{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378259","national_id":"00378259","name":"Nový Telečkov","currency_code":"CZK","history_path":"/data/municipal-history/00378259.json"},"series":[{"year":2010,"revenue_approved":700000.0,"revenue_adjusted":2612800.0,"revenue_actual":2544780.0,"expense_approved":700000.0,"expense_adjusted":1490600.0,"expense_actual":1463500.0,"tax_revenue":884340.0,"nontax_revenue":236480.0,"capital_revenue":4000.0,"transfer_revenue":1419960.0,"current_expense":1356490.0,"capital_expense":107010.0,"budget_balance":1081280.0,"cash_current":45410.0,"cash_previous":78640.0,"population_mid_year":104,"expense_per_capita":14072.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":600000.0,"revenue_adjusted":1177438.5,"revenue_actual":1112846.2,"expense_approved":600000.0,"expense_adjusted":1177438.5,"expense_actual":911732.75,"tax_revenue":877574.49,"nontax_revenue":7623.71,"capital_revenue":0.0,"transfer_revenue":227648.0,"current_expense":911732.75,"capital_expense":0.0,"budget_balance":201113.45,"cash_current":246523.97,"cash_previous":45410.52,"population_mid_year":107,"expense_per_capita":8520.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":600000.0,"revenue_adjusted":1144622.0,"revenue_actual":1137847.0,"expense_approved":600000.0,"expense_adjusted":1144622.0,"expense_actual":795038.8,"tax_revenue":910841.32,"nontax_revenue":12824.68,"capital_revenue":0.0,"transfer_revenue":214181.0,"current_expense":795038.8,"capital_expense":0.0,"budget_balance":342808.2,"cash_current":589332.17,"cash_previous":246523.97,"population_mid_year":109,"expense_per_capita":7293.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":750000.0,"revenue_adjusted":1308597.09,"revenue_actual":1308594.83,"expense_approved":750000.0,"expense_adjusted":1308597.09,"expense_actual":1079280.38,"tax_revenue":1066213.38,"nontax_revenue":36015.25,"capital_revenue":0.0,"transfer_revenue":206366.2,"current_expense":1051787.38,"capital_expense":27493.0,"budget_balance":229314.45,"cash_current":818646.62,"cash_previous":589332.17,"population_mid_year":110,"expense_per_capita":9811.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":800000.0,"revenue_adjusted":1380427.29,"revenue_actual":1380426.39,"expense_approved":800000.0,"expense_adjusted":1380427.29,"expense_actual":1261188.14,"tax_revenue":1187893.51,"nontax_revenue":6671.83,"capital_revenue":0.0,"transfer_revenue":185861.05,"current_expense":1261188.14,"capital_expense":0.0,"budget_balance":119238.25,"cash_current":937884.87,"cash_previous":818646.62,"population_mid_year":109,"expense_per_capita":11570.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":800000.0,"revenue_adjusted":1438441.0,"revenue_actual":1438193.33,"expense_approved":800000.0,"expense_adjusted":1438441.0,"expense_actual":1124078.97,"tax_revenue":1208777.73,"nontax_revenue":70015.6,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1124078.97,"capital_expense":0.0,"budget_balance":314114.36,"cash_current":1251999.23,"cash_previous":937884.87,"population_mid_year":107,"expense_per_capita":10505.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":750000.0,"revenue_adjusted":1550333.0,"revenue_actual":1539766.91,"expense_approved":850000.0,"expense_adjusted":1386333.0,"expense_actual":934246.56,"tax_revenue":1351558.58,"nontax_revenue":14435.33,"capital_revenue":0.0,"transfer_revenue":173773.0,"current_expense":934246.56,"capital_expense":0.0,"budget_balance":605520.35,"cash_current":1857519.58,"cash_previous":1251999.23,"population_mid_year":104,"expense_per_capita":8983.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1015800.0,"revenue_adjusted":1708878.0,"revenue_actual":1702262.35,"expense_approved":1245800.0,"expense_adjusted":1938878.0,"expense_actual":1056851.62,"tax_revenue":1441800.05,"nontax_revenue":44424.3,"capital_revenue":0.0,"transfer_revenue":216038.0,"current_expense":778504.62,"capital_expense":278347.0,"budget_balance":645410.73,"cash_current":2502930.31,"cash_previous":1857519.58,"population_mid_year":103,"expense_per_capita":10260.