{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00391387","national_id":"00391387","name":"Chlumec","currency_code":"CZK","history_path":"/data/municipal-history/00391387.json"},"series":[{"year":2010,"revenue_approved":61212000.0,"revenue_adjusted":55116370.0,"revenue_actual":55090000.0,"expense_approved":56994000.0,"expense_adjusted":50898390.0,"expense_actual":44390360.0,"tax_revenue":35601360.0,"nontax_revenue":9411320.0,"capital_revenue":70000.0,"transfer_revenue":10007320.0,"current_expense":43841540.0,"capital_expense":548820.0,"budget_balance":10699640.0,"cash_current":6832270.0,"cash_previous":364680.0,"population_mid_year":4454,"expense_per_capita":9966.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":55192000.0,"revenue_adjusted":54486548.0,"revenue_actual":54783195.75,"expense_approved":50862000.0,"expense_adjusted":64156548.0,"expense_actual":55080948.24,"tax_revenue":39291148.13,"nontax_revenue":10410803.62,"capital_revenue":62700.0,"transfer_revenue":5018544.0,"current_expense":54380072.04,"capital_expense":700876.2,"budget_balance":-297752.49,"cash_current":16123264.97,"cash_previous":6832278.36,"population_mid_year":4565,"expense_per_capita":12065.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":52582000.0,"revenue_adjusted":57237910.8,"revenue_actual":57014625.39,"expense_approved":44588000.0,"expense_adjusted":49243910.8,"expense_actual":44023701.39,"tax_revenue":40015034.56,"nontax_revenue":10785224.03,"capital_revenue":296600.0,"transfer_revenue":5917766.8,"current_expense":42743600.19,"capital_expense":1280101.2,"budget_balance":12990924.0,"cash_current":20994355.59,"cash_previous":16123264.97,"population_mid_year":4520,"expense_per_capita":9739.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":58049000.0,"revenue_adjusted":69527637.0,"revenue_actual":74149150.57,"expense_approved":49701000.0,"expense_adjusted":61179637.0,"expense_actual":58292770.22,"tax_revenue":54454909.74,"nontax_revenue":11472349.83,"capital_revenue":1284203.0,"transfer_revenue":6937688.0,"current_expense":52297463.3,"capital_expense":5995306.92,"budget_balance":15856380.35,"cash_current":28506389.23,"cash_previous":20994355.59,"population_mid_year":4478,"expense_per_capita":13017.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":70906000.0,"revenue_adjusted":74628975.0,"revenue_actual":74044068.55,"expense_approved":62428000.0,"expense_adjusted":66150975.0,"expense_actual":84161496.96,"tax_revenue":54834475.32,"nontax_revenue":11359824.23,"capital_revenue":234420.0,"transfer_revenue":7615349.0,"current_expense":75899951.91,"capital_expense":8261545.05,"budget_balance":-10117428.41,"cash_current":10085810.37,"cash_previous":28506389.23,"population_mid_year":4445,"expense_per_capita":18933.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":71389000.0,"revenue_adjusted":73461548.0,"revenue_actual":72804739.32,"expense_approved":62338000.0,"expense_adjusted":64410548.0,"expense_actual":49746204.79,"tax_revenue":52218636.18,"nontax_revenue":11817395.14,"capital_revenue":95160.0,"transfer_revenue":8673548.0,"current_expense":46895201.72,"capital_expense":2851003.07,"budget_balance":23058534.53,"cash_current":23709976.14,"cash_previous":10085810.37,"population_mid_year":4432,"expense_per_capita":11224.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":73778000.0,"revenue_adjusted":85178723.2,"revenue_actual":85167846.04,"expense_approved":68626000.0,"expense_adjusted":97677723.2,"expense_actual":72836704.85,"tax_revenue":61790943.75,"nontax_revenue":11788122.09,"capital_revenue":684602.0,"transfer_revenue":10904178.2,"current_expense":48780939.82,"capital_expense":24055765.03,"budget_balance":12331141.19,"cash_current":32265445.72,"cash_previous":23709976.14,"population_mid_year":4441,"expense_per_capita":16400.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":75785000.0,"revenue_adjusted":87308891.8,"revenue_actual":86592055.23,"expense_approved":80927000.0,"expense_adjusted":111676627.8,"expense_actual":68857613.53,"tax_revenue":69468206.94,"nontax_revenue":12390646.49,"capital_revenue":255890.0,"transfer_revenue":4477311.8,"current_expense":52465041.76,"capital_expense":16392571.77,"budget_balance":17734441.7,"cash_current":46898142.49,"cash_previous":32265445.72,"population_mid_year":4438,"expense_per_capita":15515.