{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378585","national_id":"00378585","name":"Sedlec","currency_code":"CZK","history_path":"/data/municipal-history/00378585.json"},"series":[{"year":2010,"revenue_approved":2781800.0,"revenue_adjusted":4837100.0,"revenue_actual":4836890.0,"expense_approved":2781800.0,"expense_adjusted":3516200.0,"expense_actual":3514450.0,"tax_revenue":3023370.0,"nontax_revenue":1251410.0,"capital_revenue":100660.0,"transfer_revenue":461450.0,"current_expense":3284000.0,"capital_expense":230450.0,"budget_balance":1322440.0,"cash_current":3702140.0,"cash_previous":2379700.0,"population_mid_year":235,"expense_per_capita":14955.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3618117.0,"revenue_adjusted":6883716.43,"revenue_actual":6883668.43,"expense_approved":6924000.0,"expense_adjusted":8501156.1,"expense_actual":8501101.1,"tax_revenue":3144478.61,"nontax_revenue":331236.82,"capital_revenue":62650.0,"transfer_revenue":3345303.0,"current_expense":3757176.1,"capital_expense":4743925.0,"budget_balance":-1617432.67,"cash_current":2084716.02,"cash_previous":3702148.69,"population_mid_year":233,"expense_per_capita":36485.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3264510.0,"revenue_adjusted":4599124.36,"revenue_actual":4599124.36,"expense_approved":3264510.0,"expense_adjusted":4431990.08,"expense_actual":4431990.08,"tax_revenue":2736737.21,"nontax_revenue":508400.15,"capital_revenue":60810.0,"transfer_revenue":1293177.0,"current_expense":3010755.08,"capital_expense":1421235.0,"budget_balance":167134.28,"cash_current":2251850.3,"cash_previous":2084716.02,"population_mid_year":222,"expense_per_capita":19963.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3145400.0,"revenue_adjusted":4081943.16,"revenue_actual":4081943.16,"expense_approved":5345400.0,"expense_adjusted":3623361.74,"expense_actual":3623361.74,"tax_revenue":3035456.77,"nontax_revenue":476557.39,"capital_revenue":35510.0,"transfer_revenue":534419.0,"current_expense":3294675.74,"capital_expense":328686.0,"budget_balance":458581.42,"cash_current":2710431.72,"cash_previous":2251850.3,"population_mid_year":223,"expense_per_capita":16248.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3873000.0,"revenue_adjusted":5581953.87,"revenue_actual":5581953.87,"expense_approved":3873000.0,"expense_adjusted":5853317.16,"expense_actual":5853317.91,"tax_revenue":3356772.66,"nontax_revenue":352458.97,"capital_revenue":227825.0,"transfer_revenue":1644897.24,"current_expense":2723493.77,"capital_expense":3129824.14,"budget_balance":-271364.04,"cash_current":2439067.68,"cash_previous":2710431.72,"population_mid_year":223,"expense_per_capita":26248.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12190826.0,"revenue_adjusted":14979386.07,"revenue_actual":14979386.07,"expense_approved":14629893.0,"expense_adjusted":15426769.68,"expense_actual":15411282.28,"tax_revenue":3850716.04,"nontax_revenue":790908.91,"capital_revenue":93170.0,"transfer_revenue":10244591.12,"current_expense":2472343.54,"capital_expense":12938938.74,"budget_balance":-431896.21,"cash_current":2007171.47,"cash_previous":2439067.68,"population_mid_year":220,"expense_per_capita":70051.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4727520.0,"revenue_adjusted":5736867.55,"revenue_actual":5736867.55,"expense_approved":4727520.0,"expense_adjusted":5971629.92,"expense_actual":5971629.92,"tax_revenue":3952187.39,"nontax_revenue":580253.17,"capital_revenue":203734.0,"transfer_revenue":1000692.99,"current_expense":5817129.92,"capital_expense":154500.0,"budget_balance":-234762.37,"cash_current":1772409.1,"cash_previous":2007171.47,"population_mid_year":227,"expense_per_capita":26306.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4746570.0,"revenue_adjusted":5805770.15,"revenue_actual":5805770.15,"expense_approved":4746570.0,"expense_adjusted":3869640.01,"expense_actual":3869640.01,"tax_revenue":4548317.89,"nontax_revenue":598660.06,"capital_revenue":9640.0,"transfer_revenue":649152.2,"current_expense":3382094.01,"capital_expense":487546.0,"budget_balance":1936130.14,"cash_current":3708539.24,"cash_previous":1772409.1,"population_mid_year":228,"expense_per_capita":16972.