{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378577","national_id":"00378577","name":"Římov","currency_code":"CZK","history_path":"/data/municipal-history/00378577.json"},"series":[{"year":2010,"revenue_approved":6080000.0,"revenue_adjusted":6715900.0,"revenue_actual":6714640.0,"expense_approved":6080000.0,"expense_adjusted":5530900.0,"expense_actual":5525470.0,"tax_revenue":3541880.0,"nontax_revenue":641370.0,"capital_revenue":0.0,"transfer_revenue":2531390.0,"current_expense":3718310.0,"capital_expense":1807160.0,"budget_balance":1189170.0,"cash_current":5862120.0,"cash_previous":2850810.0,"population_mid_year":412,"expense_per_capita":13411.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4000000.0,"revenue_adjusted":4669837.0,"revenue_actual":4668338.45,"expense_approved":4000000.0,"expense_adjusted":4595678.0,"expense_actual":4588427.26,"tax_revenue":3415822.58,"nontax_revenue":577412.87,"capital_revenue":0.0,"transfer_revenue":675103.0,"current_expense":3326296.26,"capital_expense":1262131.0,"budget_balance":79911.19,"cash_current":3442034.67,"cash_previous":5862123.48,"population_mid_year":415,"expense_per_capita":11056.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4000000.0,"revenue_adjusted":7594584.49,"revenue_actual":7593852.05,"expense_approved":4000000.0,"expense_adjusted":7311713.49,"expense_actual":7301676.43,"tax_revenue":3515780.28,"nontax_revenue":550363.28,"capital_revenue":739124.0,"transfer_revenue":2788584.49,"current_expense":3136502.43,"capital_expense":4165174.0,"budget_balance":292175.62,"cash_current":6234210.29,"cash_previous":5942034.67,"population_mid_year":420,"expense_per_capita":17384.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5500000.0,"revenue_adjusted":6058000.05,"revenue_actual":6057661.98,"expense_approved":5500000.0,"expense_adjusted":4837681.05,"expense_actual":4835823.82,"tax_revenue":4292089.31,"nontax_revenue":606154.62,"capital_revenue":15710.0,"transfer_revenue":1143708.05,"current_expense":3407174.22,"capital_expense":1428649.6,"budget_balance":1221838.16,"cash_current":7456048.45,"cash_previous":6234210.29,"population_mid_year":413,"expense_per_capita":11709.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5500000.0,"revenue_adjusted":7189615.86,"revenue_actual":7189540.21,"expense_approved":5500000.0,"expense_adjusted":6108068.02,"expense_actual":6107782.8,"tax_revenue":4831120.49,"nontax_revenue":608594.86,"capital_revenue":664960.0,"transfer_revenue":1084864.86,"current_expense":4283799.8,"capital_expense":1823983.0,"budget_balance":1081757.41,"cash_current":6037805.86,"cash_previous":7456048.45,"population_mid_year":412,"expense_per_capita":14824.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4800000.0,"revenue_adjusted":5808082.0,"revenue_actual":5808001.33,"expense_approved":4800000.0,"expense_adjusted":4327912.0,"expense_actual":4325249.39,"tax_revenue":4535268.77,"nontax_revenue":916350.56,"capital_revenue":0.0,"transfer_revenue":356382.0,"current_expense":3282508.39,"capital_expense":1042741.0,"budget_balance":1482751.94,"cash_current":7520557.8,"cash_previous":6037805.86,"population_mid_year":413,"expense_per_capita":10472.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5200000.0,"revenue_adjusted":6314016.42,"revenue_actual":6313623.07,"expense_approved":5200000.0,"expense_adjusted":4782776.42,"expense_actual":4780042.92,"tax_revenue":5181965.76,"nontax_revenue":862840.89,"capital_revenue":1010.0,"transfer_revenue":267806.42,"current_expense":3602983.92,"capital_expense":1177059.0,"budget_balance":1533580.15,"cash_current":9099261.24,"cash_previous":7520557.8,"population_mid_year":411,"expense_per_capita":11630.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5960000.0,"revenue_adjusted":7594301.22,"revenue_actual":7593835.36,"expense_approved":5960000.0,"expense_adjusted":7236001.22,"expense_actual":7234779.13,"tax_revenue":5430526.9,"nontax_revenue":1176401.24,"capital_revenue":0.0,"transfer_revenue":986907.22,"current_expense":4230941.13,"capital_expense":3003838.0,"budget_balance":359056.23,"cash_current":9503317.47,"cash_previous":9099261.24,"population_mid_year":418,"expense_per_capita":17308.