{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378461","national_id":"00378461","name":"Pokojovice","currency_code":"CZK","history_path":"/data/municipal-history/00378461.json"},"series":[{"year":2010,"revenue_approved":866000.0,"revenue_adjusted":1310400.0,"revenue_actual":1262720.0,"expense_approved":816000.0,"expense_adjusted":1010400.0,"expense_actual":965960.0,"tax_revenue":794640.0,"nontax_revenue":125830.0,"capital_revenue":100000.0,"transfer_revenue":242250.0,"current_expense":875860.0,"capital_expense":90100.0,"budget_balance":296760.0,"cash_current":3660.0,"cash_previous":6840.0,"population_mid_year":88,"expense_per_capita":10976.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":818500.0,"revenue_adjusted":1016900.0,"revenue_actual":983647.0,"expense_approved":733500.0,"expense_adjusted":995500.0,"expense_actual":961007.7,"tax_revenue":714141.29,"nontax_revenue":57949.71,"capital_revenue":0.0,"transfer_revenue":211556.0,"current_expense":919883.7,"capital_expense":41124.0,"budget_balance":22639.3,"cash_current":1294.96,"cash_previous":3655.66,"population_mid_year":99,"expense_per_capita":9707.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":729300.0,"revenue_adjusted":977141.0,"revenue_actual":997561.96,"expense_approved":729300.0,"expense_adjusted":977141.0,"expense_actual":911078.03,"tax_revenue":731587.74,"nontax_revenue":69692.22,"capital_revenue":0.0,"transfer_revenue":196282.0,"current_expense":633878.03,"capital_expense":277200.0,"budget_balance":86483.93,"cash_current":87778.89,"cash_previous":1294.96,"population_mid_year":100,"expense_per_capita":9110.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":888100.0,"revenue_adjusted":3905305.5,"revenue_actual":3810026.64,"expense_approved":888100.0,"expense_adjusted":3905305.5,"expense_actual":3825865.61,"tax_revenue":1265891.34,"nontax_revenue":216677.8,"capital_revenue":0.0,"transfer_revenue":2327457.5,"current_expense":716829.21,"capital_expense":3109036.4,"budget_balance":-15838.97,"cash_current":71939.92,"cash_previous":87778.89,"population_mid_year":102,"expense_per_capita":37508.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1304900.0,"revenue_adjusted":1423978.0,"revenue_actual":1418887.37,"expense_approved":1304900.0,"expense_adjusted":1461178.0,"expense_actual":1476569.07,"tax_revenue":1050386.04,"nontax_revenue":167453.33,"capital_revenue":0.0,"transfer_revenue":201048.0,"current_expense":575947.92,"capital_expense":900621.15,"budget_balance":-57681.7,"cash_current":14258.22,"cash_previous":71939.92,"population_mid_year":101,"expense_per_capita":14619.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1364600.0,"revenue_adjusted":1297090.0,"revenue_actual":1289626.46,"expense_approved":1364600.0,"expense_adjusted":1297090.0,"expense_actual":1254267.98,"tax_revenue":1030572.96,"nontax_revenue":202983.5,"capital_revenue":1670.0,"transfer_revenue":54400.0,"current_expense":564190.38,"capital_expense":690077.6,"budget_balance":35358.48,"cash_current":49616.7,"cash_previous":14258.22,"population_mid_year":97,"expense_per_capita":12930.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1169150.0,"revenue_adjusted":1761621.5,"revenue_actual":1741748.18,"expense_approved":1169150.0,"expense_adjusted":1761621.5,"expense_actual":1760253.22,"tax_revenue":1108408.68,"nontax_revenue":449612.0,"capital_revenue":0.0,"transfer_revenue":183727.5,"current_expense":645219.47,"capital_expense":1115033.75,"budget_balance":-18505.04,"cash_current":31111.66,"cash_previous":49616.7,"population_mid_year":98,"expense_per_capita":17961.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1158200.0,"revenue_adjusted":2894298.0,"revenue_actual":2893917.68,"expense_approved":1158200.0,"expense_adjusted":4500375.0,"expense_actual":3434641.43,"tax_revenue":1315835.81,"nontax_revenue":1360976.37,"capital_revenue":0.0,"transfer_revenue":217105.5,"current_expense":1068659.83,"capital_expense":2365981.6,"budget_balance":-540723.75,"cash_current":696402.91,"cash_previous":31111.66,"population_mid_year":104,"expense_per_capita":33025.