{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378615","national_id":"00378615","name":"Slavětice","currency_code":"CZK","history_path":"/data/municipal-history/00378615.json"},"series":[{"year":2010,"revenue_approved":4751200.0,"revenue_adjusted":5264300.0,"revenue_actual":5264300.0,"expense_approved":6000000.0,"expense_adjusted":5429600.0,"expense_actual":5430070.0,"tax_revenue":2756860.0,"nontax_revenue":2131920.0,"capital_revenue":0.0,"transfer_revenue":375520.0,"current_expense":2794260.0,"capital_expense":2635810.0,"budget_balance":-165770.0,"cash_current":1082980.0,"cash_previous":1248750.0,"population_mid_year":241,"expense_per_capita":22531.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3216900.0,"revenue_adjusted":5577989.0,"revenue_actual":5577987.68,"expense_approved":4300000.0,"expense_adjusted":4947176.0,"expense_actual":4947231.38,"tax_revenue":2814600.47,"nontax_revenue":1300659.21,"capital_revenue":1104567.0,"transfer_revenue":358161.0,"current_expense":3765049.38,"capital_expense":1182182.0,"budget_balance":630756.3,"cash_current":1713808.98,"cash_previous":1083052.68,"population_mid_year":241,"expense_per_capita":20527.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3286191.02,"revenue_adjusted":5724679.02,"revenue_actual":5724679.41,"expense_approved":5000000.0,"expense_adjusted":6227184.0,"expense_actual":6227180.17,"tax_revenue":2629741.5,"nontax_revenue":431913.91,"capital_revenue":2350000.0,"transfer_revenue":313024.0,"current_expense":3446163.97,"capital_expense":2781016.2,"budget_balance":-502500.76,"cash_current":1211308.22,"cash_previous":1713808.98,"population_mid_year":241,"expense_per_capita":25838.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3108691.78,"revenue_adjusted":6466210.78,"revenue_actual":6466211.23,"expense_approved":4320000.0,"expense_adjusted":5921641.0,"expense_actual":5921630.71,"tax_revenue":3056048.86,"nontax_revenue":573386.37,"capital_revenue":1996374.0,"transfer_revenue":840402.0,"current_expense":3408573.71,"capital_expense":2513057.0,"budget_balance":544580.52,"cash_current":1755888.74,"cash_previous":1211308.22,"population_mid_year":240,"expense_per_capita":24673.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3462979.26,"revenue_adjusted":7099631.26,"revenue_actual":7099630.79,"expense_approved":5218868.0,"expense_adjusted":7579395.47,"expense_actual":7579220.76,"tax_revenue":3031705.36,"nontax_revenue":2649124.43,"capital_revenue":0.0,"transfer_revenue":1418801.0,"current_expense":5743969.76,"capital_expense":1835251.0,"budget_balance":-479589.97,"cash_current":1290298.77,"cash_previous":1755888.74,"population_mid_year":235,"expense_per_capita":32252.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3334892.0,"revenue_adjusted":6423521.0,"revenue_actual":6354744.87,"expense_approved":4624490.0,"expense_adjusted":7713119.0,"expense_actual":6150442.78,"tax_revenue":3175052.2,"nontax_revenue":2670043.67,"capital_revenue":0.0,"transfer_revenue":509649.0,"current_expense":5986902.78,"capital_expense":163540.0,"budget_balance":204302.09,"cash_current":1494600.86,"cash_previous":1290298.77,"population_mid_year":236,"expense_per_capita":26061.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3753078.0,"revenue_adjusted":6664748.65,"revenue_actual":6531024.23,"expense_approved":5247678.0,"expense_adjusted":8159348.65,"expense_actual":6828901.32,"tax_revenue":3390422.79,"nontax_revenue":2603921.44,"capital_revenue":0.0,"transfer_revenue":536680.0,"current_expense":5494056.3,"capital_expense":1334845.02,"budget_balance":-297877.09,"cash_current":1196723.77,"cash_previous":1494600.86,"population_mid_year":241,"expense_per_capita":28335.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4265434.0,"revenue_adjusted":7297407.16,"revenue_actual":7269914.97,"expense_approved":5462157.77,"expense_adjusted":8494130.93,"expense_actual":6040364.2,"tax_revenue":3754875.66,"nontax_revenue":3166232.31,"capital_revenue":2025.0,"transfer_revenue":346782.0,"current_expense":6040364.2,"capital_expense":0.0,"budget_balance":1229550.77,"cash_current":2426274.54,"cash_previous":1196723.77,"population_mid_year":238,"expense_per_capita":25379.