{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378062","national_id":"00378062","name":"Litohoř","currency_code":"CZK","history_path":"/data/municipal-history/00378062.json"},"series":[{"year":2010,"revenue_approved":4583000.0,"revenue_adjusted":5714800.0,"revenue_actual":5526430.0,"expense_approved":4433000.0,"expense_adjusted":5823300.0,"expense_actual":5829140.0,"tax_revenue":4409700.0,"nontax_revenue":169270.0,"capital_revenue":10890.0,"transfer_revenue":936570.0,"current_expense":3053380.0,"capital_expense":2775760.0,"budget_balance":-302710.0,"cash_current":261230.0,"cash_previous":689860.0,"population_mid_year":585,"expense_per_capita":9964.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4872500.0,"revenue_adjusted":7394523.19,"revenue_actual":7393383.38,"expense_approved":4722500.0,"expense_adjusted":6830324.19,"expense_actual":6797479.52,"tax_revenue":4586750.27,"nontax_revenue":247286.92,"capital_revenue":217723.0,"transfer_revenue":2341623.19,"current_expense":2801577.14,"capital_expense":3995902.38,"budget_balance":595903.86,"cash_current":731137.9,"cash_previous":261234.04,"population_mid_year":586,"expense_per_capita":11599.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4798400.0,"revenue_adjusted":7059845.8,"revenue_actual":7059947.38,"expense_approved":4672400.0,"expense_adjusted":6827745.8,"expense_actual":6729983.57,"tax_revenue":4556995.52,"nontax_revenue":239671.06,"capital_revenue":0.0,"transfer_revenue":2263280.8,"current_expense":3547805.17,"capital_expense":3182178.4,"budget_balance":329963.81,"cash_current":935101.71,"cash_previous":731137.9,"population_mid_year":587,"expense_per_capita":11465.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5351700.0,"revenue_adjusted":6551600.0,"revenue_actual":6545070.45,"expense_approved":5225700.0,"expense_adjusted":6867892.0,"expense_actual":6865340.88,"tax_revenue":5720438.43,"nontax_revenue":376697.02,"capital_revenue":2065.0,"transfer_revenue":445870.0,"current_expense":6665340.88,"capital_expense":200000.0,"budget_balance":-320270.43,"cash_current":488831.28,"cash_previous":935101.71,"population_mid_year":570,"expense_per_capita":12044.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5561700.0,"revenue_adjusted":7219077.5,"revenue_actual":7219141.19,"expense_approved":5495700.0,"expense_adjusted":7105024.0,"expense_actual":6975643.98,"tax_revenue":6045822.7,"nontax_revenue":377592.99,"capital_revenue":8330.0,"transfer_revenue":787395.5,"current_expense":4618278.98,"capital_expense":2357365.0,"budget_balance":243497.21,"cash_current":666328.49,"cash_previous":488831.28,"population_mid_year":537,"expense_per_capita":12990.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5720800.0,"revenue_adjusted":8409965.38,"revenue_actual":8391434.83,"expense_approved":5720800.0,"expense_adjusted":12578835.38,"expense_actual":10546788.4,"tax_revenue":6089593.02,"nontax_revenue":345426.43,"capital_revenue":0.0,"transfer_revenue":1956415.38,"current_expense":4738134.0,"capital_expense":5808654.4,"budget_balance":-2155353.57,"cash_current":2679844.92,"cash_previous":666328.49,"population_mid_year":532,"expense_per_capita":19824.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6214200.0,"revenue_adjusted":8539148.0,"revenue_actual":8539599.79,"expense_approved":5734200.0,"expense_adjusted":8886316.7,"expense_actual":8144121.0,"tax_revenue":6580616.53,"nontax_revenue":820491.26,"capital_revenue":17532.0,"transfer_revenue":1120960.0,"current_expense":7455799.47,"capital_expense":688321.53,"budget_balance":395478.79,"cash_current":3212601.41,"cash_previous":2679844.92,"population_mid_year":535,"expense_per_capita":15222.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6492300.0,"revenue_adjusted":8885532.0,"revenue_actual":8885693.9,"expense_approved":6012300.0,"expense_adjusted":8405532.0,"expense_actual":6384949.19,"tax_revenue":7345664.39,"nontax_revenue":513701.51,"capital_revenue":0.0,"transfer_revenue":1026328.0,"current_expense":5847766.19,"capital_expense":537183.0,"budget_balance":2500744.71,"cash_current":5233346.12,"cash_previous":3212601.41,"population_mid_year":544,"expense_per_capita":11737.