{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378135","national_id":"00378135","name":"Lukov","currency_code":"CZK","history_path":"/data/municipal-history/00378135.json"},"series":[{"year":2010,"revenue_approved":4113100.0,"revenue_adjusted":4830300.0,"revenue_actual":4082760.0,"expense_approved":5413100.0,"expense_adjusted":6130300.0,"expense_actual":3984530.0,"tax_revenue":3359970.0,"nontax_revenue":78680.0,"capital_revenue":0.0,"transfer_revenue":644110.0,"current_expense":3158250.0,"capital_expense":826280.0,"budget_balance":98230.0,"cash_current":1605240.0,"cash_previous":1507070.0,"population_mid_year":374,"expense_per_capita":10653.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4235036.0,"revenue_adjusted":5156892.8,"revenue_actual":4324812.81,"expense_approved":5840277.0,"expense_adjusted":6762133.8,"expense_actual":2864114.87,"tax_revenue":3286689.66,"nontax_revenue":99650.35,"capital_revenue":180.0,"transfer_revenue":938292.8,"current_expense":2857214.87,"capital_expense":6900.0,"budget_balance":1460697.94,"cash_current":3065938.17,"cash_previous":1605240.23,"population_mid_year":383,"expense_per_capita":7478.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4066200.0,"revenue_adjusted":4274095.2,"revenue_actual":4247924.36,"expense_approved":7066200.0,"expense_adjusted":7274095.2,"expense_actual":3590096.76,"tax_revenue":3372978.72,"nontax_revenue":107818.44,"capital_revenue":30900.0,"transfer_revenue":736227.2,"current_expense":2512737.76,"capital_expense":1077359.0,"budget_balance":657827.6,"cash_current":3723765.77,"cash_previous":3065938.17,"population_mid_year":377,"expense_per_capita":9522.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5292700.0,"revenue_adjusted":5180790.78,"revenue_actual":5167047.56,"expense_approved":6845431.0,"expense_adjusted":6733521.78,"expense_actual":3879704.85,"tax_revenue":4234784.7,"nontax_revenue":127073.31,"capital_revenue":0.0,"transfer_revenue":805189.55,"current_expense":2859181.1,"capital_expense":1020523.75,"budget_balance":1287342.71,"cash_current":5011108.48,"cash_previous":3723765.77,"population_mid_year":379,"expense_per_capita":10236.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5448400.0,"revenue_adjusted":4997927.0,"revenue_actual":4993930.84,"expense_approved":8117650.0,"expense_adjusted":7667177.0,"expense_actual":7335743.99,"tax_revenue":4532629.6,"nontax_revenue":253388.24,"capital_revenue":0.0,"transfer_revenue":207913.0,"current_expense":4116374.76,"capital_expense":3219369.23,"budget_balance":-2341813.15,"cash_current":2669295.33,"cash_previous":5011108.48,"population_mid_year":378,"expense_per_capita":19406.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6519616.0,"revenue_adjusted":8212695.78,"revenue_actual":8197693.5,"expense_approved":6519616.0,"expense_adjusted":8212695.78,"expense_actual":4567344.15,"tax_revenue":4648132.47,"nontax_revenue":256867.03,"capital_revenue":2683564.0,"transfer_revenue":609130.0,"current_expense":3339044.15,"capital_expense":1228300.0,"budget_balance":3630349.35,"cash_current":6299644.68,"cash_previous":2669295.33,"population_mid_year":370,"expense_per_capita":12344.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4626700.0,"revenue_adjusted":6243670.24,"revenue_actual":6235617.89,"expense_approved":6995967.0,"expense_adjusted":8612937.24,"expense_actual":4863159.21,"tax_revenue":5429113.38,"nontax_revenue":203089.61,"capital_revenue":198250.0,"transfer_revenue":405164.9,"current_expense":3681461.21,"capital_expense":1181698.0,"budget_balance":1372458.68,"cash_current":7672103.36,"cash_previous":6299644.68,"population_mid_year":375,"expense_per_capita":12968.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4871000.0,"revenue_adjusted":6640711.3,"revenue_actual":6556831.39,"expense_approved":7628607.0,"expense_adjusted":9398318.3,"expense_actual":3945591.71,"tax_revenue":5402801.66,"nontax_revenue":172787.53,"capital_revenue":11750.0,"transfer_revenue":969492.2,"current_expense":2561273.21,"capital_expense":1384318.5,"budget_balance":2611239.68,"cash_current":10283343.04,"cash_previous":7672103.36,"population_mid_year":385,"expense_per_capita":10248.