{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378054","national_id":"00378054","name":"Lhánice","currency_code":"CZK","history_path":"/data/municipal-history/00378054.json"},"series":[{"year":2010,"revenue_approved":1706300.0,"revenue_adjusted":2221600.0,"revenue_actual":2223530.0,"expense_approved":2148200.0,"expense_adjusted":3293000.0,"expense_actual":3213170.0,"tax_revenue":1571980.0,"nontax_revenue":187620.0,"capital_revenue":5230.0,"transfer_revenue":458700.0,"current_expense":3164880.0,"capital_expense":48290.0,"budget_balance":-989640.0,"cash_current":2353340.0,"cash_previous":3342950.0,"population_mid_year":155,"expense_per_capita":20730.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2016700.0,"revenue_adjusted":2669652.0,"revenue_actual":2632028.9,"expense_approved":2016700.0,"expense_adjusted":2465200.0,"expense_actual":2144754.57,"tax_revenue":1672705.11,"nontax_revenue":313646.79,"capital_revenue":178825.0,"transfer_revenue":466852.0,"current_expense":1808578.57,"capital_expense":336176.0,"budget_balance":487274.33,"cash_current":2840609.35,"cash_previous":2353335.02,"population_mid_year":154,"expense_per_capita":13926.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2153600.0,"revenue_adjusted":2660498.0,"revenue_actual":2614407.51,"expense_approved":4029000.0,"expense_adjusted":4232700.0,"expense_actual":1994848.7,"tax_revenue":1692377.71,"nontax_revenue":597356.8,"capital_revenue":1775.0,"transfer_revenue":322898.0,"current_expense":1748055.7,"capital_expense":246793.0,"budget_balance":619558.81,"cash_current":3460168.16,"cash_previous":2840609.35,"population_mid_year":157,"expense_per_capita":12706.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2062900.0,"revenue_adjusted":2948860.0,"revenue_actual":2843262.26,"expense_approved":4179255.0,"expense_adjusted":4664865.0,"expense_actual":4137519.26,"tax_revenue":1910351.42,"nontax_revenue":250350.84,"capital_revenue":138900.0,"transfer_revenue":543660.0,"current_expense":2217281.57,"capital_expense":1920237.69,"budget_balance":-1294257.0,"cash_current":2165911.16,"cash_previous":3460168.16,"population_mid_year":158,"expense_per_capita":26186.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2154100.0,"revenue_adjusted":2949767.0,"revenue_actual":2894999.0,"expense_approved":2854075.0,"expense_adjusted":3681375.0,"expense_actual":2560315.46,"tax_revenue":1949091.47,"nontax_revenue":221315.53,"capital_revenue":87725.0,"transfer_revenue":636867.0,"current_expense":2284965.31,"capital_expense":275350.15,"budget_balance":334683.54,"cash_current":2500594.7,"cash_previous":2165911.16,"population_mid_year":155,"expense_per_capita":16518.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2151400.0,"revenue_adjusted":3237970.0,"revenue_actual":3273740.2,"expense_approved":2780930.0,"expense_adjusted":3784230.0,"expense_actual":3623351.08,"tax_revenue":2091749.06,"nontax_revenue":453996.14,"capital_revenue":53425.0,"transfer_revenue":674570.0,"current_expense":1820526.08,"capital_expense":1802825.0,"budget_balance":-349610.88,"cash_current":2150983.82,"cash_previous":2500594.7,"population_mid_year":162,"expense_per_capita":22366.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2335800.0,"revenue_adjusted":3726656.0,"revenue_actual":4082433.78,"expense_approved":2828070.0,"expense_adjusted":3998570.0,"expense_actual":3033729.1,"tax_revenue":2508725.52,"nontax_revenue":251057.26,"capital_revenue":865.0,"transfer_revenue":1321786.0,"current_expense":2167719.1,"capital_expense":866010.0,"budget_balance":1048704.68,"cash_current":3199688.5,"cash_previous":2150983.82,"population_mid_year":160,"expense_per_capita":18960.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2580700.0,"revenue_adjusted":3489290.0,"revenue_actual":3272938.96,"expense_approved":2580700.0,"expense_adjusted":2908800.0,"expense_actual":2267565.25,"tax_revenue":2475137.92,"nontax_revenue":390131.04,"capital_revenue":28925.0,"transfer_revenue":378745.0,"current_expense":1539501.45,"capital_expense":728063.8,"budget_balance":1005373.71,"cash_current":4205062.21,"cash_previous":3199688.5,"population_mid_year":162,"expense_per_capita":13997.