{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378704","national_id":"00378704","name":"Štěměchy","currency_code":"CZK","history_path":"/data/municipal-history/00378704.json"},"series":[{"year":2010,"revenue_approved":2686000.0,"revenue_adjusted":6295600.0,"revenue_actual":6152300.0,"expense_approved":3232800.0,"expense_adjusted":6842400.0,"expense_actual":6502640.0,"tax_revenue":2397180.0,"nontax_revenue":72630.0,"capital_revenue":77640.0,"transfer_revenue":3604850.0,"current_expense":1822120.0,"capital_expense":4680520.0,"budget_balance":-350340.0,"cash_current":192550.0,"cash_previous":690860.0,"population_mid_year":305,"expense_per_capita":21320.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2578000.0,"revenue_adjusted":3012477.0,"revenue_actual":2959621.71,"expense_approved":2752244.0,"expense_adjusted":3970681.0,"expense_actual":3655438.37,"tax_revenue":2455288.48,"nontax_revenue":321826.23,"capital_revenue":1400.0,"transfer_revenue":181107.0,"current_expense":2197187.97,"capital_expense":1458250.4,"budget_balance":-695816.66,"cash_current":296733.36,"cash_previous":192550.02,"population_mid_year":309,"expense_per_capita":11829.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2945500.0,"revenue_adjusted":4374710.0,"revenue_actual":4269494.23,"expense_approved":3242232.0,"expense_adjusted":3871442.0,"expense_actual":3097655.57,"tax_revenue":2575673.37,"nontax_revenue":560065.86,"capital_revenue":28510.0,"transfer_revenue":1105245.0,"current_expense":2777399.57,"capital_expense":320256.0,"budget_balance":1171838.66,"cash_current":668572.02,"cash_previous":296733.36,"population_mid_year":310,"expense_per_capita":9992.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3398600.0,"revenue_adjusted":5129033.84,"revenue_actual":5123034.54,"expense_approved":4098600.0,"expense_adjusted":3360096.62,"expense_actual":3360096.62,"tax_revenue":3040316.71,"nontax_revenue":1076151.68,"capital_revenue":483095.0,"transfer_revenue":523471.15,"current_expense":2477211.62,"capital_expense":882885.0,"budget_balance":1762937.92,"cash_current":2431509.94,"cash_previous":668572.02,"population_mid_year":310,"expense_per_capita":10839.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3477500.0,"revenue_adjusted":7949627.21,"revenue_actual":7949627.21,"expense_approved":5877500.0,"expense_adjusted":7330982.0,"expense_actual":7597552.9,"tax_revenue":3503167.55,"nontax_revenue":542924.64,"capital_revenue":97320.0,"transfer_revenue":3806215.02,"current_expense":4500415.79,"capital_expense":3097137.11,"budget_balance":352074.31,"cash_current":2783584.25,"cash_previous":2431509.94,"population_mid_year":307,"expense_per_capita":24747.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3399800.0,"revenue_adjusted":4063585.08,"revenue_actual":4063585.08,"expense_approved":5800000.0,"expense_adjusted":5640909.84,"expense_actual":5640910.04,"tax_revenue":3401888.07,"nontax_revenue":302315.01,"capital_revenue":8616.0,"transfer_revenue":350766.0,"current_expense":2236474.06,"capital_expense":3404435.98,"budget_balance":-1577324.96,"cash_current":1206259.29,"cash_previous":2783584.25,"population_mid_year":306,"expense_per_capita":18434.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3681000.0,"revenue_adjusted":4831756.79,"revenue_actual":4831756.79,"expense_approved":4700000.0,"expense_adjusted":4280563.32,"expense_actual":4280563.22,"tax_revenue":3467759.82,"nontax_revenue":414572.97,"capital_revenue":713903.0,"transfer_revenue":235521.0,"current_expense":3201043.5,"capital_expense":1079519.72,"budget_balance":551193.57,"cash_current":1757452.86,"cash_previous":1206259.29,"population_mid_year":306,"expense_per_capita":13988.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3320650.0,"revenue_adjusted":4564285.56,"revenue_actual":4564285.56,"expense_approved":4000000.0,"expense_adjusted":4280419.35,"expense_actual":4280419.35,"tax_revenue":3912804.76,"nontax_revenue":120780.28,"capital_revenue":23190.0,"transfer_revenue":507510.52,"current_expense":2742213.35,"capital_expense":1538206.0,"budget_balance":283866.21,"cash_current":2041319.07,"cash_previous":1757452.86,"population_mid_year":296,"expense_per_capita":14460.