{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378232","national_id":"00378232","name":"Nimpšov","currency_code":"CZK","history_path":"/data/municipal-history/00378232.json"},"series":[{"year":2010,"revenue_approved":417500.0,"revenue_adjusted":729700.0,"revenue_actual":729180.0,"expense_approved":555500.0,"expense_adjusted":867700.0,"expense_actual":728670.0,"tax_revenue":493430.0,"nontax_revenue":24620.0,"capital_revenue":0.0,"transfer_revenue":211130.0,"current_expense":520020.0,"capital_expense":208650.0,"budget_balance":510.0,"cash_current":1139330.0,"cash_previous":1138800.0,"population_mid_year":67,"expense_per_capita":10875.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":592400.0,"revenue_adjusted":753349.0,"revenue_actual":746858.12,"expense_approved":731400.0,"expense_adjusted":892349.0,"expense_actual":896978.9,"tax_revenue":518095.1,"nontax_revenue":25314.02,"capital_revenue":0.0,"transfer_revenue":203449.0,"current_expense":689423.9,"capital_expense":207555.0,"budget_balance":-150120.78,"cash_current":989213.7,"cash_previous":1139334.48,"population_mid_year":62,"expense_per_capita":14467.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":521200.0,"revenue_adjusted":699131.0,"revenue_actual":698763.41,"expense_approved":621200.0,"expense_adjusted":702271.0,"expense_actual":675042.83,"tax_revenue":486819.04,"nontax_revenue":33013.37,"capital_revenue":0.0,"transfer_revenue":178931.0,"current_expense":580107.83,"capital_expense":94935.0,"budget_balance":23720.58,"cash_current":1012934.28,"cash_previous":989213.7,"population_mid_year":57,"expense_per_capita":11842.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":660960.0,"revenue_adjusted":772779.0,"revenue_actual":732655.1,"expense_approved":660960.0,"expense_adjusted":911788.0,"expense_actual":912594.96,"tax_revenue":530066.76,"nontax_revenue":37939.34,"capital_revenue":0.0,"transfer_revenue":164649.0,"current_expense":826594.96,"capital_expense":86000.0,"budget_balance":-179939.86,"cash_current":832994.42,"cash_previous":1012934.28,"population_mid_year":57,"expense_per_capita":16010.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":620100.0,"revenue_adjusted":864514.63,"revenue_actual":864514.63,"expense_approved":620100.0,"expense_adjusted":593347.13,"expense_actual":593347.13,"tax_revenue":575741.69,"nontax_revenue":34034.94,"capital_revenue":0.0,"transfer_revenue":254738.0,"current_expense":403009.13,"capital_expense":190338.0,"budget_balance":271167.5,"cash_current":1104161.92,"cash_previous":832994.42,"population_mid_year":59,"expense_per_capita":10056.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":678600.0,"revenue_adjusted":916784.0,"revenue_actual":916690.82,"expense_approved":678600.0,"expense_adjusted":916784.0,"expense_actual":748054.99,"tax_revenue":611110.22,"nontax_revenue":42966.6,"capital_revenue":0.0,"transfer_revenue":262614.0,"current_expense":479825.99,"capital_expense":268229.0,"budget_balance":168635.83,"cash_current":1272797.75,"cash_previous":1104161.92,"population_mid_year":58,"expense_per_capita":12897.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":688525.0,"revenue_adjusted":1663101.83,"revenue_actual":1656062.67,"expense_approved":688525.0,"expense_adjusted":1762389.0,"expense_actual":1754776.0,"tax_revenue":640537.76,"nontax_revenue":26038.08,"capital_revenue":0.0,"transfer_revenue":989486.83,"current_expense":872031.0,"capital_expense":882745.0,"budget_balance":-98713.33,"cash_current":1174084.42,"cash_previous":1272797.75,"population_mid_year":57,"expense_per_capita":30785.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":744991.0,"revenue_adjusted":934720.0,"revenue_actual":934600.96,"expense_approved":744991.0,"expense_adjusted":754947.0,"expense_actual":746937.98,"tax_revenue":705525.56,"nontax_revenue":30760.4,"capital_revenue":1025.0,"transfer_revenue":197290.0,"current_expense":546287.98,"capital_expense":200650.0,"budget_balance":187662.98,"cash_current":1361747.4,"cash_previous":1174084.42,"population_mid_year":58,"expense_per_capita":12878.