{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473359","national_id":"00473359","name":"Bernartice","currency_code":"CZK","history_path":"/data/municipal-history/00473359.json"},"series":[{"year":2010,"revenue_approved":3107000.0,"revenue_adjusted":3412120.0,"revenue_actual":3383060.0,"expense_approved":3107000.0,"expense_adjusted":2389390.0,"expense_actual":2377470.0,"tax_revenue":2285330.0,"nontax_revenue":790300.0,"capital_revenue":0.0,"transfer_revenue":307430.0,"current_expense":2260060.0,"capital_expense":117410.0,"budget_balance":1005590.0,"cash_current":4327870.0,"cash_previous":3322250.0,"population_mid_year":220,"expense_per_capita":10806.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3917250.0,"revenue_adjusted":3645869.0,"revenue_actual":3638831.02,"expense_approved":4593980.0,"expense_adjusted":5187778.0,"expense_actual":5150325.1,"tax_revenue":2206606.71,"nontax_revenue":818631.31,"capital_revenue":19975.0,"transfer_revenue":593618.0,"current_expense":3589088.1,"capital_expense":1561237.0,"budget_balance":-1511494.08,"cash_current":2816379.97,"cash_previous":4327874.05,"population_mid_year":215,"expense_per_capita":23955.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3379000.0,"revenue_adjusted":4079549.24,"revenue_actual":4079547.36,"expense_approved":2672000.0,"expense_adjusted":3276256.1,"expense_actual":3276254.03,"tax_revenue":2188547.09,"nontax_revenue":561330.27,"capital_revenue":1538.0,"transfer_revenue":1328132.0,"current_expense":3200237.03,"capital_expense":76017.0,"budget_balance":803293.33,"cash_current":3619673.3,"cash_previous":2816379.97,"population_mid_year":217,"expense_per_capita":15097.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2637000.0,"revenue_adjusted":4274717.0,"revenue_actual":4157749.04,"expense_approved":2637000.0,"expense_adjusted":2876149.0,"expense_actual":2678436.09,"tax_revenue":2565527.07,"nontax_revenue":912115.97,"capital_revenue":0.0,"transfer_revenue":680106.0,"current_expense":2630436.09,"capital_expense":48000.0,"budget_balance":1479312.95,"cash_current":5098986.25,"cash_previous":3619673.3,"population_mid_year":215,"expense_per_capita":12457.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2762000.0,"revenue_adjusted":6205577.49,"revenue_actual":5877483.34,"expense_approved":2762000.0,"expense_adjusted":5488280.0,"expense_actual":4665589.55,"tax_revenue":2764529.55,"nontax_revenue":958099.98,"capital_revenue":31867.32,"transfer_revenue":2122986.49,"current_expense":2747739.55,"capital_expense":1917850.0,"budget_balance":1211893.79,"cash_current":6310880.04,"cash_previous":5098986.25,"population_mid_year":221,"expense_per_capita":21111.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2983000.0,"revenue_adjusted":4419075.0,"revenue_actual":4173838.69,"expense_approved":2983000.0,"expense_adjusted":4001256.0,"expense_actual":2657682.37,"tax_revenue":2883842.12,"nontax_revenue":633906.57,"capital_revenue":5525.0,"transfer_revenue":650565.0,"current_expense":2645182.37,"capital_expense":12500.0,"budget_balance":1516156.32,"cash_current":7827036.36,"cash_previous":6310880.04,"population_mid_year":224,"expense_per_capita":11864.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3035000.0,"revenue_adjusted":5607222.0,"revenue_actual":5511079.04,"expense_approved":4920000.0,"expense_adjusted":6656118.0,"expense_actual":3430793.1,"tax_revenue":4339124.91,"nontax_revenue":930897.13,"capital_revenue":3350.0,"transfer_revenue":237707.0,"current_expense":2757761.1,"capital_expense":673032.0,"budget_balance":2080285.94,"cash_current":9907322.3,"cash_previous":7827036.36,"population_mid_year":220,"expense_per_capita":15594.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3123000.0,"revenue_adjusted":4894825.0,"revenue_actual":4491392.14,"expense_approved":6215000.0,"expense_adjusted":12576974.0,"expense_actual":9359372.41,"tax_revenue":3406588.77,"nontax_revenue":847631.37,"capital_revenue":3275.0,"transfer_revenue":233897.0,"current_expense":3960638.59,"capital_expense":5398733.82,"budget_balance":-4867980.27,"cash_current":5039342.03,"cash_previous":9907322.3,"population_mid_year":225,"expense_per_capita":41597.