{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378160","national_id":"00378160","name":"Mastník","currency_code":"CZK","history_path":"/data/municipal-history/00378160.json"},"series":[{"year":2010,"revenue_approved":2068700.0,"revenue_adjusted":2300500.0,"revenue_actual":2375150.0,"expense_approved":2177700.0,"expense_adjusted":2409500.0,"expense_actual":2261640.0,"tax_revenue":2035850.0,"nontax_revenue":114920.0,"capital_revenue":0.0,"transfer_revenue":224380.0,"current_expense":1713970.0,"capital_expense":547670.0,"budget_balance":113510.0,"cash_current":222510.0,"cash_previous":109000.0,"population_mid_year":248,"expense_per_capita":9119.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2059800.0,"revenue_adjusted":2270548.0,"revenue_actual":2270748.92,"expense_approved":2281800.0,"expense_adjusted":3041944.0,"expense_actual":3037616.48,"tax_revenue":1983715.92,"nontax_revenue":114733.0,"capital_revenue":0.0,"transfer_revenue":172300.0,"current_expense":1972329.48,"capital_expense":1065287.0,"budget_balance":-766867.56,"cash_current":319670.65,"cash_previous":222538.21,"population_mid_year":255,"expense_per_capita":11912.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2122100.0,"revenue_adjusted":2374904.0,"revenue_actual":2374902.17,"expense_approved":2273100.0,"expense_adjusted":2328615.0,"expense_actual":2328582.78,"tax_revenue":2082204.58,"nontax_revenue":106648.59,"capital_revenue":0.0,"transfer_revenue":186049.0,"current_expense":1942349.78,"capital_expense":386233.0,"budget_balance":46319.39,"cash_current":197990.04,"cash_previous":319670.65,"population_mid_year":257,"expense_per_capita":9060.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2583600.0,"revenue_adjusted":2995531.0,"revenue_actual":2995530.12,"expense_approved":2613590.0,"expense_adjusted":2339351.0,"expense_actual":2339400.41,"tax_revenue":2350509.58,"nontax_revenue":345976.54,"capital_revenue":0.0,"transfer_revenue":299044.0,"current_expense":1468134.41,"capital_expense":871266.0,"budget_balance":656129.71,"cash_current":686119.75,"cash_previous":197990.04,"population_mid_year":241,"expense_per_capita":9707.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2626720.0,"revenue_adjusted":3358126.66,"revenue_actual":3358126.66,"expense_approved":3144839.0,"expense_adjusted":3112683.15,"expense_actual":3112683.15,"tax_revenue":2388020.54,"nontax_revenue":100028.72,"capital_revenue":9095.0,"transfer_revenue":860982.4,"current_expense":2144878.15,"capital_expense":967805.0,"budget_balance":245443.51,"cash_current":763563.26,"cash_previous":686119.75,"population_mid_year":246,"expense_per_capita":12653.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2497957.0,"revenue_adjusted":3712184.55,"revenue_actual":3712184.55,"expense_approved":2329957.0,"expense_adjusted":3607630.2,"expense_actual":3607630.2,"tax_revenue":2560239.13,"nontax_revenue":107248.92,"capital_revenue":150000.0,"transfer_revenue":894696.5,"current_expense":1645028.2,"capital_expense":1962602.0,"budget_balance":104554.35,"cash_current":700117.61,"cash_previous":763563.26,"population_mid_year":244,"expense_per_capita":14785.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2639646.0,"revenue_adjusted":3447329.53,"revenue_actual":3447329.53,"expense_approved":2971646.0,"expense_adjusted":2244963.21,"expense_actual":2244763.21,"tax_revenue":2734409.73,"nontax_revenue":117127.85,"capital_revenue":267000.0,"transfer_revenue":328791.95,"current_expense":1795703.21,"capital_expense":449060.0,"budget_balance":1202566.32,"cash_current":1734683.93,"cash_previous":700117.61,"population_mid_year":239,"expense_per_capita":9392.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2866342.0,"revenue_adjusted":3719629.78,"revenue_actual":3719629.78,"expense_approved":3692165.0,"expense_adjusted":4094322.53,"expense_actual":4094322.53,"tax_revenue":3025067.63,"nontax_revenue":236236.85,"capital_revenue":69150.0,"transfer_revenue":389175.3,"current_expense":1885006.53,"capital_expense":2209316.0,"budget_balance":-374692.75,"cash_current":1335991.18,"cash_previous":1734683.93,"population_mid_year":238,"expense_per_capita":17203.