{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378119","national_id":"00378119","name":"Litovany","currency_code":"CZK","history_path":"/data/municipal-history/00378119.json"},"series":[{"year":2010,"revenue_approved":1587000.0,"revenue_adjusted":4276300.0,"revenue_actual":4276610.0,"expense_approved":1587000.0,"expense_adjusted":4276300.0,"expense_actual":4222870.0,"tax_revenue":1523540.0,"nontax_revenue":148170.0,"capital_revenue":0.0,"transfer_revenue":2604900.0,"current_expense":1304870.0,"capital_expense":2918000.0,"budget_balance":53740.0,"cash_current":264460.0,"cash_previous":411120.0,"population_mid_year":139,"expense_per_capita":30380.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1676800.0,"revenue_adjusted":4006926.14,"revenue_actual":4006926.14,"expense_approved":1676800.0,"expense_adjusted":4006926.14,"expense_actual":3673640.71,"tax_revenue":1510085.26,"nontax_revenue":121239.48,"capital_revenue":96500.0,"transfer_revenue":2279101.4,"current_expense":1158265.71,"capital_expense":2515375.0,"budget_balance":333285.43,"cash_current":403078.37,"cash_previous":264519.54,"population_mid_year":133,"expense_per_capita":27621.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1665245.0,"revenue_adjusted":1939328.24,"revenue_actual":1939328.24,"expense_approved":1665245.0,"expense_adjusted":1939328.24,"expense_actual":1736479.58,"tax_revenue":1477595.65,"nontax_revenue":168042.59,"capital_revenue":0.0,"transfer_revenue":293690.0,"current_expense":1088959.58,"capital_expense":647520.0,"budget_balance":202848.66,"cash_current":472615.73,"cash_previous":403078.37,"population_mid_year":133,"expense_per_capita":13056.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1670798.0,"revenue_adjusted":2196550.95,"revenue_actual":2196550.95,"expense_approved":1670798.0,"expense_adjusted":2196550.95,"expense_actual":1542813.72,"tax_revenue":1705429.93,"nontax_revenue":140106.02,"capital_revenue":500.0,"transfer_revenue":350515.0,"current_expense":1202613.72,"capital_expense":340200.0,"budget_balance":653737.23,"cash_current":1126352.96,"cash_previous":472615.73,"population_mid_year":137,"expense_per_capita":11261.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21885583.0,"revenue_adjusted":22359883.95,"revenue_actual":2320400.95,"expense_approved":21885583.0,"expense_adjusted":22759883.95,"expense_actual":1823826.09,"tax_revenue":1793087.32,"nontax_revenue":175916.63,"capital_revenue":52000.0,"transfer_revenue":299397.0,"current_expense":1512861.09,"capital_expense":310965.0,"budget_balance":496574.86,"cash_current":2022927.82,"cash_previous":1126352.96,"population_mid_year":137,"expense_per_capita":13312.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21981233.0,"revenue_adjusted":33362625.71,"revenue_actual":22476433.87,"expense_approved":21981233.0,"expense_adjusted":33362625.71,"expense_actual":33362625.71,"tax_revenue":1832141.8,"nontax_revenue":291769.3,"capital_revenue":4270.0,"transfer_revenue":20348252.77,"current_expense":1060066.44,"capital_expense":32302559.27,"budget_balance":-10886191.84,"cash_current":1675155.69,"cash_previous":2022927.82,"population_mid_year":136,"expense_per_capita":245313.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1881431.0,"revenue_adjusted":3579151.04,"revenue_actual":3181839.46,"expense_approved":1881431.0,"expense_adjusted":2242408.13,"expense_actual":2242408.13,"tax_revenue":2000476.75,"nontax_revenue":86005.54,"capital_revenue":0.0,"transfer_revenue":1095357.17,"current_expense":2068773.13,"capital_expense":173635.0,"budget_balance":939431.33,"cash_current":1277844.11,"cash_previous":1675155.69,"population_mid_year":134,"expense_per_capita":16734.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2201921.0,"revenue_adjusted":2834106.06,"revenue_actual":2834104.97,"expense_approved":2201921.0,"expense_adjusted":1980976.17,"expense_actual":1980921.17,"tax_revenue":2141165.36,"nontax_revenue":268759.61,"capital_revenue":52000.0,"transfer_revenue":372180.0,"current_expense":1780865.17,"capital_expense":200056.0,"budget_balance":853183.8,"cash_current":1666687.91,"cash_previous":1277844.11,"population_mid_year":132,"expense_per_capita":15006.