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3327550.0,"revenue_adjusted":5312529.58,"revenue_actual":5312529.58,"expense_approved":4500000.0,"expense_adjusted":4746080.58,"expense_actual":4746080.58,"tax_revenue":4117468.11,"nontax_revenue":826678.47,"capital_revenue":118827.0,"transfer_revenue":249556.0,"current_expense":3308041.58,"capital_expense":1438039.0,"budget_balance":566449.0,"cash_current":2607768.07,"cash_previous":2041319.07,"population_mid_year":300,"expense_per_capita":15820.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4376600.0,"revenue_adjusted":6348098.01,"revenue_actual":6348098.01,"expense_approved":5700000.0,"expense_adjusted":6784776.55,"expense_actual":6784776.55,"tax_revenue":4643241.79,"nontax_revenue":1406396.97,"capital_revenue":1610.0,"transfer_revenue":296849.25,"current_expense":5910949.08,"capital_expense":873827.47,"budget_balance":-436678.54,"cash_current":2171089.53,"cash_previous":2607768.07,"population_mid_year":304,"expense_per_capita":22318.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5081200.0,"revenue_adjusted":8652976.14,"revenue_actual":8652976.8,"expense_approved":6500000.0,"expense_adjusted":6955391.93,"expense_actual":6955391.53,"tax_revenue":4193879.65,"nontax_revenue":1619172.15,"capital_revenue":206745.0,"transfer_revenue":2633180.0,"current_expense":5949247.62,"capital_expense":1006143.91,"budget_balance":1697585.27,"cash_current":3868674.8,"cash_previous":2171089.53,"population_mid_year":300,"expense_per_capita":23184.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4574350.0,"revenue_adjusted":9693448.94,"revenue_actual":9354335.56,"expense_approved":7500000.0,"expense_adjusted":14550618.02,"expense_actual":11204630.48,"tax_revenue":4948271.06,"nontax_revenue":1542618.81,"capital_revenue":11270.0,"transfer_revenue":2852175.69,"current_expense":6588333.74,"capital_expense":4616296.74,"budget_balance":-1850294.92,"cash_current":2851699.88,"cash_previous":3868674.8,"population_mid_year":295,"expense_per_capita":37981.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5193550.0,"revenue_adjusted":15554493.05,"revenue_actual":15279887.65,"expense_approved":6560000.0,"expense_adjusted":23195474.96,"expense_actual":15264853.39,"tax_revenue":5640333.72,"nontax_revenue":832717.01,"capital_revenue":336855.0,"transfer_revenue":8469981.92,"current_expense":12382705.52,"capital_expense":2882147.87,"budget_balance":15034.26,"cash_current":2533374.14,"cash_previous":2851699.88,"population_mid_year":300,"expense_per_capita":50882.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5406350.0,"revenue_adjusted":12793659.88,"revenue_actual":12595524.95,"expense_approved":7060000.0,"expense_adjusted":14638812.63,"expense_actual":9993201.37,"tax_revenue":6393734.99,"nontax_revenue":2019425.08,"capital_revenue":528235.0,"transfer_revenue":3654129.88,"current_expense":5903752.76,"capital_expense":4089448.61,"budget_balance":2602323.58,"cash_current":4802337.72,"cash_previous":2533374.14,"population_mid_year":302,"expense_per_capita":33090.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7000000.0,"revenue_adjusted":13735934.81,"revenue_actual":13195304.32,"expense_approved":10800000.0,"expense_adjusted":23864907.31,"expense_actual":18030976.98,"tax_revenue":6897095.75,"nontax_revenue":627651.26,"capital_revenue":1604800.0,"transfer_revenue":4065757.31,"current_expense":7135020.79,"capital_expense":10895956.19,"budget_balance":-4835672.66,"cash_current":124404.79,"cash_previous":4802337.72,"population_mid_year":309,"expense_per_capita":58352.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10000000.0,"revenue_adjusted":26034497.12,"revenue_actual":25800320.51,"expense_approved":19402205.0,"expense_adjusted":39860067.63,"expense_actual":32194797.98,"tax_revenue":7214886.88,"nontax_revenue":872621.78,"capital_revenue":6838067.0,"transfer_revenue":10874744.85,"current_expense":8381228.37,"capital_expense":23813569.61,"budget_balance":-6394477.47,"cash_current":4100464.57,"cash_previous":124404.79,"population_mid_year":303,"expense_per_capita":106253.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}