{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378542","national_id":"00378542","name":"Rudka","currency_code":"CZK","history_path":"/data/municipal-history/00378542.json"},"series":[{"year":2010,"revenue_approved":3020000.0,"revenue_adjusted":3107500.0,"revenue_actual":3083990.0,"expense_approved":3020000.0,"expense_adjusted":3107500.0,"expense_actual":2708330.0,"tax_revenue":2500580.0,"nontax_revenue":254430.0,"capital_revenue":0.0,"transfer_revenue":328980.0,"current_expense":2371710.0,"capital_expense":336620.0,"budget_balance":375660.0,"cash_current":2517670.0,"cash_previous":2152190.0,"population_mid_year":349,"expense_per_capita":7760.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3181000.0,"revenue_adjusted":5347700.0,"revenue_actual":5005714.82,"expense_approved":3181000.0,"expense_adjusted":5347700.0,"expense_actual":5089666.58,"tax_revenue":2573722.57,"nontax_revenue":201321.25,"capital_revenue":1800000.0,"transfer_revenue":430671.0,"current_expense":2779595.95,"capital_expense":2310070.63,"budget_balance":-83951.76,"cash_current":2426476.01,"cash_previous":2517669.95,"population_mid_year":358,"expense_per_capita":14216.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3180000.0,"revenue_adjusted":4502400.0,"revenue_actual":4285489.36,"expense_approved":3180000.0,"expense_adjusted":4502400.0,"expense_actual":4428326.36,"tax_revenue":2960946.89,"nontax_revenue":164142.47,"capital_revenue":0.0,"transfer_revenue":1160400.0,"current_expense":2960986.03,"capital_expense":1467340.33,"budget_balance":-142837.0,"cash_current":3576602.98,"cash_previous":3638939.98,"population_mid_year":362,"expense_per_capita":12232.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3642000.0,"revenue_adjusted":6219700.0,"revenue_actual":6144035.3,"expense_approved":4683000.0,"expense_adjusted":10096200.0,"expense_actual":9448468.03,"tax_revenue":3388773.8,"nontax_revenue":216279.5,"capital_revenue":0.0,"transfer_revenue":2538982.0,"current_expense":7102528.62,"capital_expense":2345939.41,"budget_balance":-3304432.73,"cash_current":873575.7,"cash_previous":3576602.98,"population_mid_year":363,"expense_per_capita":26028.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3390000.0,"revenue_adjusted":4951000.0,"revenue_actual":5237870.17,"expense_approved":2790000.0,"expense_adjusted":4351000.0,"expense_actual":3163015.99,"tax_revenue":3598971.35,"nontax_revenue":209409.82,"capital_revenue":0.0,"transfer_revenue":1429489.0,"current_expense":2774795.99,"capital_expense":388220.0,"budget_balance":2074854.18,"cash_current":2347024.43,"cash_previous":873575.7,"population_mid_year":358,"expense_per_capita":8835.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3755000.0,"revenue_adjusted":6203900.0,"revenue_actual":6137591.38,"expense_approved":3755000.0,"expense_adjusted":6203900.0,"expense_actual":5060934.23,"tax_revenue":3669549.28,"nontax_revenue":276151.11,"capital_revenue":0.0,"transfer_revenue":2191890.99,"current_expense":2831598.57,"capital_expense":2229335.66,"budget_balance":1076657.15,"cash_current":3423681.58,"cash_previous":2347024.43,"population_mid_year":360,"expense_per_capita":14058.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3800000.0,"revenue_adjusted":5619800.0,"revenue_actual":5949611.05,"expense_approved":3800000.0,"expense_adjusted":5619800.0,"expense_actual":5187075.16,"tax_revenue":4085821.55,"nontax_revenue":400790.5,"capital_revenue":0.0,"transfer_revenue":1462999.0,"current_expense":3152219.2,"capital_expense":2034855.96,"budget_balance":762535.89,"cash_current":4186217.47,"cash_previous":3423681.58,"population_mid_year":372,"expense_per_capita":13943.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4200000.0,"revenue_adjusted":6249300.0,"revenue_actual":6354922.32,"expense_approved":4200000.0,"expense_adjusted":6249300.0,"expense_actual":5736924.09,"tax_revenue":4642740.06,"nontax_revenue":369567.26,"capital_revenue":6750.0,"transfer_revenue":1335865.0,"current_expense":3285232.73,"capital_expense":2451691.36,"budget_balance":617998.23,"cash_current":4804215.7,"cash_previous":4186217.47,"population_mid_year":380,"expense_per_capita":15097.