{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378607","national_id":"00378607","name":"Slavičky","currency_code":"CZK","history_path":"/data/municipal-history/00378607.json"},"series":[{"year":2010,"revenue_approved":2817400.0,"revenue_adjusted":5131800.0,"revenue_actual":5028620.0,"expense_approved":2817400.0,"expense_adjusted":5131800.0,"expense_actual":3248020.0,"tax_revenue":2223910.0,"nontax_revenue":99940.0,"capital_revenue":501800.0,"transfer_revenue":2202970.0,"current_expense":1695500.0,"capital_expense":1552520.0,"budget_balance":1780600.0,"cash_current":2559280.0,"cash_previous":778680.0,"population_mid_year":236,"expense_per_capita":13762.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2287084.0,"revenue_adjusted":3054558.0,"revenue_actual":3026895.36,"expense_approved":2287084.0,"expense_adjusted":3109047.0,"expense_actual":2810207.17,"tax_revenue":2399982.31,"nontax_revenue":197489.05,"capital_revenue":59500.0,"transfer_revenue":369924.0,"current_expense":1760791.17,"capital_expense":1049416.0,"budget_balance":216688.19,"cash_current":2775978.55,"cash_previous":2559290.36,"population_mid_year":252,"expense_per_capita":11151.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2502200.0,"revenue_adjusted":3069624.0,"revenue_actual":2959896.63,"expense_approved":2502200.0,"expense_adjusted":3574289.0,"expense_actual":3426515.33,"tax_revenue":2429535.23,"nontax_revenue":205503.4,"capital_revenue":0.0,"transfer_revenue":324858.0,"current_expense":2080856.37,"capital_expense":1345658.96,"budget_balance":-466618.7,"cash_current":2309359.85,"cash_previous":2775978.55,"population_mid_year":258,"expense_per_capita":13281.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2908900.0,"revenue_adjusted":3436539.59,"revenue_actual":3436539.59,"expense_approved":2908900.0,"expense_adjusted":4155850.56,"expense_actual":4155850.56,"tax_revenue":2867249.25,"nontax_revenue":217028.34,"capital_revenue":0.0,"transfer_revenue":352262.0,"current_expense":3355916.56,"capital_expense":799934.0,"budget_balance":-719310.97,"cash_current":1590048.88,"cash_previous":2309359.85,"population_mid_year":261,"expense_per_capita":15922.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2962610.0,"revenue_adjusted":3387780.34,"revenue_actual":3387774.57,"expense_approved":2962610.0,"expense_adjusted":3236768.34,"expense_actual":3236500.69,"tax_revenue":3006789.3,"nontax_revenue":80637.93,"capital_revenue":56150.0,"transfer_revenue":244197.34,"current_expense":2885688.69,"capital_expense":350812.0,"budget_balance":151273.88,"cash_current":1741322.76,"cash_previous":1590048.88,"population_mid_year":256,"expense_per_capita":12642.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3194130.0,"revenue_adjusted":5133104.36,"revenue_actual":5087778.3,"expense_approved":3041185.0,"expense_adjusted":5330984.0,"expense_actual":3395068.22,"tax_revenue":3137546.15,"nontax_revenue":222069.79,"capital_revenue":0.0,"transfer_revenue":1728162.36,"current_expense":1887454.72,"capital_expense":1507613.5,"budget_balance":1692710.08,"cash_current":3434032.84,"cash_previous":1741322.76,"population_mid_year":255,"expense_per_capita":13313.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3168000.0,"revenue_adjusted":4735922.0,"revenue_actual":4693382.51,"expense_approved":3066030.0,"expense_adjusted":5741851.0,"expense_actual":4120034.52,"tax_revenue":3411754.87,"nontax_revenue":209076.64,"capital_revenue":308420.0,"transfer_revenue":764131.0,"current_expense":2136689.02,"capital_expense":1983345.5,"budget_balance":573347.99,"cash_current":4007380.83,"cash_previous":3434032.84,"population_mid_year":263,"expense_per_capita":15665.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3701090.0,"revenue_adjusted":4741375.0,"revenue_actual":4520929.5,"expense_approved":3462288.0,"expense_adjusted":4305530.0,"expense_actual":2615258.86,"tax_revenue":3923998.39,"nontax_revenue":238834.11,"capital_revenue":58000.0,"transfer_revenue":300097.0,"current_expense":2048023.86,"capital_expense":567235.0,"budget_balance":1905670.64,"cash_current":5913051.47,"cash_previous":4007380.83,"population_mid_year":265,"expense_per_capita":9868.