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7028200.0,"revenue_adjusted":12831278.8,"revenue_actual":12819631.93,"expense_approved":6548200.0,"expense_adjusted":12351278.8,"expense_actual":11117630.13,"tax_revenue":7943275.34,"nontax_revenue":677314.79,"capital_revenue":1767781.8,"transfer_revenue":2431260.0,"current_expense":5760455.63,"capital_expense":5357174.5,"budget_balance":1702001.8,"cash_current":6742008.68,"cash_previous":5233346.12,"population_mid_year":544,"expense_per_capita":20436.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7969100.0,"revenue_adjusted":11819731.0,"revenue_actual":11819137.06,"expense_approved":7489100.0,"expense_adjusted":11339731.0,"expense_actual":9322836.57,"tax_revenue":9169679.37,"nontax_revenue":1451951.69,"capital_revenue":69135.0,"transfer_revenue":1128371.0,"current_expense":8404446.57,"capital_expense":918390.0,"budget_balance":2496300.49,"cash_current":9277379.2,"cash_previous":6742008.68,"population_mid_year":548,"expense_per_capita":17012.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9270700.0,"revenue_adjusted":10903035.7,"revenue_actual":10916647.23,"expense_approved":11532000.0,"expense_adjusted":25741489.65,"expense_actual":23047429.17,"tax_revenue":8726342.55,"nontax_revenue":239457.98,"capital_revenue":20000.0,"transfer_revenue":1930846.7,"current_expense":6907286.69,"capital_expense":16140142.48,"budget_balance":-12130781.94,"cash_current":6684952.97,"cash_previous":9277379.2,"population_mid_year":566,"expense_per_capita":40719.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8271600.0,"revenue_adjusted":19515198.42,"revenue_actual":19515194.45,"expense_approved":8432000.0,"expense_adjusted":20022884.42,"expense_actual":17879229.18,"tax_revenue":9277657.4,"nontax_revenue":416000.13,"capital_revenue":0.0,"transfer_revenue":9821536.92,"current_expense":8747307.71,"capital_expense":9131921.47,"budget_balance":1635965.27,"cash_current":7882915.53,"cash_previous":6684952.97,"population_mid_year":548,"expense_per_capita":32626.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8886000.0,"revenue_adjusted":13510689.68,"revenue_actual":15390524.85,"expense_approved":10015000.0,"expense_adjusted":14639689.68,"expense_actual":12255849.33,"tax_revenue":10668158.43,"nontax_revenue":684990.01,"capital_revenue":0.0,"transfer_revenue":4037376.41,"current_expense":11628349.33,"capital_expense":627500.0,"budget_balance":3134675.52,"cash_current":9270140.64,"cash_previous":7882915.53,"population_mid_year":563,"expense_per_capita":21768.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10358400.0,"revenue_adjusted":14526405.1,"revenue_actual":14424689.37,"expense_approved":10702776.0,"expense_adjusted":14870781.1,"expense_actual":12809609.84,"tax_revenue":11834288.91,"nontax_revenue":1457772.36,"capital_revenue":0.0,"transfer_revenue":1132628.1,"current_expense":11741265.32,"capital_expense":1068344.52,"budget_balance":1615079.53,"cash_current":10643986.79,"cash_previous":9270140.64,"population_mid_year":549,"expense_per_capita":23332.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10872600.0,"revenue_adjusted":17509824.99,"revenue_actual":17379455.75,"expense_approved":14016976.0,"expense_adjusted":21628200.99,"expense_actual":20244523.05,"tax_revenue":12220253.08,"nontax_revenue":1140568.68,"capital_revenue":156000.0,"transfer_revenue":3862633.99,"current_expense":15608252.05,"capital_expense":4636271.0,"budget_balance":-2865067.3,"cash_current":6077992.47,"cash_previous":10643986.79,"population_mid_year":553,"expense_per_capita":36608.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11722800.0,"revenue_adjusted":13886844.59,"revenue_actual":14795509.33,"expense_approved":15867176.0,"expense_adjusted":18231220.59,"expense_actual":12736800.58,"tax_revenue":12403841.44,"nontax_revenue":978184.3,"capital_revenue":0.0,"transfer_revenue":1413483.59,"current_expense":11766122.58,"capital_expense":970678.0,"budget_balance":2058708.75,"cash_current":10074098.59,"cash_previous":6077992.47,"population_mid_year":552,"expense_per_capita":23073.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}