{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378712","national_id":"00378712","name":"Štěpkov","currency_code":"CZK","history_path":"/data/municipal-history/00378712.json"},"series":[{"year":2010,"revenue_approved":980200.0,"revenue_adjusted":4837900.0,"revenue_actual":4837660.0,"expense_approved":1058000.0,"expense_adjusted":1076600.0,"expense_actual":1076410.0,"tax_revenue":939190.0,"nontax_revenue":634860.0,"capital_revenue":0.0,"transfer_revenue":3263610.0,"current_expense":829010.0,"capital_expense":247400.0,"budget_balance":3761250.0,"cash_current":437590.0,"cash_previous":76340.0,"population_mid_year":115,"expense_per_capita":9360.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1814203.0,"revenue_adjusted":2359564.0,"revenue_actual":2359562.46,"expense_approved":1814203.0,"expense_adjusted":2222330.2,"expense_actual":2221898.69,"tax_revenue":961562.2,"nontax_revenue":90496.26,"capital_revenue":0.0,"transfer_revenue":1307504.0,"current_expense":592677.49,"capital_expense":1629221.2,"budget_balance":137663.77,"cash_current":575293.13,"cash_previous":437629.36,"population_mid_year":113,"expense_per_capita":19662.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1078200.0,"revenue_adjusted":1212145.0,"revenue_actual":1212031.65,"expense_approved":1078200.0,"expense_adjusted":1097393.0,"expense_actual":1097139.35,"tax_revenue":950210.85,"nontax_revenue":83975.8,"capital_revenue":0.0,"transfer_revenue":177845.0,"current_expense":1097139.35,"capital_expense":0.0,"budget_balance":114892.3,"cash_current":690185.43,"cash_previous":575293.13,"population_mid_year":113,"expense_per_capita":9709.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1383100.0,"revenue_adjusted":2026992.0,"revenue_actual":2026808.65,"expense_approved":1383100.0,"expense_adjusted":927076.0,"expense_actual":926407.45,"tax_revenue":1108426.25,"nontax_revenue":96130.4,"capital_revenue":1160.0,"transfer_revenue":821092.0,"current_expense":926407.45,"capital_expense":0.0,"budget_balance":1100401.2,"cash_current":1790586.63,"cash_previous":690185.43,"population_mid_year":112,"expense_per_capita":8271.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1293934.0,"revenue_adjusted":1845035.0,"revenue_actual":1844508.13,"expense_approved":1293934.0,"expense_adjusted":1099686.0,"expense_actual":1098734.03,"tax_revenue":1280179.21,"nontax_revenue":104093.92,"capital_revenue":0.0,"transfer_revenue":460235.0,"current_expense":943799.58,"capital_expense":154934.45,"budget_balance":745774.1,"cash_current":2894886.37,"cash_previous":1790586.63,"population_mid_year":114,"expense_per_capita":9638.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1370900.0,"revenue_adjusted":2393495.0,"revenue_actual":2249473.14,"expense_approved":1370900.0,"expense_adjusted":1857145.0,"expense_actual":1856593.16,"tax_revenue":1267724.06,"nontax_revenue":207444.08,"capital_revenue":0.0,"transfer_revenue":774305.0,"current_expense":1357101.16,"capital_expense":499492.0,"budget_balance":392879.98,"cash_current":3287766.35,"cash_previous":2894886.37,"population_mid_year":113,"expense_per_capita":16430.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1515860.0,"revenue_adjusted":3304603.0,"revenue_actual":3304275.58,"expense_approved":1515860.0,"expense_adjusted":3498782.27,"expense_actual":3230940.5,"tax_revenue":1502800.76,"nontax_revenue":276449.82,"capital_revenue":0.0,"transfer_revenue":1525025.0,"current_expense":1961518.7,"capital_expense":1269421.8,"budget_balance":73335.08,"cash_current":3361101.43,"cash_previous":3287766.35,"population_mid_year":111,"expense_per_capita":29107.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1749180.0,"revenue_adjusted":2543482.39,"revenue_actual":2463103.71,"expense_approved":2660230.0,"expense_adjusted":3050015.0,"expense_actual":2803844.29,"tax_revenue":1734321.66,"nontax_revenue":219197.66,"capital_revenue":700.0,"transfer_revenue":508884.39,"current_expense":1537994.29,"capital_expense":1265850.0,"budget_balance":-340740.58,"cash_current":3020360.85,"cash_previous":3361101.43,"population_mid_year":110,"expense_per_capita":25489.