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5522426.8,"revenue_adjusted":6507309.49,"revenue_actual":6507309.49,"expense_approved":5522426.8,"expense_adjusted":5733676.0,"expense_actual":5733676.0,"tax_revenue":5211935.9,"nontax_revenue":874162.79,"capital_revenue":91190.0,"transfer_revenue":330020.8,"current_expense":5005424.0,"capital_expense":728252.0,"budget_balance":773633.49,"cash_current":4482172.73,"cash_previous":3708539.24,"population_mid_year":235,"expense_per_capita":24398.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5661377.0,"revenue_adjusted":6819259.52,"revenue_actual":6819259.52,"expense_approved":5661377.0,"expense_adjusted":5747711.61,"expense_actual":5727711.61,"tax_revenue":5519539.18,"nontax_revenue":662347.34,"capital_revenue":280.0,"transfer_revenue":637093.0,"current_expense":4830190.61,"capital_expense":897521.0,"budget_balance":1091547.91,"cash_current":5573720.64,"cash_previous":4482172.73,"population_mid_year":240,"expense_per_capita":23865.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6012637.9,"revenue_adjusted":13436266.41,"revenue_actual":13436266.41,"expense_approved":11544951.9,"expense_adjusted":13980416.91,"expense_actual":13980416.91,"tax_revenue":5356321.74,"nontax_revenue":550961.67,"capital_revenue":3440.0,"transfer_revenue":7525543.0,"current_expense":3499366.7,"capital_expense":10481050.21,"budget_balance":-544150.5,"cash_current":5029570.14,"cash_previous":5573720.64,"population_mid_year":241,"expense_per_capita":58010.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7081067.8,"revenue_adjusted":12191474.9,"revenue_actual":12191474.9,"expense_approved":10425784.18,"expense_adjusted":13921681.55,"expense_actual":13909192.55,"tax_revenue":5625928.85,"nontax_revenue":1191921.41,"capital_revenue":2900.0,"transfer_revenue":5370724.64,"current_expense":3792081.39,"capital_expense":10117111.16,"budget_balance":-1717717.65,"cash_current":3311852.49,"cash_previous":5029570.14,"population_mid_year":246,"expense_per_capita":56541.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6397329.0,"revenue_adjusted":9166975.36,"revenue_actual":9166975.36,"expense_approved":6397329.0,"expense_adjusted":6941694.47,"expense_actual":6941694.47,"tax_revenue":6513114.24,"nontax_revenue":1096563.15,"capital_revenue":52000.0,"transfer_revenue":1505297.97,"current_expense":4806280.38,"capital_expense":2135414.09,"budget_balance":2225280.89,"cash_current":5537421.38,"cash_previous":3311852.49,"population_mid_year":243,"expense_per_capita":28566.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11053647.0,"revenue_adjusted":13361969.12,"revenue_actual":13361967.72,"expense_approved":11053647.0,"expense_adjusted":12536096.2,"expense_actual":12536095.9,"tax_revenue":7209486.37,"nontax_revenue":2250671.35,"capital_revenue":0.0,"transfer_revenue":3901810.0,"current_expense":6934916.06,"capital_expense":5601179.84,"budget_balance":825871.82,"cash_current":6363293.2,"cash_previous":5537421.38,"population_mid_year":246,"expense_per_capita":50959.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9411461.0,"revenue_adjusted":11773252.69,"revenue_actual":11313067.0,"expense_approved":9411461.0,"expense_adjusted":11689110.57,"expense_actual":9585504.2,"tax_revenue":7856986.05,"nontax_revenue":2319172.95,"capital_revenue":52000.0,"transfer_revenue":1084908.0,"current_expense":7675347.93,"capital_expense":1910156.27,"budget_balance":1727562.8,"cash_current":8171601.74,"cash_previous":6363293.2,"population_mid_year":251,"expense_per_capita":38189.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15646045.65,"revenue_adjusted":21885812.43,"revenue_actual":19141215.7,"expense_approved":18206300.0,"expense_adjusted":29715149.48,"expense_actual":29055840.51,"tax_revenue":8581366.14,"nontax_revenue":1727078.33,"capital_revenue":220.0,"transfer_revenue":8832551.23,"current_expense":6950243.86,"capital_expense":22105596.65,"budget_balance":-9914624.81,"cash_current":2176231.19,"cash_previous":8171601.74,"population_mid_year":244,"expense_per_capita":119081.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}