{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00380857","national_id":"00380857","name":"Zástřizly","currency_code":"CZK","history_path":"/data/municipal-history/00380857.json"},"series":[{"year":2010,"revenue_approved":1994000.0,"revenue_adjusted":2668000.0,"revenue_actual":2664110.0,"expense_approved":1914000.0,"expense_adjusted":2139000.0,"expense_actual":2081410.0,"tax_revenue":1449050.0,"nontax_revenue":293870.0,"capital_revenue":0.0,"transfer_revenue":921190.0,"current_expense":1572370.0,"capital_expense":509040.0,"budget_balance":582700.0,"cash_current":262640.0,"cash_previous":184890.0,"population_mid_year":131,"expense_per_capita":15888.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1583000.0,"revenue_adjusted":1727000.0,"revenue_actual":1726633.19,"expense_approved":1583000.0,"expense_adjusted":1561000.0,"expense_actual":1550633.72,"tax_revenue":1457974.46,"nontax_revenue":139844.73,"capital_revenue":0.0,"transfer_revenue":128814.0,"current_expense":1445499.72,"capital_expense":105134.0,"budget_balance":175999.47,"cash_current":438640.35,"cash_previous":262640.88,"population_mid_year":144,"expense_per_capita":10768.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1714000.0,"revenue_adjusted":1815500.0,"revenue_actual":1812837.24,"expense_approved":1714000.0,"expense_adjusted":1465000.0,"expense_actual":1438265.67,"tax_revenue":1507371.96,"nontax_revenue":214560.28,"capital_revenue":7605.0,"transfer_revenue":83300.0,"current_expense":1298265.67,"capital_expense":140000.0,"budget_balance":374571.57,"cash_current":813211.92,"cash_previous":438640.35,"population_mid_year":148,"expense_per_capita":9718.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1913000.0,"revenue_adjusted":2122799.0,"revenue_actual":2122793.2,"expense_approved":1913000.0,"expense_adjusted":1764199.0,"expense_actual":1690287.41,"tax_revenue":1754125.68,"nontax_revenue":224668.52,"capital_revenue":0.0,"transfer_revenue":143999.0,"current_expense":1595907.41,"capital_expense":94380.0,"budget_balance":432505.79,"cash_current":1245717.71,"cash_previous":813211.92,"population_mid_year":144,"expense_per_capita":11738.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1947000.0,"revenue_adjusted":2344000.0,"revenue_actual":2341837.38,"expense_approved":1947000.0,"expense_adjusted":2430000.0,"expense_actual":2332792.48,"tax_revenue":1835957.79,"nontax_revenue":240253.59,"capital_revenue":164226.0,"transfer_revenue":101400.0,"current_expense":1515210.48,"capital_expense":817582.0,"budget_balance":9044.9,"cash_current":1254762.61,"cash_previous":1245717.71,"population_mid_year":144,"expense_per_capita":16199.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1970000.0,"revenue_adjusted":2313500.0,"revenue_actual":2313088.36,"expense_approved":1970000.0,"expense_adjusted":2187000.0,"expense_actual":2134777.64,"tax_revenue":1959676.41,"nontax_revenue":205791.95,"capital_revenue":37220.0,"transfer_revenue":110400.0,"current_expense":2133177.64,"capital_expense":1600.0,"budget_balance":178310.72,"cash_current":1433073.33,"cash_previous":1254762.61,"population_mid_year":144,"expense_per_capita":14824.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1997000.0,"revenue_adjusted":2995100.0,"revenue_actual":2995092.03,"expense_approved":1997000.0,"expense_adjusted":2698000.0,"expense_actual":2621492.25,"tax_revenue":2047090.27,"nontax_revenue":136501.76,"capital_revenue":21500.0,"transfer_revenue":790000.0,"current_expense":2474912.25,"capital_expense":146580.0,"budget_balance":373599.78,"cash_current":1806673.11,"cash_previous":1433073.33,"population_mid_year":141,"expense_per_capita":18592.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2133000.0,"revenue_adjusted":2427700.0,"revenue_actual":2427624.23,"expense_approved":2133000.0,"expense_adjusted":1863000.0,"expense_actual":1793751.5,"tax_revenue":2218348.05,"nontax_revenue":126476.18,"capital_revenue":0.0,"transfer_revenue":82800.0,"current_expense":1600244.5,"capital_expense":193507.0,"budget_balance":633872.73,"cash_current":2440545.84,"cash_previous":1806673.11,"population_mid_year":140,"expense_per_capita":12812.