{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00380873","national_id":"00380873","name":"Vítonice","currency_code":"CZK","history_path":"/data/municipal-history/00380873.json"},"series":[{"year":2010,"revenue_approved":6976000.0,"revenue_adjusted":7384200.0,"revenue_actual":4921880.0,"expense_approved":6917500.0,"expense_adjusted":7325700.0,"expense_actual":5286920.0,"tax_revenue":3936380.0,"nontax_revenue":457610.0,"capital_revenue":0.0,"transfer_revenue":527890.0,"current_expense":4363650.0,"capital_expense":923270.0,"budget_balance":-365040.0,"cash_current":488960.0,"cash_previous":1013110.0,"population_mid_year":468,"expense_per_capita":11296.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5258610.0,"revenue_adjusted":5209250.0,"revenue_actual":5189232.39,"expense_approved":5200110.0,"expense_adjusted":5150750.0,"expense_actual":3904552.86,"tax_revenue":3729839.21,"nontax_revenue":305831.38,"capital_revenue":0.0,"transfer_revenue":1153561.8,"current_expense":3904552.86,"capital_expense":0.0,"budget_balance":1284679.53,"cash_current":1715087.49,"cash_previous":488907.96,"population_mid_year":451,"expense_per_capita":8657.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6157800.0,"revenue_adjusted":4927444.0,"revenue_actual":4921710.43,"expense_approved":6157800.0,"expense_adjusted":5102097.0,"expense_actual":4975376.49,"tax_revenue":3728390.74,"nontax_revenue":356545.49,"capital_revenue":0.0,"transfer_revenue":836774.2,"current_expense":4218955.49,"capital_expense":756421.0,"budget_balance":-53666.06,"cash_current":1661421.43,"cash_previous":1715087.49,"population_mid_year":449,"expense_per_capita":11081.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8381420.0,"revenue_adjusted":5337694.0,"revenue_actual":6464600.34,"expense_approved":9140554.0,"expense_adjusted":5337694.0,"expense_actual":5113664.12,"tax_revenue":4998396.07,"nontax_revenue":433641.27,"capital_revenue":0.0,"transfer_revenue":1032563.0,"current_expense":4456904.12,"capital_expense":656760.0,"budget_balance":1350936.22,"cash_current":3012357.65,"cash_previous":1661421.43,"population_mid_year":442,"expense_per_capita":11569.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7782500.0,"revenue_adjusted":9042000.0,"revenue_actual":10030646.59,"expense_approved":10280800.0,"expense_adjusted":13047800.0,"expense_actual":12075023.34,"tax_revenue":4961045.09,"nontax_revenue":355346.5,"capital_revenue":0.0,"transfer_revenue":4714255.0,"current_expense":4359097.04,"capital_expense":7715926.3,"budget_balance":-2044376.75,"cash_current":1917130.9,"cash_previous":3012357.65,"population_mid_year":441,"expense_per_capita":27381.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4162000.0,"revenue_adjusted":9405000.0,"revenue_actual":9364606.0,"expense_approved":4333000.0,"expense_adjusted":10140300.0,"expense_actual":8784555.57,"tax_revenue":5161347.19,"nontax_revenue":344214.85,"capital_revenue":7080.0,"transfer_revenue":3851963.96,"current_expense":3933417.02,"capital_expense":4851138.55,"budget_balance":580050.43,"cash_current":2407050.33,"cash_previous":1917130.9,"population_mid_year":430,"expense_per_capita":20429.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4568000.0,"revenue_adjusted":6632100.0,"revenue_actual":7027270.56,"expense_approved":4466000.0,"expense_adjusted":7975800.0,"expense_actual":6436423.01,"tax_revenue":5619776.14,"nontax_revenue":434078.42,"capital_revenue":29020.0,"transfer_revenue":944396.0,"current_expense":4601950.01,"capital_expense":1834473.0,"budget_balance":590847.55,"cash_current":2896197.88,"cash_previous":2407050.33,"population_mid_year":422,"expense_per_capita":15252.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5745000.0,"revenue_adjusted":8393200.0,"revenue_actual":8411184.17,"expense_approved":5843000.0,"expense_adjusted":9429200.0,"expense_actual":8075012.29,"tax_revenue":6116363.88,"nontax_revenue":470132.29,"capital_revenue":389300.0,"transfer_revenue":1435388.0,"current_expense":5827632.09,"capital_expense":2247380.2,"budget_balance":336171.88,"cash_current":3130669.76,"cash_previous":2896197.88,"population_mid_year":426,"expense_per_capita":18955.