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4980486.0,"revenue_adjusted":7756827.8,"revenue_actual":7644731.57,"expense_approved":10493779.0,"expense_adjusted":12262509.8,"expense_actual":6551108.75,"tax_revenue":6109728.35,"nontax_revenue":186634.42,"capital_revenue":239750.0,"transfer_revenue":1108618.8,"current_expense":3246239.35,"capital_expense":3304869.4,"budget_balance":1093622.82,"cash_current":11376965.86,"cash_previous":10283343.04,"population_mid_year":386,"expense_per_capita":16971.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5828020.0,"revenue_adjusted":8282857.0,"revenue_actual":8711955.06,"expense_approved":13256584.0,"expense_adjusted":14713527.0,"expense_actual":11494320.48,"tax_revenue":6733594.48,"nontax_revenue":234323.58,"capital_revenue":0.0,"transfer_revenue":1744037.0,"current_expense":4786423.68,"capital_expense":6707896.8,"budget_balance":-2782365.42,"cash_current":8594600.44,"cash_previous":11376965.86,"population_mid_year":389,"expense_per_capita":29548.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6583300.0,"revenue_adjusted":16235958.21,"revenue_actual":16183328.98,"expense_approved":14519910.0,"expense_adjusted":23377568.21,"expense_actual":14388612.78,"tax_revenue":6385235.17,"nontax_revenue":150423.6,"capital_revenue":73975.0,"transfer_revenue":9573695.21,"current_expense":3561035.72,"capital_expense":10827577.06,"budget_balance":1794716.2,"cash_current":10389316.64,"cash_previous":8594600.44,"population_mid_year":399,"expense_per_capita":36061.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7031600.0,"revenue_adjusted":8729850.11,"revenue_actual":8213757.8,"expense_approved":9178640.0,"expense_adjusted":11052289.6,"expense_actual":7838131.67,"tax_revenue":7245646.45,"nontax_revenue":184112.24,"capital_revenue":4500.0,"transfer_revenue":779499.11,"current_expense":4687217.51,"capital_expense":3150914.16,"budget_balance":375626.13,"cash_current":10764942.77,"cash_previous":10389316.64,"population_mid_year":399,"expense_per_capita":19644.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7233400.0,"revenue_adjusted":14851531.5,"revenue_actual":14446715.92,"expense_approved":17107760.0,"expense_adjusted":17955762.0,"expense_actual":10468348.33,"tax_revenue":8487820.16,"nontax_revenue":344029.99,"capital_revenue":87355.0,"transfer_revenue":5527510.77,"current_expense":4222309.28,"capital_expense":6246039.05,"budget_balance":3978367.59,"cash_current":14743310.36,"cash_previous":10764942.77,"population_mid_year":402,"expense_per_capita":26040.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8785402.0,"revenue_adjusted":11408668.96,"revenue_actual":11146512.45,"expense_approved":19453250.0,"expense_adjusted":20004923.96,"expense_actual":7404579.48,"tax_revenue":9564811.38,"nontax_revenue":274212.11,"capital_revenue":28102.0,"transfer_revenue":1279386.96,"current_expense":4819265.95,"capital_expense":2585313.53,"budget_balance":3741932.97,"cash_current":18485243.33,"cash_previous":14743310.36,"population_mid_year":403,"expense_per_capita":18373.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9908300.0,"revenue_adjusted":11325598.32,"revenue_actual":10680560.57,"expense_approved":19515275.0,"expense_adjusted":20979057.32,"expense_actual":6610479.18,"tax_revenue":9875387.95,"nontax_revenue":363574.3,"capital_revenue":143314.0,"transfer_revenue":298284.32,"current_expense":4613699.54,"capital_expense":1996779.64,"budget_balance":4070081.39,"cash_current":22555324.72,"cash_previous":18485243.33,"population_mid_year":396,"expense_per_capita":16693.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10417600.0,"revenue_adjusted":12577956.6,"revenue_actual":12384333.25,"expense_approved":21816875.0,"expense_adjusted":22701404.0,"expense_actual":8131731.58,"tax_revenue":10379464.19,"nontax_revenue":581043.46,"capital_revenue":424202.0,"transfer_revenue":999623.6,"current_expense":5213371.09,"capital_expense":2918360.49,"budget_balance":4252601.67,"cash_current":26821681.22,"cash_previous":22555324.72,"population_mid_year":392,"expense_per_capita":20744.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}