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2185021.0,"revenue_adjusted":3234235.98,"revenue_actual":3234235.98,"expense_approved":2185021.0,"expense_adjusted":2130753.93,"expense_actual":2130753.93,"tax_revenue":2367342.39,"nontax_revenue":272573.59,"capital_revenue":265600.0,"transfer_revenue":328720.0,"current_expense":2130753.93,"capital_expense":0.0,"budget_balance":1103482.05,"cash_current":2305829.96,"cash_previous":1666687.91,"population_mid_year":131,"expense_per_capita":16265.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2373653.15,"revenue_adjusted":3105439.43,"revenue_actual":3105439.43,"expense_approved":2373653.15,"expense_adjusted":2641099.43,"expense_actual":2288962.69,"tax_revenue":2550743.21,"nontax_revenue":296612.22,"capital_revenue":12145.0,"transfer_revenue":245939.0,"current_expense":2099765.69,"capital_expense":189197.0,"budget_balance":816476.74,"cash_current":2657966.7,"cash_previous":2305829.96,"population_mid_year":128,"expense_per_capita":17882.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2380853.15,"revenue_adjusted":3286654.88,"revenue_actual":3233150.73,"expense_approved":2380853.15,"expense_adjusted":3516958.39,"expense_actual":3462703.24,"tax_revenue":2336967.75,"nontax_revenue":434885.8,"capital_revenue":52000.0,"transfer_revenue":409297.18,"current_expense":3433118.24,"capital_expense":29585.0,"budget_balance":-229552.51,"cash_current":1964074.19,"cash_previous":2657966.7,"population_mid_year":127,"expense_per_capita":27265.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3286654.88,"revenue_adjusted":3558611.58,"revenue_actual":3336498.73,"expense_approved":3516958.39,"expense_adjusted":3788915.09,"expense_actual":3194973.3,"tax_revenue":2525986.84,"nontax_revenue":294756.03,"capital_revenue":0.0,"transfer_revenue":515755.86,"current_expense":2691613.3,"capital_expense":503360.0,"budget_balance":141525.43,"cash_current":1640655.62,"cash_previous":1964074.19,"population_mid_year":123,"expense_per_capita":25975.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3633662.74,"revenue_adjusted":4494037.28,"revenue_actual":4208975.54,"expense_approved":3863966.25,"expense_adjusted":4724340.79,"expense_actual":2862428.31,"tax_revenue":2828267.75,"nontax_revenue":313226.61,"capital_revenue":40136.0,"transfer_revenue":1027345.18,"current_expense":2283038.01,"capital_expense":579390.3,"budget_balance":1346547.23,"cash_current":1816215.4,"cash_previous":1640655.62,"population_mid_year":124,"expense_per_capita":23084.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4313634.42,"revenue_adjusted":8087166.77,"revenue_actual":8086244.34,"expense_approved":4543937.93,"expense_adjusted":8766913.13,"expense_actual":8766913.13,"tax_revenue":3300325.77,"nontax_revenue":472926.57,"capital_revenue":29460.0,"transfer_revenue":4283532.0,"current_expense":8405067.23,"capital_expense":361845.9,"budget_balance":-680668.79,"cash_current":903055.61,"cash_previous":1816215.4,"population_mid_year":126,"expense_per_capita":69578.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1588543.23,"revenue_adjusted":5251054.26,"revenue_actual":5251054.26,"expense_approved":1588543.23,"expense_adjusted":3992296.78,"expense_actual":3992296.78,"tax_revenue":3547862.92,"nontax_revenue":662978.34,"capital_revenue":0.0,"transfer_revenue":1040213.0,"current_expense":2425527.67,"capital_expense":1566769.11,"budget_balance":1258757.48,"cash_current":1906424.09,"cash_previous":903055.61,"population_mid_year":123,"expense_per_capita":32457.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1424088.3,"revenue_adjusted":4800490.94,"revenue_actual":4800490.34,"expense_approved":1424088.3,"expense_adjusted":4537429.36,"expense_actual":4537428.76,"tax_revenue":3596914.06,"nontax_revenue":453811.28,"capital_revenue":69000.0,"transfer_revenue":680765.0,"current_expense":2303780.12,"capital_expense":2233648.64,"budget_balance":263061.58,"cash_current":1935593.67,"cash_previous":1906424.09,"population_mid_year":125,"expense_per_capita":36299.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