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4930000.0,"revenue_adjusted":5587500.0,"revenue_actual":6196951.22,"expense_approved":4930000.0,"expense_adjusted":5587500.0,"expense_actual":4461525.32,"tax_revenue":5191533.95,"nontax_revenue":289486.27,"capital_revenue":265600.0,"transfer_revenue":450331.0,"current_expense":3695751.81,"capital_expense":765773.51,"budget_balance":1735425.9,"cash_current":6539641.6,"cash_previous":4804215.7,"population_mid_year":396,"expense_per_capita":11266.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5625000.0,"revenue_adjusted":8621300.0,"revenue_actual":8858666.89,"expense_approved":5625000.0,"expense_adjusted":8621300.0,"expense_actual":6628805.06,"tax_revenue":5752238.08,"nontax_revenue":210728.81,"capital_revenue":0.0,"transfer_revenue":2895700.0,"current_expense":4231874.4,"capital_expense":2396930.66,"budget_balance":2229861.83,"cash_current":8769503.43,"cash_previous":6539641.6,"population_mid_year":399,"expense_per_capita":16613.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5990000.0,"revenue_adjusted":7252000.0,"revenue_actual":7002057.04,"expense_approved":5990000.0,"expense_adjusted":7974300.0,"expense_actual":7726249.44,"tax_revenue":5477411.35,"nontax_revenue":805695.69,"capital_revenue":0.0,"transfer_revenue":718950.0,"current_expense":4193596.71,"capital_expense":3532652.73,"budget_balance":-724192.4,"cash_current":8174794.03,"cash_previous":8769503.43,"population_mid_year":410,"expense_per_capita":18844.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5350000.0,"revenue_adjusted":6603300.0,"revenue_actual":6888461.89,"expense_approved":5220500.0,"expense_adjusted":9123800.0,"expense_actual":8758645.97,"tax_revenue":6046245.46,"nontax_revenue":238923.98,"capital_revenue":0.0,"transfer_revenue":603292.45,"current_expense":5056305.77,"capital_expense":3702340.2,"budget_balance":-1870184.08,"cash_current":8825126.95,"cash_previous":8174794.03,"population_mid_year":393,"expense_per_capita":22286.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5885000.0,"revenue_adjusted":7994600.0,"revenue_actual":9432334.06,"expense_approved":5285000.0,"expense_adjusted":8857600.0,"expense_actual":7990751.54,"tax_revenue":6985493.92,"nontax_revenue":447562.41,"capital_revenue":0.0,"transfer_revenue":1999277.73,"current_expense":5893222.25,"capital_expense":2097529.29,"budget_balance":1441582.52,"cash_current":9666709.47,"cash_previous":8825126.95,"population_mid_year":401,"expense_per_capita":19927.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6280000.0,"revenue_adjusted":8477500.0,"revenue_actual":9659213.32,"expense_approved":5680000.0,"expense_adjusted":7877500.0,"expense_actual":6744010.03,"tax_revenue":7982673.6,"nontax_revenue":560698.72,"capital_revenue":0.0,"transfer_revenue":1115841.0,"current_expense":5825273.09,"capital_expense":918736.94,"budget_balance":2915203.29,"cash_current":11981912.76,"cash_previous":9666709.47,"population_mid_year":404,"expense_per_capita":16693.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6805600.0,"revenue_adjusted":8412000.0,"revenue_actual":8927350.38,"expense_approved":6205600.0,"expense_adjusted":11426700.0,"expense_actual":9194789.8,"tax_revenue":8067033.07,"nontax_revenue":372617.31,"capital_revenue":0.0,"transfer_revenue":487700.0,"current_expense":5821381.54,"capital_expense":3373408.26,"budget_balance":-267439.42,"cash_current":11131983.34,"cash_previous":11981912.76,"population_mid_year":406,"expense_per_capita":22647.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7479300.0,"revenue_adjusted":8930000.0,"revenue_actual":9309147.61,"expense_approved":6482400.0,"expense_adjusted":10379600.0,"expense_actual":8717780.96,"tax_revenue":8420495.67,"nontax_revenue":296740.84,"capital_revenue":38984.0,"transfer_revenue":552927.1,"current_expense":5990359.47,"capital_expense":2727421.49,"budget_balance":591366.65,"cash_current":11113034.99,"cash_previous":11131983.34,"population_mid_year":408,"expense_per_capita":21367.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