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":805105.0,"revenue_adjusted":831857.0,"revenue_actual":903529.63,"expense_approved":925105.0,"expense_adjusted":951857.0,"expense_actual":770185.38,"tax_revenue":784288.63,"nontax_revenue":31589.0,"capital_revenue":0.0,"transfer_revenue":87652.0,"current_expense":770185.38,"capital_expense":0.0,"budget_balance":133344.25,"cash_current":1495091.65,"cash_previous":1361747.4,"population_mid_year":54,"expense_per_capita":14262.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":879445.0,"revenue_adjusted":1016576.0,"revenue_actual":990686.69,"expense_approved":879445.0,"expense_adjusted":1195576.0,"expense_actual":1065979.91,"tax_revenue":759322.03,"nontax_revenue":29023.66,"capital_revenue":0.0,"transfer_revenue":202341.0,"current_expense":1065979.91,"capital_expense":0.0,"budget_balance":-75293.22,"cash_current":1419798.43,"cash_previous":1495091.65,"population_mid_year":51,"expense_per_capita":20901.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":874245.0,"revenue_adjusted":1112981.0,"revenue_actual":1002895.91,"expense_approved":874245.0,"expense_adjusted":1112981.0,"expense_actual":1003989.29,"tax_revenue":698543.1,"nontax_revenue":28516.81,"capital_revenue":0.0,"transfer_revenue":275836.0,"current_expense":743816.29,"capital_expense":260173.0,"budget_balance":-1093.38,"cash_current":1418705.05,"cash_previous":1419798.43,"population_mid_year":55,"expense_per_capita":18254.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":694195.0,"revenue_adjusted":815987.59,"revenue_actual":1044474.33,"expense_approved":794195.0,"expense_adjusted":1434158.59,"expense_actual":1313782.71,"tax_revenue":822844.47,"nontax_revenue":29037.27,"capital_revenue":0.0,"transfer_revenue":192592.59,"current_expense":741126.71,"capital_expense":572656.0,"budget_balance":-269308.38,"cash_current":1149396.67,"cash_previous":1418705.05,"population_mid_year":54,"expense_per_capita":24329.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":943017.0,"revenue_adjusted":1081906.86,"revenue_actual":1223427.39,"expense_approved":1043017.0,"expense_adjusted":1181906.86,"expense_actual":1111885.47,"tax_revenue":985636.27,"nontax_revenue":33401.26,"capital_revenue":0.0,"transfer_revenue":204389.86,"current_expense":923636.47,"capital_expense":188249.0,"budget_balance":111541.92,"cash_current":1268388.59,"cash_previous":1149396.67,"population_mid_year":56,"expense_per_capita":19855.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1058348.0,"revenue_adjusted":1310445.67,"revenue_actual":1320716.13,"expense_approved":1258348.0,"expense_adjusted":1510445.67,"expense_actual":1222579.37,"tax_revenue":1040176.65,"nontax_revenue":28861.81,"capital_revenue":3500.0,"transfer_revenue":248177.67,"current_expense":1032087.37,"capital_expense":190492.0,"budget_balance":98136.76,"cash_current":1359075.35,"cash_previous":1268388.59,"population_mid_year":54,"expense_per_capita":22640.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1060367.0,"revenue_adjusted":1480821.18,"revenue_actual":1457436.05,"expense_approved":1960367.0,"expense_adjusted":2380821.18,"expense_actual":1616466.38,"tax_revenue":1125223.37,"nontax_revenue":82208.5,"capital_revenue":0.0,"transfer_revenue":250004.18,"current_expense":1187701.0,"capital_expense":428765.38,"budget_balance":-159030.33,"cash_current":1200045.02,"cash_previous":1359075.35,"population_mid_year":56,"expense_per_capita":28865.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1145000.0,"revenue_adjusted":1551600.0,"revenue_actual":1546256.88,"expense_approved":2145000.0,"expense_adjusted":2551600.0,"expense_actual":1725051.04,"tax_revenue":1213860.88,"nontax_revenue":63096.0,"capital_revenue":10000.0,"transfer_revenue":259300.0,"current_expense":1147754.04,"capital_expense":577297.0,"budget_balance":-178794.16,"cash_current":1021250.86,"cash_previous":1200045.02,"population_mid_year":57,"expense_per_capita":30264.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}