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3013000.0,"revenue_adjusted":5126473.0,"revenue_actual":5065926.46,"expense_approved":5241000.0,"expense_adjusted":6657350.0,"expense_actual":5201652.0,"tax_revenue":3918821.65,"nontax_revenue":378763.81,"capital_revenue":273750.0,"transfer_revenue":494591.0,"current_expense":3896235.0,"capital_expense":1305417.0,"budget_balance":-135725.54,"cash_current":4903616.49,"cash_previous":5039342.03,"population_mid_year":231,"expense_per_capita":22517.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4153800.0,"revenue_adjusted":5993244.0,"revenue_actual":5729041.92,"expense_approved":4153800.0,"expense_adjusted":5591073.0,"expense_actual":3996921.55,"tax_revenue":4205373.82,"nontax_revenue":1037736.1,"capital_revenue":59120.0,"transfer_revenue":426812.0,"current_expense":3951865.55,"capital_expense":45056.0,"budget_balance":1732120.37,"cash_current":6635736.86,"cash_previous":4903616.49,"population_mid_year":238,"expense_per_capita":16793.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4575200.0,"revenue_adjusted":5671688.0,"revenue_actual":5562637.72,"expense_approved":4709000.0,"expense_adjusted":6150709.0,"expense_actual":4615937.76,"tax_revenue":3978912.59,"nontax_revenue":1138381.13,"capital_revenue":0.0,"transfer_revenue":445344.0,"current_expense":4440937.76,"capital_expense":175000.0,"budget_balance":946699.96,"cash_current":7562943.82,"cash_previous":6635736.86,"population_mid_year":230,"expense_per_capita":20069.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4578000.0,"revenue_adjusted":7579683.75,"revenue_actual":6679693.39,"expense_approved":4769000.0,"expense_adjusted":7670289.94,"expense_actual":4377223.39,"tax_revenue":4341787.52,"nontax_revenue":1283293.09,"capital_revenue":78080.0,"transfer_revenue":976532.78,"current_expense":3477172.45,"capital_expense":900050.94,"budget_balance":2302470.0,"cash_current":9864991.82,"cash_previous":7562943.82,"population_mid_year":227,"expense_per_capita":19282.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4675000.0,"revenue_adjusted":10385685.88,"revenue_actual":9800403.53,"expense_approved":4675000.0,"expense_adjusted":7634307.0,"expense_actual":5622202.74,"tax_revenue":4965980.27,"nontax_revenue":3907962.94,"capital_revenue":4000.0,"transfer_revenue":922460.32,"current_expense":4503793.96,"capital_expense":1118408.78,"budget_balance":4178200.79,"cash_current":14043122.61,"cash_previous":9864991.82,"population_mid_year":225,"expense_per_capita":24987.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5581000.0,"revenue_adjusted":9820283.39,"revenue_actual":9586131.06,"expense_approved":6221000.0,"expense_adjusted":9082131.0,"expense_actual":5643720.33,"tax_revenue":5981306.19,"nontax_revenue":3458996.87,"capital_revenue":20333.0,"transfer_revenue":125495.0,"current_expense":5181620.33,"capital_expense":462100.0,"budget_balance":3942410.73,"cash_current":17984793.34,"cash_previous":14043122.61,"population_mid_year":227,"expense_per_capita":24862.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5642000.0,"revenue_adjusted":7197470.2,"revenue_actual":6746317.84,"expense_approved":9428000.0,"expense_adjusted":11776887.0,"expense_actual":6325336.76,"tax_revenue":5825019.78,"nontax_revenue":773685.06,"capital_revenue":16000.0,"transfer_revenue":131613.0,"current_expense":5937706.76,"capital_expense":387630.0,"budget_balance":420981.08,"cash_current":18441777.42,"cash_previous":17984793.34,"population_mid_year":223,"expense_per_capita":28364.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5840000.0,"revenue_adjusted":8913152.0,"revenue_actual":8590449.36,"expense_approved":9462000.0,"expense_adjusted":13290724.0,"expense_actual":7052425.64,"tax_revenue":6356357.0,"nontax_revenue":1505150.36,"capital_revenue":200000.0,"transfer_revenue":528942.0,"current_expense":6111963.69,"capital_expense":940461.95,"budget_balance":1538023.72,"cash_current":20987759.79,"cash_previous":19197981.65,"population_mid_year":226,"expense_per_capita":31205.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
