{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378321","national_id":"00378321","name":"Pálovice","currency_code":"CZK","history_path":"/data/municipal-history/00378321.json"},"series":[{"year":2010,"revenue_approved":2284800.0,"revenue_adjusted":2942800.0,"revenue_actual":2481820.0,"expense_approved":2013500.0,"expense_adjusted":2671500.0,"expense_actual":2160340.0,"tax_revenue":1530980.0,"nontax_revenue":166750.0,"capital_revenue":20000.0,"transfer_revenue":764090.0,"current_expense":1696580.0,"capital_expense":463760.0,"budget_balance":321480.0,"cash_current":50180.0,"cash_previous":28700.0,"population_mid_year":162,"expense_per_capita":13335.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11275839.0,"revenue_adjusted":10973473.2,"revenue_actual":10345675.27,"expense_approved":12029943.0,"expense_adjusted":11684544.5,"expense_actual":11070129.93,"tax_revenue":1567139.93,"nontax_revenue":542555.14,"capital_revenue":0.0,"transfer_revenue":8235980.2,"current_expense":2241785.93,"capital_expense":8828344.0,"budget_balance":-724454.66,"cash_current":99741.97,"cash_previous":50210.63,"population_mid_year":168,"expense_per_capita":65893.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2287100.0,"revenue_adjusted":3439981.96,"revenue_actual":3336285.31,"expense_approved":2026800.0,"expense_adjusted":3179681.96,"expense_actual":2803060.3,"tax_revenue":1611300.75,"nontax_revenue":252992.6,"capital_revenue":3880.0,"transfer_revenue":1468111.96,"current_expense":1801887.9,"capital_expense":1001172.4,"budget_balance":533225.01,"cash_current":172966.98,"cash_previous":99741.97,"population_mid_year":168,"expense_per_capita":16684.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2149417.0,"revenue_adjusted":2604573.0,"revenue_actual":2397214.35,"expense_approved":1962384.0,"expense_adjusted":2417540.0,"expense_actual":1782335.23,"tax_revenue":1853678.08,"nontax_revenue":159663.27,"capital_revenue":0.0,"transfer_revenue":383873.0,"current_expense":1472015.23,"capital_expense":310320.0,"budget_balance":614879.12,"cash_current":427846.1,"cash_previous":172966.98,"population_mid_year":162,"expense_per_capita":11002.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2099154.0,"revenue_adjusted":2482509.0,"revenue_actual":2529060.4,"expense_approved":2167000.0,"expense_adjusted":2550355.0,"expense_actual":1797364.48,"tax_revenue":1956427.32,"nontax_revenue":212163.08,"capital_revenue":0.0,"transfer_revenue":360470.0,"current_expense":1234212.48,"capital_expense":563152.0,"budget_balance":731695.92,"cash_current":799542.02,"cash_previous":427846.1,"population_mid_year":162,"expense_per_capita":11094.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2194000.0,"revenue_adjusted":2947780.0,"revenue_actual":2982190.25,"expense_approved":2633542.0,"expense_adjusted":3387322.0,"expense_actual":1806261.9,"tax_revenue":2106352.4,"nontax_revenue":705437.85,"capital_revenue":0.0,"transfer_revenue":170400.0,"current_expense":1282071.0,"capital_expense":524190.9,"budget_balance":1175928.35,"cash_current":1683870.37,"cash_previous":799542.02,"population_mid_year":169,"expense_per_capita":10687.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2291535.0,"revenue_adjusted":3540261.7,"revenue_actual":3532654.97,"expense_approved":3735405.0,"expense_adjusted":4984131.7,"expense_actual":4422884.03,"tax_revenue":2427163.15,"nontax_revenue":409775.12,"capital_revenue":0.0,"transfer_revenue":695716.7,"current_expense":2396009.23,"capital_expense":2026874.8,"budget_balance":-890229.06,"cash_current":503642.31,"cash_previous":1683870.37,"population_mid_year":167,"expense_per_capita":26484.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2697000.0,"revenue_adjusted":3876075.0,"revenue_actual":3948491.41,"expense_approved":3005073.0,"expense_adjusted":4184148.0,"expense_actual":2888751.55,"tax_revenue":2520375.42,"nontax_revenue":604270.99,"capital_revenue":700.0,"transfer_revenue":823145.0,"current_expense":1926028.25,"capital_expense":962723.3,"budget_balance":1059739.86,"cash_current":1383382.17,"cash_previous":503642.31,"population_mid_year":159,"expense_per_capita":18168.