{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378194","national_id":"00378194","name":"Mladoňovice","currency_code":"CZK","history_path":"/data/municipal-history/00378194.json"},"series":[{"year":2010,"revenue_approved":3750400.0,"revenue_adjusted":9208600.0,"revenue_actual":8395000.0,"expense_approved":3750400.0,"expense_adjusted":9208600.0,"expense_actual":9056590.0,"tax_revenue":3606120.0,"nontax_revenue":341770.0,"capital_revenue":5620.0,"transfer_revenue":4441490.0,"current_expense":3157190.0,"capital_expense":5899400.0,"budget_balance":-661590.0,"cash_current":613170.0,"cash_previous":983850.0,"population_mid_year":393,"expense_per_capita":23044.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3882837.0,"revenue_adjusted":5783932.4,"revenue_actual":5744880.04,"expense_approved":3882837.0,"expense_adjusted":5783932.4,"expense_actual":5167117.45,"tax_revenue":3471449.23,"nontax_revenue":252962.41,"capital_revenue":123520.0,"transfer_revenue":1896948.4,"current_expense":4158328.45,"capital_expense":1008789.0,"budget_balance":577762.59,"cash_current":900082.19,"cash_previous":613170.6,"population_mid_year":387,"expense_per_capita":13351.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3857920.0,"revenue_adjusted":5076928.6,"revenue_actual":4927511.6,"expense_approved":3857920.0,"expense_adjusted":7638562.9,"expense_actual":7578476.83,"tax_revenue":3572476.66,"nontax_revenue":307883.34,"capital_revenue":52815.0,"transfer_revenue":994336.6,"current_expense":4004842.83,"capital_expense":3573634.0,"budget_balance":-2650965.23,"cash_current":93136.96,"cash_previous":900082.19,"population_mid_year":382,"expense_per_capita":19838.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4303000.0,"revenue_adjusted":7964051.88,"revenue_actual":7964055.61,"expense_approved":4303000.0,"expense_adjusted":6411132.88,"expense_actual":5894805.57,"tax_revenue":4545806.88,"nontax_revenue":271584.73,"capital_revenue":300000.0,"transfer_revenue":2846664.0,"current_expense":3299494.15,"capital_expense":2595311.42,"budget_balance":2069250.04,"cash_current":318367.0,"cash_previous":93136.96,"population_mid_year":387,"expense_per_capita":15232.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4813100.0,"revenue_adjusted":6750094.97,"revenue_actual":6940856.69,"expense_approved":4813100.0,"expense_adjusted":6750094.97,"expense_actual":6660792.89,"tax_revenue":4860348.14,"nontax_revenue":314195.35,"capital_revenue":41055.0,"transfer_revenue":1725258.2,"current_expense":6559292.89,"capital_expense":101500.0,"budget_balance":280063.8,"cash_current":598430.8,"cash_previous":318367.0,"population_mid_year":407,"expense_per_capita":16365.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5138300.0,"revenue_adjusted":6755205.51,"revenue_actual":6746815.44,"expense_approved":5138300.0,"expense_adjusted":6755205.51,"expense_actual":5156574.69,"tax_revenue":5151563.13,"nontax_revenue":331927.31,"capital_revenue":0.0,"transfer_revenue":1263325.0,"current_expense":4128304.69,"capital_expense":1028270.0,"budget_balance":1590240.75,"cash_current":2188671.55,"cash_previous":598430.8,"population_mid_year":401,"expense_per_capita":12859.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5326500.0,"revenue_adjusted":6860280.81,"revenue_actual":6537928.97,"expense_approved":5326500.0,"expense_adjusted":6860280.81,"expense_actual":7319928.45,"tax_revenue":5573930.97,"nontax_revenue":538164.0,"capital_revenue":0.0,"transfer_revenue":425834.0,"current_expense":4838187.45,"capital_expense":2481741.0,"budget_balance":-781999.48,"cash_current":1406672.07,"cash_previous":2188671.55,"population_mid_year":403,"expense_per_capita":18163.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5330700.0,"revenue_adjusted":7994417.6,"revenue_actual":7607158.73,"expense_approved":5330700.0,"expense_adjusted":7994417.6,"expense_actual":7985677.6,"tax_revenue":6102975.93,"nontax_revenue":458207.0,"capital_revenue":226400.0,"transfer_revenue":819575.8,"current_expense":4041989.6,"capital_expense":3943688.0,"budget_balance":-378518.87,"cash_current":998341.2,"cash_previous":1406672.07,"population_mid_year":399,"expense_per_capita":20014.