{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378208","national_id":"00378208","name":"Naloučany","currency_code":"CZK","history_path":"/data/municipal-history/00378208.json"},"series":[{"year":2010,"revenue_approved":1520000.0,"revenue_adjusted":5357900.0,"revenue_actual":5372670.0,"expense_approved":2620000.0,"expense_adjusted":6747900.0,"expense_actual":6915480.0,"tax_revenue":1403460.0,"nontax_revenue":118780.0,"capital_revenue":6780.0,"transfer_revenue":3843650.0,"current_expense":1477620.0,"capital_expense":5437860.0,"budget_balance":-1542810.0,"cash_current":991440.0,"cash_previous":2534250.0,"population_mid_year":164,"expense_per_capita":42167.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1511000.0,"revenue_adjusted":2070975.0,"revenue_actual":2080712.43,"expense_approved":1811000.0,"expense_adjusted":2070975.0,"expense_actual":2007496.97,"tax_revenue":1451812.73,"nontax_revenue":61724.7,"capital_revenue":0.0,"transfer_revenue":567175.0,"current_expense":1620024.97,"capital_expense":387472.0,"budget_balance":73215.46,"cash_current":1064674.54,"cash_previous":991459.08,"population_mid_year":166,"expense_per_capita":12093.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1525000.0,"revenue_adjusted":1736412.0,"revenue_actual":1760570.01,"expense_approved":1525000.0,"expense_adjusted":2796412.0,"expense_actual":2667386.15,"tax_revenue":1477906.13,"nontax_revenue":92451.88,"capital_revenue":0.0,"transfer_revenue":190212.0,"current_expense":1535762.15,"capital_expense":1131624.0,"budget_balance":-906816.14,"cash_current":157858.4,"cash_previous":1064674.54,"population_mid_year":165,"expense_per_capita":16165.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1650000.0,"revenue_adjusted":2002314.5,"revenue_actual":2184942.53,"expense_approved":4030000.0,"expense_adjusted":4537314.5,"expense_actual":4427807.84,"tax_revenue":1729495.58,"nontax_revenue":214607.45,"capital_revenue":33825.0,"transfer_revenue":207014.5,"current_expense":1802009.84,"capital_expense":2625798.0,"budget_balance":-2242865.31,"cash_current":294993.09,"cash_previous":157858.4,"population_mid_year":162,"expense_per_capita":27332.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3455000.0,"revenue_adjusted":3872000.0,"revenue_actual":3912302.65,"expense_approved":1475000.0,"expense_adjusted":1892000.0,"expense_actual":1769995.48,"tax_revenue":1764449.7,"nontax_revenue":149873.95,"capital_revenue":16279.0,"transfer_revenue":1981700.0,"current_expense":1769696.48,"capital_expense":299.0,"budget_balance":2142307.17,"cash_current":457300.26,"cash_previous":294993.09,"population_mid_year":160,"expense_per_capita":11062.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1800000.0,"revenue_adjusted":2732970.0,"revenue_actual":2596020.47,"expense_approved":1600000.0,"expense_adjusted":2832970.0,"expense_actual":2119945.28,"tax_revenue":1891954.34,"nontax_revenue":205416.13,"capital_revenue":47050.0,"transfer_revenue":451600.0,"current_expense":1794245.28,"capital_expense":325700.0,"budget_balance":476075.19,"cash_current":733375.45,"cash_previous":457300.26,"population_mid_year":160,"expense_per_capita":13249.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1900000.0,"revenue_adjusted":2407308.0,"revenue_actual":2593395.14,"expense_approved":1700000.0,"expense_adjusted":2807308.0,"expense_actual":2139475.13,"tax_revenue":2047902.95,"nontax_revenue":189129.19,"capital_revenue":1225.0,"transfer_revenue":355138.0,"current_expense":1560424.13,"capital_expense":579051.0,"budget_balance":453920.01,"cash_current":987295.46,"cash_previous":733375.45,"population_mid_year":160,"expense_per_capita":13371.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2121000.0,"revenue_adjusted":3442836.0,"revenue_actual":3735830.59,"expense_approved":2121000.0,"expense_adjusted":4442836.0,"expense_actual":3969108.29,"tax_revenue":2230110.0,"nontax_revenue":155864.59,"capital_revenue":404200.0,"transfer_revenue":945656.0,"current_expense":1790588.29,"capital_expense":2178520.0,"budget_balance":-233277.7,"cash_current":1754017.76,"cash_previous":987295.46,"population_mid_year":160,"expense_per_capita":24806.