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4567310.0,"revenue_adjusted":8338896.13,"revenue_actual":8238527.98,"expense_approved":6953689.13,"expense_adjusted":10725275.26,"expense_actual":7871234.03,"tax_revenue":4020063.32,"nontax_revenue":3734663.66,"capital_revenue":244566.0,"transfer_revenue":239235.0,"current_expense":5032600.03,"capital_expense":2838634.0,"budget_balance":367293.95,"cash_current":2793568.49,"cash_previous":2426274.54,"population_mid_year":240,"expense_per_capita":32796.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4706147.0,"revenue_adjusted":8309401.74,"revenue_actual":8309401.74,"expense_approved":5776679.0,"expense_adjusted":6686238.57,"expense_actual":6686234.48,"tax_revenue":4389268.83,"nontax_revenue":2138799.91,"capital_revenue":1538278.0,"transfer_revenue":243055.0,"current_expense":5013068.05,"capital_expense":1673166.43,"budget_balance":1623167.26,"cash_current":4416735.75,"cash_previous":2793568.49,"population_mid_year":234,"expense_per_capita":28573.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4735112.0,"revenue_adjusted":8737335.11,"revenue_actual":8737335.11,"expense_approved":4735112.0,"expense_adjusted":6755794.02,"expense_actual":6755794.02,"tax_revenue":4021568.48,"nontax_revenue":1872677.63,"capital_revenue":2332000.0,"transfer_revenue":511089.0,"current_expense":4248580.22,"capital_expense":2507213.8,"budget_balance":1981541.09,"cash_current":6398276.84,"cash_previous":4416735.75,"population_mid_year":232,"expense_per_capita":29119.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4519812.0,"revenue_adjusted":8837867.58,"revenue_actual":8837867.58,"expense_approved":4519812.0,"expense_adjusted":10190634.96,"expense_actual":10190634.61,"tax_revenue":4610676.92,"nontax_revenue":1753717.97,"capital_revenue":2048860.0,"transfer_revenue":424612.69,"current_expense":5431147.97,"capital_expense":4759486.64,"budget_balance":-1352767.03,"cash_current":5045509.81,"cash_previous":6398276.84,"population_mid_year":240,"expense_per_capita":42460.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5111830.0,"revenue_adjusted":14118354.39,"revenue_actual":14118354.39,"expense_approved":6111830.0,"expense_adjusted":17585142.76,"expense_actual":17585142.76,"tax_revenue":5028222.16,"nontax_revenue":687199.41,"capital_revenue":3280000.0,"transfer_revenue":5122932.82,"current_expense":4435716.74,"capital_expense":13149426.02,"budget_balance":-3466788.37,"cash_current":1578721.44,"cash_previous":5045509.81,"population_mid_year":233,"expense_per_capita":75472.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5650790.0,"revenue_adjusted":11128544.89,"revenue_actual":11081896.32,"expense_approved":6650790.0,"expense_adjusted":12528544.89,"expense_actual":8195390.69,"tax_revenue":5502490.5,"nontax_revenue":3655533.33,"capital_revenue":1532600.0,"transfer_revenue":391272.49,"current_expense":7668179.41,"capital_expense":527211.28,"budget_balance":2886505.63,"cash_current":4465227.07,"cash_previous":1578721.44,"population_mid_year":229,"expense_per_capita":35787.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7092650.0,"revenue_adjusted":11446315.0,"revenue_actual":10911964.94,"expense_approved":9592650.0,"expense_adjusted":14446315.0,"expense_actual":8924892.13,"tax_revenue":6112358.42,"nontax_revenue":1684501.52,"capital_revenue":2452000.0,"transfer_revenue":663105.0,"current_expense":6390614.35,"capital_expense":2534277.78,"budget_balance":1987072.81,"cash_current":6452299.88,"cash_previous":4465227.07,"population_mid_year":221,"expense_per_capita":40384.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6921930.0,"revenue_adjusted":25920409.2,"revenue_actual":25377809.05,"expense_approved":10421930.0,"expense_adjusted":17420409.2,"expense_actual":13029146.67,"tax_revenue":8291782.32,"nontax_revenue":2968259.73,"capital_revenue":12900646.0,"transfer_revenue":1217121.0,"current_expense":9432050.97,"capital_expense":3597095.7,"budget_balance":12348662.38,"cash_current":18800962.26,"cash_previous":6452299.88,"population_mid_year":217,"expense_per_capita":60042.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}