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2676100.0,"revenue_adjusted":3847036.0,"revenue_actual":3774985.09,"expense_approved":5975730.0,"expense_adjusted":7202530.0,"expense_actual":5315562.47,"tax_revenue":2729597.97,"nontax_revenue":264945.19,"capital_revenue":423205.93,"transfer_revenue":357236.0,"current_expense":1689109.74,"capital_expense":3626452.73,"budget_balance":-1540577.38,"cash_current":2664484.83,"cash_previous":4205062.21,"population_mid_year":161,"expense_per_capita":33015.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2881700.0,"revenue_adjusted":3510755.0,"revenue_actual":3460795.46,"expense_approved":4855230.0,"expense_adjusted":5048750.0,"expense_actual":3630950.72,"tax_revenue":2931053.38,"nontax_revenue":309387.08,"capital_revenue":0.0,"transfer_revenue":220355.0,"current_expense":1708360.61,"capital_expense":1922590.11,"budget_balance":-170155.26,"cash_current":2494329.57,"cash_previous":2664484.83,"population_mid_year":163,"expense_per_capita":22275.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3030300.0,"revenue_adjusted":3945625.0,"revenue_actual":3862626.25,"expense_approved":5477250.0,"expense_adjusted":6437850.0,"expense_actual":2532290.29,"tax_revenue":2726729.05,"nontax_revenue":601472.2,"capital_revenue":52000.0,"transfer_revenue":482425.0,"current_expense":1625216.75,"capital_expense":907073.54,"budget_balance":1330335.96,"cash_current":3824665.53,"cash_previous":2494329.57,"population_mid_year":164,"expense_per_capita":15440.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4076900.0,"revenue_adjusted":4327000.0,"revenue_actual":3585942.97,"expense_approved":6753075.0,"expense_adjusted":7286075.0,"expense_actual":5924280.03,"tax_revenue":3099773.73,"nontax_revenue":256201.94,"capital_revenue":0.0,"transfer_revenue":229967.3,"current_expense":1928877.9,"capital_expense":3995402.13,"budget_balance":-2338337.06,"cash_current":1486328.47,"cash_previous":3824665.53,"population_mid_year":171,"expense_per_capita":34644.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12022100.0,"revenue_adjusted":12478172.0,"revenue_actual":7209903.64,"expense_approved":6965690.0,"expense_adjusted":8318962.0,"expense_actual":3084829.54,"tax_revenue":3484613.02,"nontax_revenue":300044.88,"capital_revenue":3095354.0,"transfer_revenue":329891.74,"current_expense":2098297.23,"capital_expense":986532.31,"budget_balance":4125074.1,"cash_current":5611402.57,"cash_previous":1486328.47,"population_mid_year":171,"expense_per_capita":18039.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3146601.4,"revenue_adjusted":3914793.4,"revenue_actual":6670902.34,"expense_approved":7510801.4,"expense_adjusted":8248993.4,"expense_actual":5125576.31,"tax_revenue":4494927.91,"nontax_revenue":546693.03,"capital_revenue":1311888.0,"transfer_revenue":317393.4,"current_expense":3581297.59,"capital_expense":1544278.72,"budget_balance":1545326.03,"cash_current":7157958.6,"cash_previous":5611402.57,"population_mid_year":166,"expense_per_capita":30876.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3899500.0,"revenue_adjusted":4960869.0,"revenue_actual":4880300.37,"expense_approved":7814400.0,"expense_adjusted":9780669.0,"expense_actual":7371032.38,"tax_revenue":4078112.07,"nontax_revenue":475119.3,"capital_revenue":0.0,"transfer_revenue":327069.0,"current_expense":3945888.56,"capital_expense":3425143.82,"budget_balance":-2490732.01,"cash_current":4667226.59,"cash_previous":7157958.6,"population_mid_year":173,"expense_per_capita":42607.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3951100.0,"revenue_adjusted":7394500.0,"revenue_actual":8466515.74,"expense_approved":5671500.0,"expense_adjusted":9250900.0,"expense_actual":8065129.98,"tax_revenue":4675353.98,"nontax_revenue":514627.76,"capital_revenue":2957234.0,"transfer_revenue":319300.0,"current_expense":3275997.73,"capital_expense":4789132.25,"budget_balance":401385.76,"cash_current":5068612.35,"cash_previous":4667226.59,"population_mid_year":176,"expense_per_capita":45824.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
