{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473383","national_id":"00473383","name":"Všechlapy","currency_code":"CZK","history_path":"/data/municipal-history/00473383.json"},"series":[{"year":2010,"revenue_approved":1240800.0,"revenue_adjusted":1273580.0,"revenue_actual":1246070.0,"expense_approved":1240800.0,"expense_adjusted":1406960.0,"expense_actual":1320910.0,"tax_revenue":882110.0,"nontax_revenue":91520.0,"capital_revenue":164880.0,"transfer_revenue":107560.0,"current_expense":917610.0,"capital_expense":403300.0,"budget_balance":-74840.0,"cash_current":149690.0,"cash_previous":224530.0,"population_mid_year":80,"expense_per_capita":16511.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1293300.0,"revenue_adjusted":1386560.0,"revenue_actual":1385090.4,"expense_approved":827140.0,"expense_adjusted":1281210.0,"expense_actual":1250006.16,"tax_revenue":920975.76,"nontax_revenue":282929.64,"capital_revenue":120650.0,"transfer_revenue":60535.0,"current_expense":907394.16,"capital_expense":342612.0,"budget_balance":135084.24,"cash_current":387295.22,"cash_previous":252210.98,"population_mid_year":88,"expense_per_capita":14204.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1048000.0,"revenue_adjusted":1390020.0,"revenue_actual":1391113.31,"expense_approved":940370.0,"expense_adjusted":891370.0,"expense_actual":869759.77,"tax_revenue":1171514.04,"nontax_revenue":114478.27,"capital_revenue":25200.0,"transfer_revenue":79921.0,"current_expense":868759.77,"capital_expense":1000.0,"budget_balance":521353.54,"cash_current":908648.76,"cash_previous":387295.22,"population_mid_year":93,"expense_per_capita":9352.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1110000.0,"revenue_adjusted":3287480.0,"revenue_actual":3286915.18,"expense_approved":1110000.0,"expense_adjusted":1312170.0,"expense_actual":1256669.41,"tax_revenue":1266190.81,"nontax_revenue":199902.37,"capital_revenue":0.0,"transfer_revenue":1820822.0,"current_expense":1028093.41,"capital_expense":228576.0,"budget_balance":2030245.77,"cash_current":2938894.53,"cash_previous":908648.76,"population_mid_year":107,"expense_per_capita":11744.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1238300.0,"revenue_adjusted":1748440.0,"revenue_actual":1885429.79,"expense_approved":1238300.0,"expense_adjusted":4190580.0,"expense_actual":3521042.88,"tax_revenue":1424672.67,"nontax_revenue":249061.12,"capital_revenue":42400.0,"transfer_revenue":169296.0,"current_expense":3162631.88,"capital_expense":358411.0,"budget_balance":-1635613.09,"cash_current":1303281.44,"cash_previous":2938894.53,"population_mid_year":103,"expense_per_capita":34184.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1543000.0,"revenue_adjusted":2235580.0,"revenue_actual":2293781.64,"expense_approved":1459440.0,"expense_adjusted":2415120.0,"expense_actual":1863344.54,"tax_revenue":1476088.74,"nontax_revenue":274292.9,"capital_revenue":90000.0,"transfer_revenue":453400.0,"current_expense":900698.5,"capital_expense":962646.04,"budget_balance":430437.1,"cash_current":1733718.54,"cash_previous":1303281.44,"population_mid_year":110,"expense_per_capita":16939.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1670500.0,"revenue_adjusted":1799350.0,"revenue_actual":1940412.0,"expense_approved":1670500.0,"expense_adjusted":2314110.0,"expense_actual":2058544.39,"tax_revenue":1564685.97,"nontax_revenue":247045.03,"capital_revenue":59950.0,"transfer_revenue":68731.0,"current_expense":1099295.96,"capital_expense":959248.43,"budget_balance":-118132.39,"cash_current":1615586.15,"cash_previous":1733718.54,"population_mid_year":106,"expense_per_capita":19420.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1739400.0,"revenue_adjusted":1935180.0,"revenue_actual":2319627.37,"expense_approved":1497600.0,"expense_adjusted":1689640.0,"expense_actual":1365630.62,"tax_revenue":1714852.32,"nontax_revenue":376614.05,"capital_revenue":39100.0,"transfer_revenue":189061.0,"current_expense":1229730.62,"capital_expense":135900.0,"budget_balance":953996.75,"cash_current":2569582.9,"cash_previous":1615586.15,"population_mid_year":106,"expense_per_capita":12883.