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3478649.0,"revenue_adjusted":4902730.22,"revenue_actual":4902729.22,"expense_approved":4478649.0,"expense_adjusted":3850854.28,"expense_actual":3850854.28,"tax_revenue":3243504.52,"nontax_revenue":116770.9,"capital_revenue":413800.0,"transfer_revenue":1128653.8,"current_expense":1588735.28,"capital_expense":2262119.0,"budget_balance":1051874.94,"cash_current":2387866.12,"cash_previous":1335991.18,"population_mid_year":238,"expense_per_capita":16180.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3673650.0,"revenue_adjusted":5287706.47,"revenue_actual":5287706.47,"expense_approved":5173650.0,"expense_adjusted":2161242.26,"expense_actual":2161242.26,"tax_revenue":3571527.88,"nontax_revenue":121927.19,"capital_revenue":0.0,"transfer_revenue":1594251.4,"current_expense":1704277.26,"capital_expense":456965.0,"budget_balance":3126464.21,"cash_current":5514330.33,"cash_previous":2387866.12,"population_mid_year":238,"expense_per_capita":9080.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3639850.0,"revenue_adjusted":3955219.21,"revenue_actual":3955219.21,"expense_approved":6639850.0,"expense_adjusted":6020334.7,"expense_actual":6020334.7,"tax_revenue":3282744.21,"nontax_revenue":163701.0,"capital_revenue":0.0,"transfer_revenue":508774.0,"current_expense":1907323.3,"capital_expense":4113011.4,"budget_balance":-2065115.49,"cash_current":3449214.84,"cash_previous":5514330.33,"population_mid_year":237,"expense_per_capita":25402.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3146953.0,"revenue_adjusted":4773641.75,"revenue_actual":4773641.75,"expense_approved":3646953.0,"expense_adjusted":3127436.18,"expense_actual":3127436.18,"tax_revenue":3606919.65,"nontax_revenue":138667.98,"capital_revenue":118582.0,"transfer_revenue":909472.12,"current_expense":1942490.66,"capital_expense":1184945.52,"budget_balance":1646205.57,"cash_current":5095420.41,"cash_previous":3449214.84,"population_mid_year":218,"expense_per_capita":14346.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3433200.0,"revenue_adjusted":4391881.75,"revenue_actual":4391881.75,"expense_approved":4233200.0,"expense_adjusted":3441654.65,"expense_actual":3441654.65,"tax_revenue":3958462.86,"nontax_revenue":196026.39,"capital_revenue":0.0,"transfer_revenue":237392.5,"current_expense":1938070.94,"capital_expense":1503583.71,"budget_balance":950227.1,"cash_current":6045647.51,"cash_previous":5095420.41,"population_mid_year":215,"expense_per_capita":16007.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4237390.0,"revenue_adjusted":5273021.9,"revenue_actual":5185099.86,"expense_approved":4237390.0,"expense_adjusted":5273021.9,"expense_actual":2838886.19,"tax_revenue":4374369.54,"nontax_revenue":267874.42,"capital_revenue":289400.0,"transfer_revenue":253455.9,"current_expense":2097913.61,"capital_expense":740972.58,"budget_balance":2346213.67,"cash_current":8572740.6,"cash_previous":6045647.51,"population_mid_year":213,"expense_per_capita":13328.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4837840.0,"revenue_adjusted":5654880.06,"revenue_actual":5487342.98,"expense_approved":5337840.0,"expense_adjusted":6154880.06,"expense_actual":3436343.26,"tax_revenue":4529962.44,"nontax_revenue":690690.48,"capital_revenue":0.0,"transfer_revenue":266690.06,"current_expense":3436343.26,"capital_expense":0.0,"budget_balance":2050999.72,"cash_current":10442860.9,"cash_previous":8572740.6,"population_mid_year":211,"expense_per_capita":16285.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4842250.0,"revenue_adjusted":6393385.0,"revenue_actual":6297412.48,"expense_approved":6842250.0,"expense_adjusted":8393385.0,"expense_actual":3752082.36,"tax_revenue":4661473.92,"nontax_revenue":498553.56,"capital_revenue":0.0,"transfer_revenue":1137385.0,"current_expense":2614169.36,"capital_expense":1137913.0,"budget_balance":2545330.12,"cash_current":12988191.02,"cash_previous":10442860.9,"population_mid_year":208,"expense_per_capita":18038.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}