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3197400.0,"revenue_adjusted":3923738.1,"revenue_actual":3968430.0,"expense_approved":4400782.0,"expense_adjusted":5127120.1,"expense_actual":2736049.31,"tax_revenue":2748262.08,"nontax_revenue":780549.82,"capital_revenue":97360.0,"transfer_revenue":342258.1,"current_expense":2644281.31,"capital_expense":91768.0,"budget_balance":1232380.69,"cash_current":2435762.86,"cash_previous":1383382.17,"population_mid_year":163,"expense_per_capita":16785.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3009000.0,"revenue_adjusted":3594153.7,"revenue_actual":3609209.79,"expense_approved":5204762.0,"expense_adjusted":7289915.7,"expense_actual":5993640.02,"tax_revenue":2990119.85,"nontax_revenue":328706.24,"capital_revenue":1500.0,"transfer_revenue":288883.7,"current_expense":2196957.5,"capital_expense":3796682.52,"budget_balance":-2384430.23,"cash_current":3091695.8,"cash_previous":2435762.86,"population_mid_year":163,"expense_per_capita":36770.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2173800.0,"revenue_adjusted":3862544.13,"revenue_actual":3931808.76,"expense_approved":4866794.0,"expense_adjusted":6471538.13,"expense_actual":4114984.59,"tax_revenue":2722499.67,"nontax_revenue":355034.96,"capital_revenue":7000.0,"transfer_revenue":847274.13,"current_expense":2342873.32,"capital_expense":1772111.27,"budget_balance":-183175.83,"cash_current":3769170.8,"cash_previous":3091695.8,"population_mid_year":168,"expense_per_capita":24493.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2853800.0,"revenue_adjusted":4022213.24,"revenue_actual":4016481.33,"expense_approved":6224192.0,"expense_adjusted":6423239.24,"expense_actual":5417616.3,"tax_revenue":3079173.48,"nontax_revenue":370134.43,"capital_revenue":0.0,"transfer_revenue":567173.42,"current_expense":1914214.15,"capital_expense":3503402.15,"budget_balance":-1401134.97,"cash_current":1993035.83,"cash_previous":3769170.8,"population_mid_year":167,"expense_per_capita":32440.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3142500.0,"revenue_adjusted":4326606.25,"revenue_actual":4356166.48,"expense_approved":4712448.0,"expense_adjusted":5043554.25,"expense_actual":2918874.97,"tax_revenue":3510824.0,"nontax_revenue":554576.49,"capital_revenue":0.0,"transfer_revenue":290765.99,"current_expense":2664406.58,"capital_expense":254468.39,"budget_balance":1437291.51,"cash_current":3055327.34,"cash_previous":1993035.83,"population_mid_year":165,"expense_per_capita":17690.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3932800.0,"revenue_adjusted":4203016.12,"revenue_actual":4744726.04,"expense_approved":6577946.0,"expense_adjusted":6848162.12,"expense_actual":6740661.09,"tax_revenue":3908351.38,"nontax_revenue":541638.54,"capital_revenue":2130.0,"transfer_revenue":292606.12,"current_expense":2353002.35,"capital_expense":4387658.74,"budget_balance":-1995935.05,"cash_current":684392.29,"cash_previous":3055327.34,"population_mid_year":163,"expense_per_capita":41353.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3983600.0,"revenue_adjusted":7191329.94,"revenue_actual":7970698.51,"expense_approved":3608600.0,"expense_adjusted":6816329.94,"expense_actual":3429402.3,"tax_revenue":4194087.65,"nontax_revenue":397930.92,"capital_revenue":4990.0,"transfer_revenue":3373689.94,"current_expense":3250153.26,"capital_expense":179249.04,"budget_balance":4541296.21,"cash_current":4850688.5,"cash_previous":684392.29,"population_mid_year":171,"expense_per_capita":20054.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4196800.0,"revenue_adjusted":4405425.0,"revenue_actual":5418706.49,"expense_approved":5740770.0,"expense_adjusted":5949395.0,"expense_actual":3275621.34,"tax_revenue":4574646.16,"nontax_revenue":303190.33,"capital_revenue":31725.0,"transfer_revenue":509145.0,"current_expense":2401801.36,"capital_expense":873819.98,"budget_balance":2143085.15,"cash_current":6618773.65,"cash_previous":4850688.5,"population_mid_year":173,"expense_per_capita":18934.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
