_revenue":971210.0,"nontax_revenue":124360.0,"capital_revenue":25200.0,"transfer_revenue":569610.0,"current_expense":1455590.0,"capital_expense":0.0,"budget_balance":234790.0,"cash_current":747560.0,"cash_previous":512770.0,"population_mid_year":90,"expense_per_capita":16173.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":890000.0,"revenue_adjusted":1053740.0,"revenue_actual":1052454.8,"expense_approved":890000.0,"expense_adjusted":700400.0,"expense_actual":692488.39,"tax_revenue":916929.14,"nontax_revenue":74936.66,"capital_revenue":0.0,"transfer_revenue":60589.0,"current_expense":692488.39,"capital_expense":0.0,"budget_balance":359966.41,"cash_current":1107527.23,"cash_previous":747560.82,"population_mid_year":99,"expense_per_capita":6994.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":925000.0,"revenue_adjusted":1251550.0,"revenue_actual":1252918.62,"expense_approved":925000.0,"expense_adjusted":1001680.0,"expense_actual":990336.7,"tax_revenue":1005058.31,"nontax_revenue":175628.71,"capital_revenue":0.0,"transfer_revenue":72231.6,"current_expense":741369.7,"capital_expense":248967.0,"budget_balance":262581.92,"cash_current":1370109.15,"cash_previous":1107527.23,"population_mid_year":100,"expense_per_capita":9903.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1006000.0,"revenue_adjusted":1445900.0,"revenue_actual":1444950.23,"expense_approved":1006000.0,"expense_adjusted":1127680.0,"expense_actual":1104568.94,"tax_revenue":1196758.09,"nontax_revenue":172752.14,"capital_revenue":3200.0,"transfer_revenue":72240.0,"current_expense":733686.94,"capital_expense":370882.0,"budget_balance":340381.29,"cash_current":1710490.44,"cash_previous":1370109.15,"population_mid_year":99,"expense_per_capita":11157.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1087000.0,"revenue_adjusted":1478630.0,"revenue_actual":1478672.98,"expense_approved":1087000.0,"expense_adjusted":683690.0,"expense_actual":676679.41,"tax_revenue":1260720.64,"nontax_revenue":147304.44,"capital_revenue":0.0,"transfer_revenue":70647.9,"current_expense":676679.41,"capital_expense":0.0,"budget_balance":801993.57,"cash_current":2516934.01,"cash_previous":1710490.44,"population_mid_year":99,"expense_per_capita":6835.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1243500.0,"revenue_adjusted":1571000.0,"revenue_actual":1571224.9,"expense_approved":1243500.0,"expense_adjusted":824980.0,"expense_actual":805606.39,"tax_revenue":1242851.92,"nontax_revenue":273972.98,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":805606.39,"capital_expense":0.0,"budget_balance":765618.51,"cash_current":3287002.52,"cash_previous":2516934.01,"population_mid_year":99,"expense_per_capita":8137.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1243500.0,"revenue_adjusted":1726618.0,"revenue_actual":1726863.09,"expense_approved":1243500.0,"expense_adjusted":887704.0,"expense_actual":787396.27,"tax_revenue":1395790.06,"nontax_revenue":270724.63,"capital_revenue":8200.0,"transfer_revenue":52148.4,"current_expense":787396.27,"capital_expense":0.0,"budget_balance":939466.82,"cash_current":4230919.34,"cash_previous":3287002.52,"population_mid_year":102,"expense_per_capita":7719.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1243500.0,"revenue_adjusted":1840006.0,"revenue_actual":1843836.29,"expense_approved":1243500.0,"expense_adjusted":1033921.0,"expense_actual":975585.02,"tax_revenue":1548570.89,"nontax_revenue":183355.4,"capital_revenue":7200.0,"transfer_revenue":104710.0,"current_expense":957435.02,"capital_expense":18150.0,"budget_balance":868251.27,"cash_current":5103620.61,"cash_previous":4230919.34,"population_mid_year":99,"expense_per_capita":9854.