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2550400.0,"revenue_adjusted":2800900.0,"revenue_actual":2800871.0,"expense_approved":2550400.0,"expense_adjusted":4179300.0,"expense_actual":4090818.71,"tax_revenue":2439486.1,"nontax_revenue":130087.9,"capital_revenue":0.0,"transfer_revenue":231297.0,"current_expense":1781489.77,"capital_expense":2309328.94,"budget_balance":-1289947.71,"cash_current":1150598.13,"cash_previous":2440545.84,"population_mid_year":144,"expense_per_capita":28408.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2500000.0,"revenue_adjusted":4438800.0,"revenue_actual":4438713.13,"expense_approved":2500000.0,"expense_adjusted":3638700.0,"expense_actual":3615972.24,"tax_revenue":2604895.45,"nontax_revenue":152714.4,"capital_revenue":265703.28,"transfer_revenue":1415400.0,"current_expense":1754475.08,"capital_expense":1861497.16,"budget_balance":822740.89,"cash_current":1973339.02,"cash_previous":1150598.13,"population_mid_year":138,"expense_per_capita":26202.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2610000.0,"revenue_adjusted":4061190.0,"revenue_actual":4061139.05,"expense_approved":2610000.0,"expense_adjusted":3706490.0,"expense_actual":3680778.73,"tax_revenue":2507358.74,"nontax_revenue":186690.31,"capital_revenue":0.0,"transfer_revenue":1367090.0,"current_expense":1835371.0,"capital_expense":1845407.73,"budget_balance":380360.32,"cash_current":2353699.34,"cash_previous":1973339.02,"population_mid_year":139,"expense_per_capita":26480.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2440000.0,"revenue_adjusted":4796304.0,"revenue_actual":4795795.22,"expense_approved":2440000.0,"expense_adjusted":5601504.0,"expense_actual":5569140.09,"tax_revenue":2772907.55,"nontax_revenue":152983.53,"capital_revenue":1600.0,"transfer_revenue":1868304.14,"current_expense":1677964.98,"capital_expense":3891175.11,"budget_balance":-773344.87,"cash_current":1580354.47,"cash_previous":2353699.34,"population_mid_year":139,"expense_per_capita":40065.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2640000.0,"revenue_adjusted":4513359.0,"revenue_actual":4513092.37,"expense_approved":2640000.0,"expense_adjusted":4434459.0,"expense_actual":4373690.47,"tax_revenue":3121073.06,"nontax_revenue":371015.3,"capital_revenue":2840.0,"transfer_revenue":1018164.01,"current_expense":1983231.76,"capital_expense":2390458.71,"budget_balance":139401.9,"cash_current":1719756.37,"cash_previous":1580354.47,"population_mid_year":143,"expense_per_capita":30585.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3277000.0,"revenue_adjusted":3986200.0,"revenue_actual":3984531.21,"expense_approved":3277000.0,"expense_adjusted":6158900.0,"expense_actual":6122440.85,"tax_revenue":3642158.46,"nontax_revenue":228872.75,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2509564.4,"capital_expense":3612876.45,"budget_balance":-2137909.64,"cash_current":1548512.73,"cash_previous":1719756.37,"population_mid_year":142,"expense_per_capita":43115.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3840000.0,"revenue_adjusted":5409490.0,"revenue_actual":5408532.82,"expense_approved":3640000.0,"expense_adjusted":5353890.0,"expense_actual":5303704.8,"tax_revenue":3812048.72,"nontax_revenue":273194.1,"capital_revenue":400.0,"transfer_revenue":1322890.0,"current_expense":2754844.14,"capital_expense":2548860.66,"budget_balance":104828.02,"cash_current":1453336.75,"cash_previous":1548512.73,"population_mid_year":145,"expense_per_capita":36577.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3900000.0,"revenue_adjusted":4416900.0,"revenue_actual":4416103.48,"expense_approved":3700000.0,"expense_adjusted":4467800.0,"expense_actual":4432401.0,"tax_revenue":3973206.19,"nontax_revenue":307897.29,"capital_revenue":30700.0,"transfer_revenue":104300.0,"current_expense":2930867.0,"capital_expense":1501534.0,"budget_balance":-16297.52,"cash_current":1237035.23,"cash_previous":1453336.75,"population_mid_year":150,"expense_per_capita":29549.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}