{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378216","national_id":"00378216","name":"Nárameč","currency_code":"CZK","history_path":"/data/municipal-history/00378216.json"},"series":[{"year":2010,"revenue_approved":3185400.0,"revenue_adjusted":3723600.0,"revenue_actual":3722180.0,"expense_approved":2885400.0,"expense_adjusted":8181400.0,"expense_actual":8181240.0,"tax_revenue":2860580.0,"nontax_revenue":556980.0,"capital_revenue":0.0,"transfer_revenue":304620.0,"current_expense":2351890.0,"capital_expense":5829350.0,"budget_balance":-4459060.0,"cash_current":475020.0,"cash_previous":921480.0,"population_mid_year":350,"expense_per_capita":23374.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7624428.0,"revenue_adjusted":8131980.0,"revenue_actual":8131986.19,"expense_approved":3396912.0,"expense_adjusted":3546000.26,"expense_actual":3545645.35,"tax_revenue":2799377.01,"nontax_revenue":1183517.68,"capital_revenue":27950.0,"transfer_revenue":4121141.5,"current_expense":2850600.35,"capital_expense":695045.0,"budget_balance":4586340.84,"cash_current":766938.13,"cash_previous":474988.55,"population_mid_year":355,"expense_per_capita":9987.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3551656.0,"revenue_adjusted":4516945.08,"revenue_actual":4215978.92,"expense_approved":3401656.0,"expense_adjusted":4391945.08,"expense_actual":4074484.81,"tax_revenue":2884050.47,"nontax_revenue":776842.45,"capital_revenue":104672.0,"transfer_revenue":450414.0,"current_expense":3209148.81,"capital_expense":865336.0,"budget_balance":141494.11,"cash_current":741427.14,"cash_previous":766938.13,"population_mid_year":356,"expense_per_capita":11445.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3338100.0,"revenue_adjusted":4994339.15,"revenue_actual":4994348.2,"expense_approved":3188100.0,"expense_adjusted":4605493.18,"expense_actual":4605493.18,"tax_revenue":3630465.76,"nontax_revenue":612661.44,"capital_revenue":0.0,"transfer_revenue":751221.0,"current_expense":4114371.18,"capital_expense":491122.0,"budget_balance":388855.02,"cash_current":980282.16,"cash_previous":741427.14,"population_mid_year":361,"expense_per_capita":12757.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4137200.0,"revenue_adjusted":5149206.45,"revenue_actual":5149206.45,"expense_approved":3987200.0,"expense_adjusted":4717602.3,"expense_actual":4717602.3,"tax_revenue":3870284.18,"nontax_revenue":639461.27,"capital_revenue":1200.0,"transfer_revenue":638261.0,"current_expense":4273486.3,"capital_expense":444116.0,"budget_balance":431604.15,"cash_current":1261887.87,"cash_previous":980282.16,"population_mid_year":350,"expense_per_capita":13478.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4395900.0,"revenue_adjusted":9247149.4,"revenue_actual":9247149.4,"expense_approved":4395900.0,"expense_adjusted":6317385.42,"expense_actual":6317385.42,"tax_revenue":3976576.27,"nontax_revenue":2173673.13,"capital_revenue":164000.0,"transfer_revenue":2932900.0,"current_expense":3195612.32,"capital_expense":3121773.1,"budget_balance":2929763.98,"cash_current":4191651.85,"cash_previous":1261887.87,"population_mid_year":345,"expense_per_capita":18311.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5874300.0,"revenue_adjusted":7531795.08,"revenue_actual":7531795.08,"expense_approved":5874300.0,"expense_adjusted":12073251.32,"expense_actual":12073251.32,"tax_revenue":4728686.58,"nontax_revenue":2161018.5,"capital_revenue":41000.0,"transfer_revenue":601090.0,"current_expense":4701214.32,"capital_expense":7372037.0,"budget_balance":-4541456.24,"cash_current":3160739.61,"cash_previous":4191651.85,"population_mid_year":345,"expense_per_capita":34994.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5307200.0,"revenue_adjusted":7299955.79,"revenue_actual":7299955.79,"expense_approved":4743200.0,"expense_adjusted":6529534.54,"expense_actual":6529534.54,"tax_revenue":4888440.09,"nontax_revenue":1510846.5,"capital_revenue":374845.0,"transfer_revenue":525824.2,"current_expense":3928400.44,"capital_expense":2601134.1,"budget_balance":770421.25,"cash_current":3367160.86,"cash_previous":3160739.61,"population_mid_year":348,"expense_per_capita":18763.