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2870000.0,"revenue_adjusted":3539401.0,"revenue_actual":4052131.16,"expense_approved":2870000.0,"expense_adjusted":7039401.0,"expense_actual":5985736.92,"tax_revenue":2465101.47,"nontax_revenue":145868.66,"capital_revenue":675838.18,"transfer_revenue":765322.85,"current_expense":1855362.92,"capital_expense":4130374.0,"budget_balance":-1933605.76,"cash_current":3320412.0,"cash_previous":1754017.76,"population_mid_year":162,"expense_per_capita":36948.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3230000.0,"revenue_adjusted":3560510.0,"revenue_actual":3773333.38,"expense_approved":6378000.0,"expense_adjusted":6018510.0,"expense_actual":5072522.69,"tax_revenue":2841527.91,"nontax_revenue":147025.47,"capital_revenue":558270.0,"transfer_revenue":226510.0,"current_expense":2316628.69,"capital_expense":2755894.0,"budget_balance":-1299189.31,"cash_current":4479116.69,"cash_previous":3320412.0,"population_mid_year":168,"expense_per_capita":30193.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2935000.0,"revenue_adjusted":3004287.8,"revenue_actual":3134815.05,"expense_approved":6085000.0,"expense_adjusted":6454287.8,"expense_actual":5393895.92,"tax_revenue":2609677.32,"nontax_revenue":94799.93,"capital_revenue":0.0,"transfer_revenue":430337.8,"current_expense":2412400.42,"capital_expense":2981495.5,"budget_balance":-2259080.87,"cash_current":4856085.82,"cash_previous":4479116.69,"population_mid_year":167,"expense_per_capita":32298.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2437000.0,"revenue_adjusted":3621000.0,"revenue_actual":3755457.19,"expense_approved":3953000.0,"expense_adjusted":4541000.0,"expense_actual":4065141.76,"tax_revenue":2780056.19,"nontax_revenue":131937.11,"capital_revenue":0.0,"transfer_revenue":843463.89,"current_expense":2683618.82,"capital_expense":1381522.94,"budget_balance":-309684.57,"cash_current":3966573.25,"cash_previous":4856085.82,"population_mid_year":164,"expense_per_capita":24787.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2860000.0,"revenue_adjusted":3588402.31,"revenue_actual":3821493.87,"expense_approved":6960000.0,"expense_adjusted":8113402.31,"expense_actual":7579393.93,"tax_revenue":3205528.81,"nontax_revenue":241699.74,"capital_revenue":13500.0,"transfer_revenue":360765.32,"current_expense":2689210.63,"capital_expense":4890183.3,"budget_balance":-3757900.06,"cash_current":765433.19,"cash_previous":3966573.25,"population_mid_year":163,"expense_per_capita":46499.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3520000.0,"revenue_adjusted":4589731.6,"revenue_actual":5002038.52,"expense_approved":3440000.0,"expense_adjusted":4362131.6,"expense_actual":3762897.45,"tax_revenue":3586777.1,"nontax_revenue":353352.82,"capital_revenue":1225.0,"transfer_revenue":1060683.6,"current_expense":3673614.57,"capital_expense":89282.88,"budget_balance":1239141.07,"cash_current":1424746.26,"cash_previous":765433.19,"population_mid_year":162,"expense_per_capita":23227.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3955000.0,"revenue_adjusted":4829720.15,"revenue_actual":4442174.69,"expense_approved":3525000.0,"expense_adjusted":4704720.15,"expense_actual":3977384.72,"tax_revenue":3809720.39,"nontax_revenue":354734.15,"capital_revenue":0.0,"transfer_revenue":277720.15,"current_expense":3161467.89,"capital_expense":815916.83,"budget_balance":464789.97,"cash_current":1309708.23,"cash_previous":1424746.26,"population_mid_year":158,"expense_per_capita":25173.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4320000.0,"revenue_adjusted":4453500.0,"revenue_actual":4844184.32,"expense_approved":3402000.0,"expense_adjusted":3901500.0,"expense_actual":3311619.29,"tax_revenue":3960938.1,"nontax_revenue":271907.97,"capital_revenue":0.0,"transfer_revenue":611338.25,"current_expense":2838250.44,"capital_expense":473368.85,"budget_balance":1532565.03,"cash_current":2262445.26,"cash_previous":1309708.23,"population_mid_year":167,"expense_per_capita":19830.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}