{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378127","national_id":"00378127","name":"Loukovice","currency_code":"CZK","history_path":"/data/municipal-history/00378127.json"},"series":[{"year":2010,"revenue_approved":1305800.0,"revenue_adjusted":1429800.0,"revenue_actual":1428030.0,"expense_approved":1738600.0,"expense_adjusted":1862600.0,"expense_actual":1579890.0,"tax_revenue":1034090.0,"nontax_revenue":170720.0,"capital_revenue":0.0,"transfer_revenue":223220.0,"current_expense":1579890.0,"capital_expense":0.0,"budget_balance":-151860.0,"cash_current":346530.0,"cash_previous":52870.0,"population_mid_year":111,"expense_per_capita":14233.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1228300.0,"revenue_adjusted":1437845.0,"revenue_actual":1437842.03,"expense_approved":1499328.0,"expense_adjusted":1708873.0,"expense_actual":1408216.89,"tax_revenue":1012911.21,"nontax_revenue":144599.82,"capital_revenue":98630.0,"transfer_revenue":181701.0,"current_expense":1008722.89,"capital_expense":399494.0,"budget_balance":29625.14,"cash_current":376159.23,"cash_previous":346534.09,"population_mid_year":111,"expense_per_capita":12686.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1115300.0,"revenue_adjusted":1532746.0,"revenue_actual":1519673.87,"expense_approved":1387202.0,"expense_adjusted":5251504.0,"expense_actual":5251794.07,"tax_revenue":1028564.34,"nontax_revenue":166333.53,"capital_revenue":114380.0,"transfer_revenue":210396.0,"current_expense":3259665.57,"capital_expense":1992128.5,"budget_balance":-3732120.2,"cash_current":480520.03,"cash_previous":376159.23,"population_mid_year":112,"expense_per_capita":46891.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4381506.0,"revenue_adjusted":6817513.3,"revenue_actual":6817453.84,"expense_approved":1618324.0,"expense_adjusted":4054331.3,"expense_actual":3759935.78,"tax_revenue":1261687.5,"nontax_revenue":253679.04,"capital_revenue":61880.0,"transfer_revenue":5240207.3,"current_expense":985513.26,"capital_expense":2774422.52,"budget_balance":3057518.06,"cash_current":440558.09,"cash_previous":480520.03,"population_mid_year":114,"expense_per_capita":32981.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1557700.0,"revenue_adjusted":1892483.0,"revenue_actual":1891975.24,"expense_approved":2096098.0,"expense_adjusted":2430881.0,"expense_actual":1368337.8,"tax_revenue":1382854.77,"nontax_revenue":318693.47,"capital_revenue":0.0,"transfer_revenue":190427.0,"current_expense":1130164.8,"capital_expense":238173.0,"budget_balance":523637.44,"cash_current":870770.03,"cash_previous":440558.09,"population_mid_year":113,"expense_per_capita":12109.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1448600.0,"revenue_adjusted":1972401.0,"revenue_actual":1926257.94,"expense_approved":2050810.0,"expense_adjusted":2574611.0,"expense_actual":1645029.75,"tax_revenue":1354408.64,"nontax_revenue":380459.3,"capital_revenue":490.0,"transfer_revenue":190900.0,"current_expense":1331078.75,"capital_expense":313951.0,"budget_balance":281228.19,"cash_current":883438.22,"cash_previous":870770.03,"population_mid_year":112,"expense_per_capita":14687.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1476700.0,"revenue_adjusted":1894523.0,"revenue_actual":2216551.47,"expense_approved":2028140.0,"expense_adjusted":2445963.0,"expense_actual":1459846.66,"tax_revenue":1462271.47,"nontax_revenue":370861.0,"capital_revenue":112500.0,"transfer_revenue":270919.0,"current_expense":1037153.66,"capital_expense":422693.0,"budget_balance":756704.81,"cash_current":1371583.03,"cash_previous":883438.22,"population_mid_year":110,"expense_per_capita":13271.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1698400.0,"revenue_adjusted":2510464.0,"revenue_actual":2746245.15,"expense_approved":2329840.0,"expense_adjusted":3141904.0,"expense_actual":2899789.51,"tax_revenue":1649158.15,"nontax_revenue":342256.0,"capital_revenue":554204.0,"transfer_revenue":200627.0,"current_expense":1204638.6,"capital_expense":1695150.91,"budget_balance":-153544.36,"cash_current":949478.67,"cash_previous":1371583.03,"population_mid_year":110,"expense_per_capita":26361.