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2262650.0,"revenue_adjusted":3446846.0,"revenue_actual":3319458.78,"expense_approved":2262650.0,"expense_adjusted":3056175.0,"expense_actual":2282533.93,"tax_revenue":2125080.33,"nontax_revenue":231499.7,"capital_revenue":265614.75,"transfer_revenue":697264.0,"current_expense":2282533.93,"capital_expense":0.0,"budget_balance":1036924.85,"cash_current":4057285.7,"cash_previous":3020360.85,"population_mid_year":113,"expense_per_capita":20199.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2641610.0,"revenue_adjusted":4065420.0,"revenue_actual":4064429.3,"expense_approved":3937505.0,"expense_adjusted":4279753.56,"expense_actual":4268764.6,"tax_revenue":1938585.01,"nontax_revenue":124504.29,"capital_revenue":0.0,"transfer_revenue":2001340.0,"current_expense":2822752.6,"capital_expense":1446012.0,"budget_balance":-204335.3,"cash_current":3852950.4,"cash_previous":4057285.7,"population_mid_year":113,"expense_per_capita":37776.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2214740.0,"revenue_adjusted":4587586.64,"revenue_actual":4586843.29,"expense_approved":4407037.0,"expense_adjusted":4387406.51,"expense_actual":4385233.89,"tax_revenue":1771288.6,"nontax_revenue":116158.05,"capital_revenue":0.0,"transfer_revenue":2699396.64,"current_expense":1855687.71,"capital_expense":2529546.18,"budget_balance":201609.4,"cash_current":4054559.8,"cash_previous":3852950.4,"population_mid_year":113,"expense_per_capita":38807.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1775460.0,"revenue_adjusted":2995660.75,"revenue_actual":2867135.01,"expense_approved":1775460.0,"expense_adjusted":2717792.72,"expense_actual":2118487.2,"tax_revenue":1911776.14,"nontax_revenue":287728.12,"capital_revenue":0.0,"transfer_revenue":667630.75,"current_expense":1882502.25,"capital_expense":235984.95,"budget_balance":748647.81,"cash_current":4803207.61,"cash_previous":4054559.8,"population_mid_year":115,"expense_per_capita":18421.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2241300.0,"revenue_adjusted":2908205.81,"revenue_actual":2875238.3,"expense_approved":2241300.0,"expense_adjusted":2714287.14,"expense_actual":1903224.39,"tax_revenue":2332221.37,"nontax_revenue":122551.12,"capital_revenue":0.0,"transfer_revenue":420465.81,"current_expense":1815700.39,"capital_expense":87524.0,"budget_balance":972013.91,"cash_current":5775221.52,"cash_previous":4803207.61,"population_mid_year":116,"expense_per_capita":16407.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2640649.9,"revenue_adjusted":3550386.9,"revenue_actual":3436613.68,"expense_approved":2640649.9,"expense_adjusted":3419207.9,"expense_actual":1919067.48,"tax_revenue":2512210.3,"nontax_revenue":163614.48,"capital_revenue":0.0,"transfer_revenue":760788.9,"current_expense":1517672.49,"capital_expense":401394.99,"budget_balance":1517546.2,"cash_current":7292767.72,"cash_previous":5775221.52,"population_mid_year":114,"expense_per_capita":16833.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3125040.0,"revenue_adjusted":4132918.12,"revenue_actual":3337686.93,"expense_approved":3125040.0,"expense_adjusted":4058658.12,"expense_actual":1874902.69,"tax_revenue":2596109.54,"nontax_revenue":292510.27,"capital_revenue":18900.0,"transfer_revenue":430167.12,"current_expense":1851542.69,"capital_expense":23360.0,"budget_balance":1462784.24,"cash_current":8755551.96,"cash_previous":7292767.72,"population_mid_year":111,"expense_per_capita":16891.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3078520.0,"revenue_adjusted":3573769.0,"revenue_actual":3355659.34,"expense_approved":3078520.0,"expense_adjusted":3631019.0,"expense_actual":2387015.48,"tax_revenue":2698244.47,"nontax_revenue":178119.87,"capital_revenue":4750.0,"transfer_revenue":474545.0,"current_expense":1893956.75,"capital_expense":493058.73,"budget_balance":968643.86,"cash_current":9724195.82,"cash_previous":8755551.96,"population_mid_year":118,"expense_per_capita":20228.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}