{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00472131","national_id":"00472131","name":"Zlatá","currency_code":"CZK","history_path":"/data/municipal-history/00472131.json"},"series":[{"year":2010,"revenue_approved":1020000.0,"revenue_adjusted":1232910.0,"revenue_actual":1225050.0,"expense_approved":1020000.0,"expense_adjusted":1322520.0,"expense_actual":1317190.0,"tax_revenue":943070.0,"nontax_revenue":199900.0,"capital_revenue":0.0,"transfer_revenue":82080.0,"current_expense":1235010.0,"capital_expense":82180.0,"budget_balance":-92140.0,"cash_current":446140.0,"cash_previous":538280.0,"population_mid_year":118,"expense_per_capita":11162.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1850000.0,"revenue_adjusted":1650889.0,"revenue_actual":1657386.97,"expense_approved":1850000.0,"expense_adjusted":1650889.0,"expense_actual":1649388.5,"tax_revenue":1242267.38,"nontax_revenue":366439.59,"capital_revenue":0.0,"transfer_revenue":48680.0,"current_expense":1463801.5,"capital_expense":185587.0,"budget_balance":7998.47,"cash_current":454155.54,"cash_previous":446157.07,"population_mid_year":190,"expense_per_capita":8680.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1820000.0,"revenue_adjusted":1940145.0,"revenue_actual":1974601.58,"expense_approved":1820000.0,"expense_adjusted":1940145.0,"expense_actual":1855921.63,"tax_revenue":1590082.05,"nontax_revenue":323022.53,"capital_revenue":500.0,"transfer_revenue":60997.0,"current_expense":1787872.63,"capital_expense":68049.0,"budget_balance":118679.95,"cash_current":575835.49,"cash_previous":454155.54,"population_mid_year":237,"expense_per_capita":7830.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2350000.0,"revenue_adjusted":2617792.0,"revenue_actual":2634582.77,"expense_approved":2350000.0,"expense_adjusted":2096342.0,"expense_actual":2029474.27,"tax_revenue":2155136.75,"nontax_revenue":413058.02,"capital_revenue":0.0,"transfer_revenue":66388.0,"current_expense":1857804.27,"capital_expense":171670.0,"budget_balance":605108.5,"cash_current":1180943.99,"cash_previous":575835.49,"population_mid_year":260,"expense_per_capita":7805.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3185000.0,"revenue_adjusted":3097800.0,"revenue_actual":3089661.16,"expense_approved":3185000.0,"expense_adjusted":2405955.0,"expense_actual":2360335.01,"tax_revenue":2408791.86,"nontax_revenue":619111.3,"capital_revenue":0.0,"transfer_revenue":61758.0,"current_expense":2275069.01,"capital_expense":85266.0,"budget_balance":729326.15,"cash_current":1910270.14,"cash_previous":1180943.99,"population_mid_year":278,"expense_per_capita":8490.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3410000.0,"revenue_adjusted":3245090.0,"revenue_actual":3240913.32,"expense_approved":3410000.0,"expense_adjusted":2577090.0,"expense_actual":2526742.29,"tax_revenue":2679121.26,"nontax_revenue":518292.06,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":2309272.29,"capital_expense":217470.0,"budget_balance":714171.03,"cash_current":2624441.17,"cash_previous":1910270.14,"population_mid_year":279,"expense_per_capita":9056.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3180000.0,"revenue_adjusted":3666858.0,"revenue_actual":3663411.22,"expense_approved":3180000.0,"expense_adjusted":4001088.0,"expense_actual":3995753.01,"tax_revenue":3009990.16,"nontax_revenue":597603.06,"capital_revenue":0.0,"transfer_revenue":55818.0,"current_expense":2245049.01,"capital_expense":1750704.0,"budget_balance":-332341.79,"cash_current":2292099.38,"cash_previous":2624441.17,"population_mid_year":303,"expense_per_capita":13187.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3280000.0,"revenue_adjusted":4080320.0,"revenue_actual":4097079.96,"expense_approved":3280000.0,"expense_adjusted":3225826.0,"expense_actual":3209037.06,"tax_revenue":3575345.92,"nontax_revenue":446640.04,"capital_revenue":0.0,"transfer_revenue":75094.0,"current_expense":2660764.06,"capital_expense":548273.0,"budget_balance":888042.9,"cash_current":3180142.28,"cash_previous":2292099.38,"population_mid_year":309,"expense_per_capita":10385.