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4004000.0,"revenue_adjusted":4805068.56,"revenue_actual":4678307.02,"expense_approved":4004000.0,"expense_adjusted":5301215.56,"expense_actual":3710548.61,"tax_revenue":4193498.92,"nontax_revenue":173340.54,"capital_revenue":43600.0,"transfer_revenue":267867.56,"current_expense":1959039.61,"capital_expense":1751509.0,"budget_balance":967758.41,"cash_current":6880809.88,"cash_previous":5913051.47,"population_mid_year":270,"expense_per_capita":13742.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4398250.0,"revenue_adjusted":4989094.48,"revenue_actual":4942329.5,"expense_approved":3620040.0,"expense_adjusted":3056886.48,"expense_actual":2204215.82,"tax_revenue":4534765.56,"nontax_revenue":161919.46,"capital_revenue":12400.0,"transfer_revenue":233244.48,"current_expense":1855149.08,"capital_expense":349066.74,"budget_balance":2738113.68,"cash_current":9618923.56,"cash_previous":6880809.88,"population_mid_year":270,"expense_per_capita":8163.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4774000.0,"revenue_adjusted":6009522.88,"revenue_actual":5777940.28,"expense_approved":6089575.0,"expense_adjusted":8348587.88,"expense_actual":3548123.11,"tax_revenue":4394374.16,"nontax_revenue":238744.24,"capital_revenue":52000.0,"transfer_revenue":1092821.88,"current_expense":2363506.03,"capital_expense":1184617.08,"budget_balance":2229817.17,"cash_current":11848740.73,"cash_previous":9618923.56,"population_mid_year":282,"expense_per_capita":12582.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4530040.0,"revenue_adjusted":6208700.12,"revenue_actual":5860135.34,"expense_approved":6515090.0,"expense_adjusted":9738632.6,"expense_actual":6835918.85,"tax_revenue":4982343.9,"nontax_revenue":193889.26,"capital_revenue":41415.0,"transfer_revenue":642487.18,"current_expense":2369687.33,"capital_expense":4466231.52,"budget_balance":-975783.51,"cash_current":10872957.22,"cash_previous":11848740.73,"population_mid_year":286,"expense_per_capita":23901.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5640498.0,"revenue_adjusted":6632594.29,"revenue_actual":6309177.37,"expense_approved":4785413.0,"expense_adjusted":5978007.4,"expense_actual":4887088.01,"tax_revenue":5797619.7,"nontax_revenue":236691.38,"capital_revenue":3200.0,"transfer_revenue":271666.29,"current_expense":3164402.18,"capital_expense":1722685.83,"budget_balance":1422089.36,"cash_current":12295046.58,"cash_previous":10872957.22,"population_mid_year":292,"expense_per_capita":16736.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8597101.0,"revenue_adjusted":9314501.0,"revenue_actual":7124780.97,"expense_approved":7884150.0,"expense_adjusted":8998625.0,"expense_actual":3969164.23,"tax_revenue":6413151.91,"nontax_revenue":308017.06,"capital_revenue":54400.0,"transfer_revenue":349212.0,"current_expense":3279069.57,"capital_expense":690094.66,"budget_balance":3155616.74,"cash_current":15450663.32,"cash_previous":12295046.58,"population_mid_year":295,"expense_per_capita":13454.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8960000.0,"revenue_adjusted":9778100.0,"revenue_actual":8169336.75,"expense_approved":6800000.0,"expense_adjusted":10197688.9,"expense_actual":6460272.64,"tax_revenue":6822556.33,"nontax_revenue":951045.52,"capital_revenue":0.0,"transfer_revenue":395734.9,"current_expense":3686464.5,"capital_expense":2773808.14,"budget_balance":1709064.11,"cash_current":17159727.43,"cash_previous":15450663.32,"population_mid_year":299,"expense_per_capita":21606.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9618401.0,"revenue_adjusted":10504701.0,"revenue_actual":8300955.51,"expense_approved":9618401.0,"expense_adjusted":11268801.0,"expense_actual":7014825.56,"tax_revenue":7367836.41,"nontax_revenue":543819.1,"capital_revenue":69500.0,"transfer_revenue":319800.0,"current_expense":3863342.08,"capital_expense":3151483.48,"budget_balance":1286129.95,"cash_current":18445857.38,"cash_previous":17159727.43,"population_mid_year":301,"expense_per_capita":23305.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}