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6557000.0,"revenue_adjusted":9261562.86,"revenue_actual":9261303.32,"expense_approved":6557000.0,"expense_adjusted":6812404.86,"expense_actual":6813591.46,"tax_revenue":5978730.6,"nontax_revenue":1034953.86,"capital_revenue":277600.0,"transfer_revenue":1970018.86,"current_expense":4824555.46,"capital_expense":1989036.0,"budget_balance":2447711.86,"cash_current":9451029.33,"cash_previous":9503317.47,"population_mid_year":420,"expense_per_capita":16222.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7031700.0,"revenue_adjusted":7915689.0,"revenue_actual":7915599.01,"expense_approved":12636700.0,"expense_adjusted":12529430.0,"expense_actual":12531529.22,"tax_revenue":6567630.18,"nontax_revenue":1065938.63,"capital_revenue":0.0,"transfer_revenue":282030.2,"current_expense":4952921.85,"capital_expense":7578607.37,"budget_balance":-4615930.21,"cash_current":3335099.12,"cash_previous":9451029.33,"population_mid_year":417,"expense_per_capita":30051.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7861700.0,"revenue_adjusted":10566410.92,"revenue_actual":10415674.45,"expense_approved":7861700.0,"expense_adjusted":10454866.92,"expense_actual":10365030.73,"tax_revenue":5947970.44,"nontax_revenue":2521953.09,"capital_revenue":63810.0,"transfer_revenue":1881940.92,"current_expense":7120305.95,"capital_expense":3244724.78,"budget_balance":50643.72,"cash_current":3398909.54,"cash_previous":3335099.12,"population_mid_year":420,"expense_per_capita":24678.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6681280.0,"revenue_adjusted":12181978.2,"revenue_actual":12180589.27,"expense_approved":6681280.0,"expense_adjusted":8207144.42,"expense_actual":8190540.8,"tax_revenue":6682650.65,"nontax_revenue":2605430.42,"capital_revenue":0.0,"transfer_revenue":2892508.2,"current_expense":5226821.13,"capital_expense":2963719.67,"budget_balance":3990048.47,"cash_current":7390041.46,"cash_previous":3398909.54,"population_mid_year":440,"expense_per_capita":18614.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6908720.0,"revenue_adjusted":12186046.02,"revenue_actual":12182363.48,"expense_approved":6908720.0,"expense_adjusted":8043381.5,"expense_actual":7459601.45,"tax_revenue":8005005.32,"nontax_revenue":2539068.17,"capital_revenue":37500.0,"transfer_revenue":1600789.99,"current_expense":6368340.28,"capital_expense":1091261.17,"budget_balance":4722762.03,"cash_current":12112803.49,"cash_previous":7390041.46,"population_mid_year":441,"expense_per_capita":16915.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8030000.0,"revenue_adjusted":12203259.62,"revenue_actual":12147110.58,"expense_approved":8030000.0,"expense_adjusted":9226251.0,"expense_actual":6787544.63,"tax_revenue":8790939.87,"nontax_revenue":1869598.09,"capital_revenue":155200.0,"transfer_revenue":1331372.62,"current_expense":5206253.84,"capital_expense":1581290.79,"budget_balance":5359565.95,"cash_current":17472819.44,"cash_previous":12112803.49,"population_mid_year":431,"expense_per_capita":15748.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10460000.0,"revenue_adjusted":12944259.0,"revenue_actual":12653063.4,"expense_approved":10460000.0,"expense_adjusted":11194060.0,"expense_actual":7313119.38,"tax_revenue":8945857.52,"nontax_revenue":2467352.18,"capital_revenue":246700.0,"transfer_revenue":993153.7,"current_expense":5632347.38,"capital_expense":1680772.0,"budget_balance":5339944.02,"cash_current":18768296.79,"cash_previous":17472819.44,"population_mid_year":422,"expense_per_capita":17329.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10840000.0,"revenue_adjusted":13239090.3,"revenue_actual":13089442.98,"expense_approved":10840000.0,"expense_adjusted":12179103.0,"expense_actual":10233782.15,"tax_revenue":9605019.6,"nontax_revenue":2102049.28,"capital_revenue":12625.0,"transfer_revenue":1369749.1,"current_expense":9017222.36,"capital_expense":1216559.79,"budget_balance":2855660.83,"cash_current":21123956.93,"cash_previous":18768296.79,"population_mid_year":420,"expense_per_capita":24366.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
