{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473367","national_id":"00473367","name":"Litichovice","currency_code":"CZK","history_path":"/data/municipal-history/00473367.json"},"series":[{"year":2010,"revenue_approved":512500.0,"revenue_adjusted":570500.0,"revenue_actual":788390.0,"expense_approved":512500.0,"expense_adjusted":512500.0,"expense_actual":907100.0,"tax_revenue":439070.0,"nontax_revenue":265260.0,"capital_revenue":0.0,"transfer_revenue":84060.0,"current_expense":907100.0,"capital_expense":0.0,"budget_balance":-118710.0,"cash_current":341640.0,"cash_previous":456410.0,"population_mid_year":48,"expense_per_capita":18897.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":840100.0,"revenue_adjusted":830818.73,"revenue_actual":830818.73,"expense_approved":840100.0,"expense_adjusted":638351.44,"expense_actual":638351.44,"tax_revenue":434335.03,"nontax_revenue":348221.7,"capital_revenue":0.0,"transfer_revenue":48262.0,"current_expense":638351.44,"capital_expense":0.0,"budget_balance":192467.29,"cash_current":530019.48,"cash_previous":341638.19,"population_mid_year":55,"expense_per_capita":11606.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":513100.0,"revenue_adjusted":720882.48,"revenue_actual":720882.48,"expense_approved":555533.0,"expense_adjusted":573332.73,"expense_actual":573332.73,"tax_revenue":557855.44,"nontax_revenue":104735.04,"capital_revenue":0.0,"transfer_revenue":58292.0,"current_expense":573332.73,"capital_expense":0.0,"budget_balance":147549.75,"cash_current":673645.23,"cash_previous":530019.48,"population_mid_year":62,"expense_per_capita":9247.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":626100.0,"revenue_adjusted":928634.67,"revenue_actual":880098.87,"expense_approved":748547.0,"expense_adjusted":1079133.52,"expense_actual":693164.57,"tax_revenue":617649.82,"nontax_revenue":201889.05,"capital_revenue":0.0,"transfer_revenue":60560.0,"current_expense":678164.57,"capital_expense":15000.0,"budget_balance":186934.3,"cash_current":866379.53,"cash_previous":673645.23,"population_mid_year":63,"expense_per_capita":11002.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":856200.0,"revenue_adjusted":1027597.11,"revenue_actual":995257.13,"expense_approved":728073.0,"expense_adjusted":1141665.24,"expense_actual":862175.65,"tax_revenue":702761.98,"nontax_revenue":231138.15,"capital_revenue":0.0,"transfer_revenue":61357.0,"current_expense":744875.65,"capital_expense":117300.0,"budget_balance":133081.48,"cash_current":993661.01,"cash_previous":866379.53,"population_mid_year":61,"expense_per_capita":14134.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":888500.0,"revenue_adjusted":944595.0,"revenue_actual":802313.55,"expense_approved":1165650.0,"expense_adjusted":1355900.78,"expense_actual":689959.17,"tax_revenue":696572.28,"nontax_revenue":62241.27,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":689959.17,"capital_expense":0.0,"budget_balance":112354.38,"cash_current":1097295.39,"cash_previous":993661.01,"population_mid_year":62,"expense_per_capita":11128.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":633000.0,"revenue_adjusted":979363.0,"revenue_actual":863366.57,"expense_approved":850100.0,"expense_adjusted":1272330.8,"expense_actual":1127864.57,"tax_revenue":722017.95,"nontax_revenue":87839.62,"capital_revenue":0.0,"transfer_revenue":53509.0,"current_expense":823923.34,"capital_expense":303941.23,"budget_balance":-264498.0,"cash_current":832797.39,"cash_previous":1097295.39,"population_mid_year":60,"expense_per_capita":18797.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":633000.0,"revenue_adjusted":1015291.0,"revenue_actual":924279.68,"expense_approved":1010600.0,"expense_adjusted":1376831.8,"expense_actual":952819.13,"tax_revenue":839042.04,"nontax_revenue":31092.64,"capital_revenue":0.0,"transfer_revenue":54145.0,"current_expense":877819.13,"capital_expense":75000.0,"budget_balance":-28539.45,"cash_current":790087.94,"cash_previous":832797.39,"population_mid_year":63,"expense_per_capita":15124.