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1826500.0,"revenue_adjusted":2128945.0,"revenue_actual":2566211.8,"expense_approved":1816500.0,"expense_adjusted":2499188.0,"expense_actual":1530402.47,"tax_revenue":1907079.84,"nontax_revenue":304286.96,"capital_revenue":265600.0,"transfer_revenue":89245.0,"current_expense":1355436.47,"capital_expense":174966.0,"budget_balance":1035809.33,"cash_current":3605392.23,"cash_previous":2569582.9,"population_mid_year":106,"expense_per_capita":14437.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2004950.0,"revenue_adjusted":2689395.0,"revenue_actual":3291721.54,"expense_approved":1409720.0,"expense_adjusted":2580351.0,"expense_actual":1825014.51,"tax_revenue":2083097.8,"nontax_revenue":891788.74,"capital_revenue":74550.0,"transfer_revenue":242285.0,"current_expense":1582987.51,"capital_expense":242027.0,"budget_balance":1466707.03,"cash_current":5072099.26,"cash_previous":3605392.23,"population_mid_year":105,"expense_per_capita":17381.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2579140.0,"revenue_adjusted":5460159.16,"revenue_actual":5578844.74,"expense_approved":2203300.0,"expense_adjusted":4276478.16,"expense_actual":3520227.14,"tax_revenue":2038511.42,"nontax_revenue":1980114.16,"capital_revenue":45000.0,"transfer_revenue":1515219.16,"current_expense":3420833.14,"capital_expense":99394.0,"budget_balance":2058617.6,"cash_current":7130716.86,"cash_previous":5072099.26,"population_mid_year":102,"expense_per_capita":34512.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3410400.0,"revenue_adjusted":4158964.0,"revenue_actual":4234899.31,"expense_approved":3407183.0,"expense_adjusted":5353580.0,"expense_actual":3900437.28,"tax_revenue":2359763.87,"nontax_revenue":1471681.84,"capital_revenue":97950.0,"transfer_revenue":305503.6,"current_expense":3280336.78,"capital_expense":620100.5,"budget_balance":334462.03,"cash_current":7465178.89,"cash_previous":7130716.86,"population_mid_year":99,"expense_per_capita":39398.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3650500.0,"revenue_adjusted":4601687.68,"revenue_actual":4722976.01,"expense_approved":3649668.0,"expense_adjusted":4650924.0,"expense_actual":3110450.36,"tax_revenue":2710942.47,"nontax_revenue":940585.86,"capital_revenue":13760.0,"transfer_revenue":1057687.68,"current_expense":2985030.36,"capital_expense":125420.0,"budget_balance":1612525.65,"cash_current":9077704.54,"cash_previous":7465178.89,"population_mid_year":110,"expense_per_capita":28276.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4038890.0,"revenue_adjusted":4037142.0,"revenue_actual":4364805.78,"expense_approved":5686800.0,"expense_adjusted":7078725.0,"expense_actual":6086539.72,"tax_revenue":3069320.64,"nontax_revenue":1123933.14,"capital_revenue":0.0,"transfer_revenue":171552.0,"current_expense":5669313.73,"capital_expense":417225.99,"budget_balance":-1721733.94,"cash_current":7388055.6,"cash_previous":9077704.54,"population_mid_year":115,"expense_per_capita":52926.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3632740.0,"revenue_adjusted":4735688.0,"revenue_actual":4743277.64,"expense_approved":3632740.0,"expense_adjusted":3975040.0,"expense_actual":2392541.14,"tax_revenue":3055830.22,"nontax_revenue":785891.05,"capital_revenue":0.0,"transfer_revenue":901556.37,"current_expense":2342150.69,"capital_expense":50390.45,"budget_balance":2350736.5,"cash_current":9754306.1,"cash_previous":7388055.6,"population_mid_year":119,"expense_per_capita":20105.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3633540.0,"revenue_adjusted":4818040.0,"revenue_actual":4870853.38,"expense_approved":3193960.0,"expense_adjusted":5549950.0,"expense_actual":4415801.79,"tax_revenue":3286105.99,"nontax_revenue":443601.39,"capital_revenue":56600.0,"transfer_revenue":1084546.0,"current_expense":2652206.35,"capital_expense":1763595.44,"budget_balance":455051.59,"cash_current":10200414.69,"cash_previous":9754306.1,"population_mid_year":116,"expense_per_capita":38067.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}