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4000000.0,"revenue_adjusted":4444172.0,"revenue_actual":4384229.31,"expense_approved":4000000.0,"expense_adjusted":3432772.0,"expense_actual":3336638.97,"tax_revenue":3920755.82,"nontax_revenue":381926.49,"capital_revenue":0.0,"transfer_revenue":81547.0,"current_expense":3117789.97,"capital_expense":218849.0,"budget_balance":1047590.34,"cash_current":4235732.62,"cash_previous":3180142.28,"population_mid_year":320,"expense_per_capita":10427.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4300000.0,"revenue_adjusted":4928567.0,"revenue_actual":5144354.95,"expense_approved":4300000.0,"expense_adjusted":6371349.0,"expense_actual":5850350.14,"tax_revenue":4543485.79,"nontax_revenue":303197.16,"capital_revenue":0.0,"transfer_revenue":297672.0,"current_expense":2500669.4,"capital_expense":3349680.74,"budget_balance":-705995.19,"cash_current":3521737.43,"cash_previous":4235732.62,"population_mid_year":351,"expense_per_capita":16667.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9750000.0,"revenue_adjusted":7846516.6,"revenue_actual":7837612.56,"expense_approved":9965000.0,"expense_adjusted":7113713.01,"expense_actual":7095202.25,"tax_revenue":4580708.88,"nontax_revenue":155965.8,"capital_revenue":265703.28,"transfer_revenue":2835234.6,"current_expense":3644827.39,"capital_expense":3450374.86,"budget_balance":742410.31,"cash_current":4264147.74,"cash_previous":3521737.43,"population_mid_year":370,"expense_per_capita":19176.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16875760.0,"revenue_adjusted":13554551.71,"revenue_actual":13554544.94,"expense_approved":23875760.0,"expense_adjusted":12298021.41,"expense_actual":12291937.66,"tax_revenue":5098330.36,"nontax_revenue":2433458.87,"capital_revenue":0.0,"transfer_revenue":6022755.71,"current_expense":4168106.34,"capital_expense":8123831.32,"budget_balance":1262607.28,"cash_current":5526755.02,"cash_previous":4264147.74,"population_mid_year":381,"expense_per_capita":32262.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7653100.0,"revenue_adjusted":8625863.0,"revenue_actual":8625151.07,"expense_approved":7653100.0,"expense_adjusted":7418444.0,"expense_actual":7416700.95,"tax_revenue":6541795.67,"nontax_revenue":1955841.27,"capital_revenue":0.0,"transfer_revenue":127514.13,"current_expense":4081218.6,"capital_expense":3335482.35,"budget_balance":1208450.12,"cash_current":6735375.14,"cash_previous":5526755.02,"population_mid_year":396,"expense_per_capita":18729.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9008100.0,"revenue_adjusted":10249132.0,"revenue_actual":10248568.1,"expense_approved":9008100.0,"expense_adjusted":6608675.0,"expense_actual":6831886.24,"tax_revenue":7595223.54,"nontax_revenue":2099293.56,"capital_revenue":150000.0,"transfer_revenue":404051.0,"current_expense":5278381.24,"capital_expense":1553505.0,"budget_balance":3416681.86,"cash_current":10168014.9,"cash_previous":6735375.14,"population_mid_year":420,"expense_per_capita":16266.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12004602.0,"revenue_adjusted":19615505.0,"revenue_actual":14056066.29,"expense_approved":12004602.0,"expense_adjusted":32909065.63,"expense_actual":28625961.88,"tax_revenue":7979381.84,"nontax_revenue":4051155.82,"capital_revenue":990000.0,"transfer_revenue":1035528.63,"current_expense":6709453.86,"capital_expense":21916508.02,"budget_balance":-14569895.59,"cash_current":5600921.31,"cash_previous":10168014.9,"population_mid_year":431,"expense_per_capita":66417.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33128547.0,"revenue_adjusted":24896618.1,"revenue_actual":24880963.29,"expense_approved":33128547.0,"expense_adjusted":27432421.0,"expense_actual":27333212.84,"tax_revenue":8431422.96,"nontax_revenue":2319493.68,"capital_revenue":4270000.0,"transfer_revenue":9860046.65,"current_expense":9234697.06,"capital_expense":18098515.78,"budget_balance":-2452249.55,"cash_current":2147262.76,"cash_previous":5600921.31,"population_mid_year":435,"expense_per_capita":62834.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}