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6657700.0,"revenue_adjusted":8013549.38,"revenue_actual":8013549.38,"expense_approved":6093700.0,"expense_adjusted":9189460.12,"expense_actual":9189460.12,"tax_revenue":5418865.23,"nontax_revenue":1748511.35,"capital_revenue":70518.0,"transfer_revenue":775654.8,"current_expense":8302712.12,"capital_expense":886748.0,"budget_balance":-1175910.74,"cash_current":3627250.12,"cash_previous":3367160.86,"population_mid_year":345,"expense_per_capita":26636.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5880600.0,"revenue_adjusted":7636696.77,"revenue_actual":7636696.77,"expense_approved":5316600.0,"expense_adjusted":4942641.52,"expense_actual":4942641.52,"tax_revenue":5263972.72,"nontax_revenue":1548644.05,"capital_revenue":207353.0,"transfer_revenue":616727.0,"current_expense":4567377.52,"capital_expense":375264.0,"budget_balance":2694055.25,"cash_current":5757305.37,"cash_previous":3627250.12,"population_mid_year":357,"expense_per_capita":13844.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6252465.0,"revenue_adjusted":15639777.71,"revenue_actual":15639777.71,"expense_approved":11445770.37,"expense_adjusted":34346005.01,"expense_actual":34346005.01,"tax_revenue":5278977.16,"nontax_revenue":797397.69,"capital_revenue":200500.0,"transfer_revenue":9362902.86,"current_expense":3995474.98,"capital_expense":30350530.03,"budget_balance":-18706227.3,"cash_current":3760806.27,"cash_previous":5757305.37,"population_mid_year":352,"expense_per_capita":97573.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8544024.4,"revenue_adjusted":30854915.19,"revenue_actual":30854915.19,"expense_approved":11740830.67,"expense_adjusted":38563008.89,"expense_actual":38563008.89,"tax_revenue":5874389.12,"nontax_revenue":1719562.77,"capital_revenue":4840666.0,"transfer_revenue":18420297.3,"current_expense":4199411.43,"capital_expense":34363597.46,"budget_balance":-7708093.7,"cash_current":5121995.61,"cash_previous":3760806.27,"population_mid_year":349,"expense_per_capita":110495.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12571026.5,"revenue_adjusted":15457430.13,"revenue_actual":15457430.13,"expense_approved":16128822.11,"expense_adjusted":12798074.55,"expense_actual":12793074.55,"tax_revenue":7820454.27,"nontax_revenue":880995.66,"capital_revenue":5940265.0,"transfer_revenue":815715.2,"current_expense":5953752.83,"capital_expense":6839321.72,"budget_balance":2664355.58,"cash_current":6182151.19,"cash_previous":5121995.61,"population_mid_year":358,"expense_per_capita":35734.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18193568.4,"revenue_adjusted":18691752.35,"revenue_actual":18691752.35,"expense_approved":22811519.59,"expense_adjusted":15949470.3,"expense_actual":15949470.3,"tax_revenue":9214054.23,"nontax_revenue":1395191.46,"capital_revenue":1341038.0,"transfer_revenue":6741468.66,"current_expense":7490817.77,"capital_expense":8458652.53,"budget_balance":2742282.05,"cash_current":7360233.24,"cash_previous":6182151.19,"population_mid_year":354,"expense_per_capita":45055.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8350475.0,"revenue_adjusted":11324529.96,"revenue_actual":11324529.96,"expense_approved":13786275.0,"expense_adjusted":13970173.16,"expense_actual":13970172.28,"tax_revenue":8208718.08,"nontax_revenue":870466.31,"capital_revenue":0.0,"transfer_revenue":2245345.57,"current_expense":6387338.83,"capital_expense":7582833.45,"budget_balance":-2645642.32,"cash_current":3150390.92,"cash_previous":7360233.24,"population_mid_year":351,"expense_per_capita":39801.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8895800.0,"revenue_adjusted":12851875.28,"revenue_actual":12851875.28,"expense_approved":7331600.0,"expense_adjusted":8789516.54,"expense_actual":8789515.66,"tax_revenue":8444415.12,"nontax_revenue":3693056.86,"capital_revenue":5750.5,"transfer_revenue":708652.8,"current_expense":7792222.12,"capital_expense":997293.54,"budget_balance":4062359.62,"cash_current":5648550.54,"cash_previous":3150390.92,"population_mid_year":357,"expense_per_capita":24620.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}