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5720000.0,"revenue_adjusted":8678010.3,"revenue_actual":8599010.3,"expense_approved":5720000.0,"expense_adjusted":8678010.3,"expense_actual":7018359.91,"tax_revenue":6847121.1,"nontax_revenue":1009496.0,"capital_revenue":191000.0,"transfer_revenue":551393.2,"current_expense":4403967.64,"capital_expense":2614392.27,"budget_balance":1580650.39,"cash_current":2572131.59,"cash_previous":998341.2,"population_mid_year":395,"expense_per_capita":17768.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5918000.0,"revenue_adjusted":10981987.86,"revenue_actual":10290451.26,"expense_approved":5918000.0,"expense_adjusted":10981987.86,"expense_actual":11001987.86,"tax_revenue":7392810.01,"nontax_revenue":734329.25,"capital_revenue":476198.0,"transfer_revenue":1687114.0,"current_expense":6360026.88,"capital_expense":4641960.98,"budget_balance":-711536.6,"cash_current":1873194.99,"cash_previous":2572131.59,"population_mid_year":401,"expense_per_capita":27436.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6662000.0,"revenue_adjusted":11559292.9,"revenue_actual":11271404.52,"expense_approved":6662000.0,"expense_adjusted":11559292.9,"expense_actual":8513665.84,"tax_revenue":7113926.52,"nontax_revenue":525339.0,"capital_revenue":184930.0,"transfer_revenue":3447209.0,"current_expense":4679874.64,"capital_expense":3833791.2,"budget_balance":2757738.68,"cash_current":4622962.75,"cash_previous":1873194.99,"population_mid_year":409,"expense_per_capita":20815.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6930630.0,"revenue_adjusted":12724953.82,"revenue_actual":12187846.33,"expense_approved":6786096.0,"expense_adjusted":11448284.02,"expense_actual":8175610.75,"tax_revenue":7859707.6,"nontax_revenue":487234.0,"capital_revenue":1730960.0,"transfer_revenue":2109944.73,"current_expense":5323547.31,"capital_expense":2852063.44,"budget_balance":4012235.58,"cash_current":8490754.33,"cash_previous":4622962.75,"population_mid_year":402,"expense_per_capita":20337.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7800000.0,"revenue_adjusted":11039086.47,"revenue_actual":10939141.47,"expense_approved":7655466.0,"expense_adjusted":10894552.47,"expense_actual":10679847.64,"tax_revenue":9100123.69,"nontax_revenue":736190.0,"capital_revenue":1900.0,"transfer_revenue":1100927.78,"current_expense":6512175.39,"capital_expense":4167672.25,"budget_balance":259293.83,"cash_current":8610777.84,"cash_previous":8490754.33,"population_mid_year":404,"expense_per_capita":26435.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8000000.0,"revenue_adjusted":12902742.63,"revenue_actual":12902742.63,"expense_approved":7855466.0,"expense_adjusted":12758208.63,"expense_actual":11361902.94,"tax_revenue":9668592.62,"nontax_revenue":551776.0,"capital_revenue":84380.0,"transfer_revenue":2597994.01,"current_expense":5846450.4,"capital_expense":5515452.54,"budget_balance":1540839.69,"cash_current":10030448.93,"cash_previous":8610777.84,"population_mid_year":392,"expense_per_capita":28984.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10000000.0,"revenue_adjusted":15183943.11,"revenue_actual":14893599.93,"expense_approved":9777000.0,"expense_adjusted":18697275.02,"expense_actual":18528997.41,"tax_revenue":10152062.93,"nontax_revenue":585199.0,"capital_revenue":1010000.0,"transfer_revenue":3146338.0,"current_expense":8266271.14,"capital_expense":10262726.27,"budget_balance":-3635397.48,"cash_current":6395051.45,"cash_previous":10030448.93,"population_mid_year":391,"expense_per_capita":47388.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11000000.0,"revenue_adjusted":13532014.2,"revenue_actual":13093480.83,"expense_approved":10777000.0,"expense_adjusted":20099585.72,"expense_actual":16992002.74,"tax_revenue":10547577.78,"nontax_revenue":561130.15,"capital_revenue":127750.0,"transfer_revenue":1857022.9,"current_expense":9225008.66,"capital_expense":7766994.08,"budget_balance":-3898521.91,"cash_current":2496529.54,"cash_previous":6395051.45,"population_mid_year":391,"expense_per_capita":43457.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}