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6632000.0,"revenue_adjusted":11979300.0,"revenue_actual":11411518.68,"expense_approved":6530000.0,"expense_adjusted":12123600.0,"expense_actual":9601513.61,"tax_revenue":6730070.95,"nontax_revenue":417234.45,"capital_revenue":622603.28,"transfer_revenue":3641610.0,"current_expense":4384737.61,"capital_expense":5216776.0,"budget_balance":1810005.07,"cash_current":4838974.83,"cash_previous":3130669.76,"population_mid_year":415,"expense_per_capita":23136.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6986000.0,"revenue_adjusted":11813510.0,"revenue_actual":11816219.06,"expense_approved":6884000.0,"expense_adjusted":14676110.0,"expense_actual":12568198.76,"tax_revenue":7133994.37,"nontax_revenue":675836.32,"capital_revenue":367100.0,"transfer_revenue":3639288.37,"current_expense":7510035.42,"capital_expense":5058163.34,"budget_balance":-751979.7,"cash_current":3985295.13,"cash_previous":4838974.83,"population_mid_year":402,"expense_per_capita":31264.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7208600.0,"revenue_adjusted":10653400.0,"revenue_actual":10498737.63,"expense_approved":8640000.0,"expense_adjusted":11643300.0,"expense_actual":6645003.06,"tax_revenue":6690407.53,"nontax_revenue":527262.0,"capital_revenue":385400.0,"transfer_revenue":2895668.1,"current_expense":4956053.4,"capital_expense":1688949.66,"budget_balance":3853734.57,"cash_current":7737329.7,"cash_previous":3985295.13,"population_mid_year":397,"expense_per_capita":16738.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7960600.0,"revenue_adjusted":15336100.0,"revenue_actual":10830315.59,"expense_approved":11624000.0,"expense_adjusted":17807200.0,"expense_actual":9347947.54,"tax_revenue":7320386.63,"nontax_revenue":490586.0,"capital_revenue":331700.0,"transfer_revenue":2687642.96,"current_expense":4849662.5,"capital_expense":4498285.04,"budget_balance":1482368.05,"cash_current":9109997.75,"cash_previous":7737329.7,"population_mid_year":386,"expense_per_capita":24217.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7788000.0,"revenue_adjusted":14119900.0,"revenue_actual":14996773.74,"expense_approved":11000000.0,"expense_adjusted":16442400.0,"expense_actual":11687690.8,"tax_revenue":8115982.27,"nontax_revenue":747247.08,"capital_revenue":1444900.0,"transfer_revenue":4688644.39,"current_expense":5372926.01,"capital_expense":6314764.79,"budget_balance":3309082.94,"cash_current":12189830.69,"cash_previous":9109997.75,"population_mid_year":396,"expense_per_capita":29514.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13017000.0,"revenue_adjusted":13920100.0,"revenue_actual":13645990.44,"expense_approved":16213000.0,"expense_adjusted":17332700.0,"expense_actual":12260731.7,"tax_revenue":9494964.14,"nontax_revenue":973546.8,"capital_revenue":0.0,"transfer_revenue":3177479.5,"current_expense":5844490.06,"capital_expense":6416241.64,"budget_balance":1385258.74,"cash_current":13575089.43,"cash_previous":12189830.69,"population_mid_year":401,"expense_per_capita":30575.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10357000.0,"revenue_adjusted":12683400.0,"revenue_actual":12621584.35,"expense_approved":11213000.0,"expense_adjusted":14240900.0,"expense_actual":9625547.2,"tax_revenue":9550364.67,"nontax_revenue":1911019.68,"capital_revenue":0.0,"transfer_revenue":1160200.0,"current_expense":6258503.46,"capital_expense":3367043.74,"budget_balance":2996037.15,"cash_current":16571126.58,"cash_previous":13575089.43,"population_mid_year":391,"expense_per_capita":24617.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10647500.0,"revenue_adjusted":12581000.0,"revenue_actual":12540430.46,"expense_approved":15399000.0,"expense_adjusted":19693300.0,"expense_actual":9768887.72,"tax_revenue":9948271.46,"nontax_revenue":981759.0,"capital_revenue":0.0,"transfer_revenue":1610400.0,"current_expense":6595347.96,"capital_expense":3173539.76,"budget_balance":2771542.74,"cash_current":19342669.32,"cash_previous":16571126.58,"population_mid_year":380,"expense_per_capita":25707.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