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1430300.0,"revenue_adjusted":2143479.6,"revenue_actual":2142335.54,"expense_approved":1430300.0,"expense_adjusted":2137479.6,"expense_actual":2135083.31,"tax_revenue":1556335.18,"nontax_revenue":346394.36,"capital_revenue":0.0,"transfer_revenue":239606.0,"current_expense":1715442.11,"capital_expense":419641.2,"budget_balance":7252.23,"cash_current":553655.14,"cash_previous":696402.91,"population_mid_year":109,"expense_per_capita":19587.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1516812.0,"revenue_adjusted":2251451.53,"revenue_actual":2248226.38,"expense_approved":1366812.0,"expense_adjusted":2101451.53,"expense_actual":1574203.33,"tax_revenue":1694369.15,"nontax_revenue":117108.73,"capital_revenue":0.0,"transfer_revenue":436748.5,"current_expense":1177735.33,"capital_expense":396468.0,"budget_balance":674023.05,"cash_current":1077678.19,"cash_previous":553655.14,"population_mid_year":111,"expense_per_capita":14182.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1751412.0,"revenue_adjusted":2296060.94,"revenue_actual":2293473.89,"expense_approved":1601412.0,"expense_adjusted":2146060.94,"expense_actual":1904901.46,"tax_revenue":1489127.53,"nontax_revenue":60914.52,"capital_revenue":5800.0,"transfer_revenue":737631.84,"current_expense":1824604.46,"capital_expense":80297.0,"budget_balance":388572.43,"cash_current":1316250.62,"cash_previous":1077678.19,"population_mid_year":112,"expense_per_capita":17008.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1615500.0,"revenue_adjusted":2910044.06,"revenue_actual":2781558.88,"expense_approved":1465500.0,"expense_adjusted":3010044.06,"expense_actual":1656669.29,"tax_revenue":1650232.11,"nontax_revenue":61574.01,"capital_revenue":11400.0,"transfer_revenue":1058352.76,"current_expense":1234936.1,"capital_expense":421733.19,"budget_balance":1124889.59,"cash_current":2291140.21,"cash_previous":1316250.62,"population_mid_year":115,"expense_per_capita":14405.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1673800.0,"revenue_adjusted":2326228.08,"revenue_actual":2308454.22,"expense_approved":1523800.0,"expense_adjusted":2220213.08,"expense_actual":1954335.95,"tax_revenue":1951235.5,"nontax_revenue":64571.83,"capital_revenue":11250.0,"transfer_revenue":281396.89,"current_expense":1355578.99,"capital_expense":598756.96,"budget_balance":354118.27,"cash_current":2539243.48,"cash_previous":2291140.21,"population_mid_year":115,"expense_per_capita":16994.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2035800.0,"revenue_adjusted":2590828.0,"revenue_actual":2581686.46,"expense_approved":3985800.0,"expense_adjusted":4540828.0,"expense_actual":1669566.31,"tax_revenue":2217421.62,"nontax_revenue":72782.84,"capital_revenue":0.0,"transfer_revenue":291482.0,"current_expense":1476214.31,"capital_expense":193352.0,"budget_balance":912120.15,"cash_current":3101363.63,"cash_previous":2539243.48,"population_mid_year":118,"expense_per_capita":14148.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17020687.07,"revenue_adjusted":21080248.44,"revenue_actual":16966828.6,"expense_approved":18970687.07,"expense_adjusted":25030248.44,"expense_actual":20711740.76,"tax_revenue":2267537.8,"nontax_revenue":655137.68,"capital_revenue":0.0,"transfer_revenue":14044153.12,"current_expense":5592203.94,"capital_expense":15119536.82,"budget_balance":-3744912.16,"cash_current":1102014.31,"cash_previous":3101363.63,"population_mid_year":117,"expense_per_capita":177023.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5557822.78,"revenue_adjusted":6032034.03,"revenue_actual":5974724.49,"expense_approved":5599022.78,"expense_adjusted":6073234.03,"expense_actual":5487480.81,"tax_revenue":2480674.46,"nontax_revenue":380626.0,"capital_revenue":0.0,"transfer_revenue":3113424.03,"current_expense":2587778.21,"capital_expense":2899702.6,"budget_balance":487243.68,"cash_current":1380457.99,"cash_previous":1102014.31,"population_mid_year":114,"expense_per_capita":48135.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}