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":821000.0,"revenue_adjusted":1655332.0,"revenue_actual":1544477.42,"expense_approved":870600.0,"expense_adjusted":1161410.64,"expense_actual":931501.37,"tax_revenue":868974.64,"nontax_revenue":258595.78,"capital_revenue":265600.0,"transfer_revenue":151307.0,"current_expense":756511.37,"capital_expense":174990.0,"budget_balance":612976.05,"cash_current":1388893.99,"cash_previous":790087.94,"population_mid_year":59,"expense_per_capita":15788.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":823160.0,"revenue_adjusted":1400908.0,"revenue_actual":1490710.18,"expense_approved":820000.0,"expense_adjusted":1246045.0,"expense_actual":1015469.01,"tax_revenue":1056733.82,"nontax_revenue":383527.36,"capital_revenue":0.0,"transfer_revenue":50449.0,"current_expense":910469.01,"capital_expense":105000.0,"budget_balance":475241.17,"cash_current":1864135.16,"cash_previous":1388893.99,"population_mid_year":64,"expense_per_capita":15866.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1375478.0,"revenue_adjusted":2195721.0,"revenue_actual":2071997.81,"expense_approved":1447028.0,"expense_adjusted":2378389.92,"expense_actual":1577161.61,"tax_revenue":999042.06,"nontax_revenue":686862.75,"capital_revenue":0.0,"transfer_revenue":386093.0,"current_expense":1272888.61,"capital_expense":304273.0,"budget_balance":494836.2,"cash_current":2341531.36,"cash_previous":1864135.16,"population_mid_year":71,"expense_per_capita":22213.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1268048.0,"revenue_adjusted":2851417.06,"revenue_actual":2820221.13,"expense_approved":1633099.0,"expense_adjusted":3357365.35,"expense_actual":3020470.91,"tax_revenue":1207429.47,"nontax_revenue":1530538.6,"capital_revenue":0.0,"transfer_revenue":82253.06,"current_expense":2347188.56,"capital_expense":673282.35,"budget_balance":-200249.78,"cash_current":2119481.58,"cash_previous":2341531.36,"population_mid_year":73,"expense_per_capita":41376.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1688098.0,"revenue_adjusted":4592318.42,"revenue_actual":4514741.25,"expense_approved":2016627.0,"expense_adjusted":3830389.0,"expense_actual":3104782.05,"tax_revenue":1700221.98,"nontax_revenue":1539048.85,"capital_revenue":17800.0,"transfer_revenue":1257670.42,"current_expense":2929379.05,"capital_expense":175403.0,"budget_balance":1409959.2,"cash_current":3529825.59,"cash_previous":2119481.58,"population_mid_year":72,"expense_per_capita":43121.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2018892.0,"revenue_adjusted":3357690.0,"revenue_actual":3315386.72,"expense_approved":2018892.0,"expense_adjusted":2966556.0,"expense_actual":2552087.21,"tax_revenue":1695866.65,"nontax_revenue":1332446.07,"capital_revenue":3000.0,"transfer_revenue":284074.0,"current_expense":2502087.21,"capital_expense":50000.0,"budget_balance":763299.51,"cash_current":4351203.31,"cash_previous":3529825.59,"population_mid_year":72,"expense_per_capita":35445.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1807761.0,"revenue_adjusted":2890674.0,"revenue_actual":2687346.08,"expense_approved":2132800.0,"expense_adjusted":3444483.06,"expense_actual":2650932.36,"tax_revenue":1772952.42,"nontax_revenue":604690.66,"capital_revenue":24000.0,"transfer_revenue":285703.0,"current_expense":2300052.3,"capital_expense":350880.06,"budget_balance":36413.72,"cash_current":2506368.09,"cash_previous":4351203.31,"population_mid_year":73,"expense_per_capita":36314.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2034075.0,"revenue_adjusted":2435987.0,"revenue_actual":2327306.51,"expense_approved":2394373.0,"expense_adjusted":3253178.0,"expense_actual":2236410.87,"tax_revenue":1781308.9,"nontax_revenue":476090.61,"capital_revenue":0.0,"transfer_revenue":69907.0,"current_expense":2236410.87,"capital_expense":0.0,"budget_balance":90895.64,"cash_current":2636587.05,"cash_previous":2506368.09,"population_mid_year":75,"expense_per_capita":29818.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}