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1288500.0,"revenue_adjusted":2225584.0,"revenue_actual":2506066.27,"expense_approved":1288500.0,"expense_adjusted":6694004.0,"expense_actual":6603509.53,"tax_revenue":1743968.85,"nontax_revenue":194898.42,"capital_revenue":330400.0,"transfer_revenue":236799.0,"current_expense":1331849.83,"capital_expense":5271659.7,"budget_balance":-4097443.26,"cash_current":1010627.35,"cash_previous":5103620.61,"population_mid_year":96,"expense_per_capita":68786.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1705500.0,"revenue_adjusted":2129828.0,"revenue_actual":2125454.89,"expense_approved":1705500.0,"expense_adjusted":2032603.0,"expense_actual":1951657.26,"tax_revenue":1769054.13,"nontax_revenue":292955.76,"capital_revenue":0.0,"transfer_revenue":63445.0,"current_expense":1504365.56,"capital_expense":447291.7,"budget_balance":173797.63,"cash_current":1188874.98,"cash_previous":1010627.35,"population_mid_year":95,"expense_per_capita":20543.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1790900.0,"revenue_adjusted":2219926.0,"revenue_actual":2121203.84,"expense_approved":1790900.0,"expense_adjusted":2042152.0,"expense_actual":1580079.11,"tax_revenue":1657131.35,"nontax_revenue":272520.49,"capital_revenue":0.0,"transfer_revenue":191552.0,"current_expense":1193490.59,"capital_expense":386588.52,"budget_balance":541124.73,"cash_current":1729999.71,"cash_previous":1188874.98,"population_mid_year":99,"expense_per_capita":15960.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1638000.0,"revenue_adjusted":2095710.47,"revenue_actual":2196308.82,"expense_approved":1638000.0,"expense_adjusted":1747365.0,"expense_actual":1430939.18,"tax_revenue":1829924.31,"nontax_revenue":118734.04,"capital_revenue":0.0,"transfer_revenue":247650.47,"current_expense":1075804.18,"capital_expense":355135.0,"budget_balance":765369.64,"cash_current":2495369.35,"cash_previous":1729999.71,"population_mid_year":100,"expense_per_capita":14309.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1668500.0,"revenue_adjusted":2594611.67,"revenue_actual":2593029.64,"expense_approved":1668500.0,"expense_adjusted":2405995.0,"expense_actual":2075360.12,"tax_revenue":2128216.36,"nontax_revenue":181586.61,"capital_revenue":0.0,"transfer_revenue":283226.67,"current_expense":1175233.55,"capital_expense":900126.57,"budget_balance":517669.52,"cash_current":3013038.87,"cash_previous":2495369.35,"population_mid_year":103,"expense_per_capita":20149.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1898350.0,"revenue_adjusted":2481815.0,"revenue_actual":2610664.56,"expense_approved":1898350.0,"expense_adjusted":2225897.0,"expense_actual":1595613.05,"tax_revenue":2418021.42,"nontax_revenue":115328.14,"capital_revenue":0.0,"transfer_revenue":77315.0,"current_expense":1571013.05,"capital_expense":24600.0,"budget_balance":1015051.51,"cash_current":4028090.38,"cash_previous":3013038.87,"population_mid_year":98,"expense_per_capita":16281.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6011300.0,"revenue_adjusted":9427783.6,"revenue_actual":5602040.15,"expense_approved":6011300.0,"expense_adjusted":11168149.0,"expense_actual":7154356.19,"tax_revenue":2454237.49,"nontax_revenue":145915.06,"capital_revenue":0.0,"transfer_revenue":3001887.6,"current_expense":1648850.77,"capital_expense":5505505.42,"budget_balance":-1552316.04,"cash_current":2475774.34,"cash_previous":4028090.38,"population_mid_year":101,"expense_per_capita":70835.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6071600.0,"revenue_adjusted":4855074.69,"revenue_actual":4846802.37,"expense_approved":6071600.0,"expense_adjusted":9433203.1,"expense_actual":8092922.93,"tax_revenue":2650886.78,"nontax_revenue":141540.9,"capital_revenue":0.0,"transfer_revenue":2054374.69,"current_expense":4809355.88,"capital_expense":3283567.05,"budget_balance":-3246120.56,"cash_current":1187478.68,"cash_previous":2475774.34,"population_mid_year":105,"expense_per_capita":77075.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}