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1728700.0,"revenue_adjusted":5057614.17,"revenue_actual":5270693.13,"expense_approved":2340140.0,"expense_adjusted":5669054.17,"expense_actual":5377776.58,"tax_revenue":1796686.72,"nontax_revenue":609914.41,"capital_revenue":0.0,"transfer_revenue":2864092.0,"current_expense":1121472.94,"capital_expense":4256303.64,"budget_balance":-107083.45,"cash_current":595634.22,"cash_previous":949478.67,"population_mid_year":108,"expense_per_capita":49794.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2879717.0,"revenue_adjusted":3280050.29,"revenue_actual":2516583.9,"expense_approved":3159717.0,"expense_adjusted":3756630.59,"expense_actual":2881158.09,"tax_revenue":1886568.5,"nontax_revenue":344586.4,"capital_revenue":1500.0,"transfer_revenue":283929.0,"current_expense":1597109.5,"capital_expense":1284048.59,"budget_balance":-364574.19,"cash_current":164660.03,"cash_previous":595634.22,"population_mid_year":107,"expense_per_capita":26926.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1967500.0,"revenue_adjusted":4015027.89,"revenue_actual":3663350.45,"expense_approved":1955500.0,"expense_adjusted":4003027.89,"expense_actual":2335259.27,"tax_revenue":1679397.23,"nontax_revenue":364452.52,"capital_revenue":2900.0,"transfer_revenue":1616600.7,"current_expense":1454856.4,"capital_expense":880402.87,"budget_balance":1328091.18,"cash_current":1479707.1,"cash_previous":164660.03,"population_mid_year":110,"expense_per_capita":21229.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1935050.0,"revenue_adjusted":2849909.6,"revenue_actual":3493746.92,"expense_approved":3335050.0,"expense_adjusted":4249909.6,"expense_actual":2643807.57,"tax_revenue":2039983.08,"nontax_revenue":705588.7,"capital_revenue":5400.0,"transfer_revenue":742775.14,"current_expense":1552155.35,"capital_expense":1091652.22,"budget_balance":849939.35,"cash_current":2329646.45,"cash_previous":1479707.1,"population_mid_year":124,"expense_per_capita":21321.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2148900.0,"revenue_adjusted":3279388.17,"revenue_actual":3250062.97,"expense_approved":3748900.0,"expense_adjusted":4931988.17,"expense_actual":2833213.14,"tax_revenue":2425693.84,"nontax_revenue":516244.87,"capital_revenue":0.0,"transfer_revenue":308124.26,"current_expense":1897597.42,"capital_expense":935615.72,"budget_balance":416849.83,"cash_current":2746496.28,"cash_previous":2329646.45,"population_mid_year":129,"expense_per_capita":21962.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2636411.0,"revenue_adjusted":5889536.45,"revenue_actual":5851014.67,"expense_approved":5136411.0,"expense_adjusted":8719536.45,"expense_actual":5542935.36,"tax_revenue":2799926.51,"nontax_revenue":388334.16,"capital_revenue":0.0,"transfer_revenue":2662754.0,"current_expense":2937541.59,"capital_expense":2605393.77,"budget_balance":308079.31,"cash_current":3054575.59,"cash_previous":2746496.28,"population_mid_year":129,"expense_per_capita":42968.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2976706.0,"revenue_adjusted":4541395.27,"revenue_actual":4656344.4,"expense_approved":4676706.0,"expense_adjusted":6858340.27,"expense_actual":4034337.48,"tax_revenue":2954912.63,"nontax_revenue":470017.77,"capital_revenue":6400.0,"transfer_revenue":1225014.0,"current_expense":3631654.98,"capital_expense":402682.5,"budget_balance":622006.92,"cash_current":3676582.51,"cash_previous":3054575.59,"population_mid_year":127,"expense_per_capita":31766.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3141050.0,"revenue_adjusted":6038002.0,"revenue_actual":6141079.63,"expense_approved":5241050.0,"expense_adjusted":8377102.0,"expense_actual":7189276.51,"tax_revenue":3112140.66,"nontax_revenue":325091.0,"capital_revenue":0.0,"transfer_revenue":2703847.97,"current_expense":2252445.0,"capital_expense":4936831.51,"budget_balance":-1048196.88,"cash_current":2628385.63,"cash_previous":3676582.51,"population_mid_year":128,"expense_per_capita":56166.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}