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":81632000.0,"revenue_adjusted":99220879.31,"revenue_actual":99501578.1,"expense_approved":126433000.0,"expense_adjusted":190392166.31,"expense_actual":141805155.34,"tax_revenue":72907428.48,"nontax_revenue":11342598.31,"capital_revenue":807972.0,"transfer_revenue":14443579.31,"current_expense":50733643.55,"capital_expense":91071511.79,"budget_balance":-42303577.24,"cash_current":56395070.24,"cash_previous":46898142.49,"population_mid_year":4399,"expense_per_capita":32235.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":92247000.0,"revenue_adjusted":102092600.46,"revenue_actual":104262394.13,"expense_approved":84961000.0,"expense_adjusted":107811953.46,"expense_actual":87923771.39,"tax_revenue":77864361.9,"nontax_revenue":11545207.45,"capital_revenue":2575620.0,"transfer_revenue":12277204.78,"current_expense":73206710.68,"capital_expense":14717060.71,"budget_balance":16338622.74,"cash_current":60186397.73,"cash_previous":56395070.24,"population_mid_year":4357,"expense_per_capita":20179.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":96007000.0,"revenue_adjusted":98220379.5,"revenue_actual":89283778.94,"expense_approved":90949000.0,"expense_adjusted":105077729.5,"expense_actual":71962521.21,"tax_revenue":68602521.89,"nontax_revenue":8232947.16,"capital_revenue":2482110.0,"transfer_revenue":9966199.89,"current_expense":54307416.13,"capital_expense":17655105.08,"budget_balance":17321257.73,"cash_current":72490009.39,"cash_previous":60186397.73,"population_mid_year":4326,"expense_per_capita":16634.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":76549000.0,"revenue_adjusted":77113007.88,"revenue_actual":83866296.91,"expense_approved":103138000.0,"expense_adjusted":112006399.3,"expense_actual":70542291.24,"tax_revenue":73255742.4,"nontax_revenue":4559228.63,"capital_revenue":1306874.0,"transfer_revenue":4744451.88,"current_expense":54820994.66,"capital_expense":15721296.58,"budget_balance":13324005.67,"cash_current":81741452.09,"cash_previous":72490009.39,"population_mid_year":4230,"expense_per_capita":16676.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":81433000.0,"revenue_adjusted":85662037.38,"revenue_actual":95011758.33,"expense_approved":110070000.0,"expense_adjusted":119589037.38,"expense_actual":83138522.62,"tax_revenue":82918493.12,"nontax_revenue":7225790.75,"capital_revenue":11370.0,"transfer_revenue":4856104.46,"current_expense":66297522.9,"capital_expense":16840999.72,"budget_balance":11873235.71,"cash_current":89293988.91,"cash_previous":81741452.09,"population_mid_year":4244,"expense_per_capita":19589.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":97987980.0,"revenue_adjusted":102583976.0,"revenue_actual":107537950.89,"expense_approved":146457730.0,"expense_adjusted":153042726.0,"expense_actual":81601256.55,"tax_revenue":92670206.94,"nontax_revenue":7879359.95,"capital_revenue":13691.0,"transfer_revenue":6974693.0,"current_expense":69174771.84,"capital_expense":12426484.71,"budget_balance":25936694.34,"cash_current":111028587.45,"cash_previous":89293988.91,"population_mid_year":4281,"expense_per_capita":19061.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":127316700.0,"revenue_adjusted":128001883.9,"revenue_actual":118622989.07,"expense_approved":200130643.0,"expense_adjusted":201315826.9,"expense_actual":125295673.65,"tax_revenue":95008990.25,"nontax_revenue":8584444.1,"capital_revenue":105757.8,"transfer_revenue":14923796.92,"current_expense":76853180.03,"capital_expense":48442493.62,"budget_balance":-6672684.58,"cash_current":112656100.5,"cash_previous":111028587.45,"population_mid_year":4268,"expense_per_capita":29357.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":132542000.0,"revenue_adjusted":158317231.07,"revenue_actual":150857663.7,"expense_approved":213152278.0,"expense_adjusted":238927509.07,"expense_actual":157639570.99,"tax_revenue":101489194.12,"nontax_revenue":7586742.07,"capital_revenue":711675.0,"transfer_revenue":41070052.51,"current_expense":82030981.27,"capital_expense":75608589.72,"budget_balance":-6781907.29,"cash_current":98568149.38,"cash_previous":112656100.5,"population_mid_year":4224,"expense_per_capita":37319.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}