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1123100.0,"revenue_adjusted":2148644.24,"revenue_actual":2126212.04,"expense_approved":2323100.0,"expense_adjusted":2968644.24,"expense_actual":2706041.56,"tax_revenue":1558884.24,"nontax_revenue":11593.56,"capital_revenue":65200.0,"transfer_revenue":490534.24,"current_expense":2305010.56,"capital_expense":401031.0,"budget_balance":-579829.52,"cash_current":1923100.79,"cash_previous":2502930.31,"population_mid_year":102,"expense_per_capita":26529.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1405200.0,"revenue_adjusted":1947919.0,"revenue_actual":1935329.82,"expense_approved":1705200.0,"expense_adjusted":2536419.0,"expense_actual":2234622.02,"tax_revenue":1684867.66,"nontax_revenue":43623.16,"capital_revenue":0.0,"transfer_revenue":206839.0,"current_expense":1697747.02,"capital_expense":536875.0,"budget_balance":-299292.2,"cash_current":1623808.59,"cash_previous":1923100.79,"population_mid_year":101,"expense_per_capita":22124.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1541400.0,"revenue_adjusted":2050431.0,"revenue_actual":2027353.65,"expense_approved":2112000.0,"expense_adjusted":2621031.0,"expense_actual":2185942.64,"tax_revenue":1567264.99,"nontax_revenue":38571.66,"capital_revenue":70000.0,"transfer_revenue":351517.0,"current_expense":2185942.64,"capital_expense":0.0,"budget_balance":-158588.99,"cash_current":1465219.6,"cash_previous":1623808.59,"population_mid_year":100,"expense_per_capita":21859.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1517200.0,"revenue_adjusted":2320159.51,"revenue_actual":2230096.98,"expense_approved":1917200.0,"expense_adjusted":2720159.51,"expense_actual":1126096.48,"tax_revenue":1785769.17,"nontax_revenue":93032.92,"capital_revenue":125000.0,"transfer_revenue":226294.89,"current_expense":1117416.48,"capital_expense":8680.0,"budget_balance":1104000.5,"cash_current":2569220.1,"cash_previous":1465219.6,"population_mid_year":101,"expense_per_capita":11149.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1517200.0,"revenue_adjusted":2606847.34,"revenue_actual":2560983.1,"expense_approved":2317200.0,"expense_adjusted":3264947.34,"expense_actual":1934876.26,"tax_revenue":2041691.76,"nontax_revenue":42888.0,"capital_revenue":11320.0,"transfer_revenue":465083.34,"current_expense":1846594.26,"capital_expense":88282.0,"budget_balance":626106.84,"cash_current":3195326.94,"cash_previous":2569220.1,"population_mid_year":102,"expense_per_capita":18969.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1900000.0,"revenue_adjusted":2687829.0,"revenue_actual":2652320.96,"expense_approved":1900000.0,"expense_adjusted":2225729.0,"expense_actual":1630475.24,"tax_revenue":2186262.96,"nontax_revenue":119949.0,"capital_revenue":0.0,"transfer_revenue":346109.0,"current_expense":1590475.24,"capital_expense":40000.0,"budget_balance":1021845.72,"cash_current":4217172.66,"cash_previous":3195326.94,"population_mid_year":99,"expense_per_capita":16469.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2347200.0,"revenue_adjusted":6454156.0,"revenue_actual":6318659.79,"expense_approved":2347200.0,"expense_adjusted":6545156.0,"expense_actual":5766570.82,"tax_revenue":2346719.79,"nontax_revenue":205299.0,"capital_revenue":6390.0,"transfer_revenue":3760251.0,"current_expense":5546988.82,"capital_expense":219582.0,"budget_balance":552088.97,"cash_current":4769261.63,"cash_previous":4217172.66,"population_mid_year":93,"expense_per_capita":62006.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2658200.0,"revenue_adjusted":3112470.0,"revenue_actual":2862375.07,"expense_approved":3658200.0,"expense_adjusted":3896470.0,"expense_actual":2097416.24,"tax_revenue":2517384.57,"nontax_revenue":74420.5,"capital_revenue":0.0,"transfer_revenue":270570.0,"current_expense":2097416.24,"capital_expense":0.0,"budget_balance":764958.83,"cash_current":5532420.46,"cash_previous":4769261.63,"population_mid_year":98,"expense_per_capita":21402.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}