{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00378038","national_id":"00378038","name":"Lesní Jakubov","currency_code":"CZK","history_path":"/data/municipal-history/00378038.json"},"series":[{"year":2010,"revenue_approved":745400.0,"revenue_adjusted":910400.0,"revenue_actual":915080.0,"expense_approved":745400.0,"expense_adjusted":586400.0,"expense_actual":620480.0,"tax_revenue":774770.0,"nontax_revenue":25890.0,"capital_revenue":0.0,"transfer_revenue":114420.0,"current_expense":602160.0,"capital_expense":18320.0,"budget_balance":294600.0,"cash_current":746480.0,"cash_previous":451880.0,"population_mid_year":90,"expense_per_capita":6894.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":783600.0,"revenue_adjusted":1511803.0,"revenue_actual":1511860.8,"expense_approved":783600.0,"expense_adjusted":949600.0,"expense_actual":957596.18,"tax_revenue":790307.83,"nontax_revenue":533949.97,"capital_revenue":6300.0,"transfer_revenue":181303.0,"current_expense":736096.18,"capital_expense":221500.0,"budget_balance":554264.62,"cash_current":1300766.54,"cash_previous":746501.92,"population_mid_year":90,"expense_per_capita":10639.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":863100.0,"revenue_adjusted":1615409.0,"revenue_actual":1614818.52,"expense_approved":863100.0,"expense_adjusted":2501300.0,"expense_actual":2499707.32,"tax_revenue":957686.34,"nontax_revenue":415723.18,"capital_revenue":0.0,"transfer_revenue":241409.0,"current_expense":804177.32,"capital_expense":1695530.0,"budget_balance":-884888.8,"cash_current":415877.74,"cash_previous":1300766.54,"population_mid_year":97,"expense_per_capita":25770.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1009400.0,"revenue_adjusted":3091276.0,"revenue_actual":3090240.78,"expense_approved":1009400.0,"expense_adjusted":7569700.0,"expense_actual":7566056.08,"tax_revenue":2395635.34,"nontax_revenue":501229.44,"capital_revenue":0.0,"transfer_revenue":193376.0,"current_expense":7130887.08,"capital_expense":435169.0,"budget_balance":-4475815.3,"cash_current":267205.44,"cash_previous":415877.74,"population_mid_year":97,"expense_per_capita":78000.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1276900.0,"revenue_adjusted":6243282.0,"revenue_actual":6228688.96,"expense_approved":1276900.0,"expense_adjusted":3964580.0,"expense_actual":1738535.55,"tax_revenue":1185190.6,"nontax_revenue":507954.36,"capital_revenue":0.0,"transfer_revenue":4535544.0,"current_expense":1738535.55,"capital_expense":0.0,"budget_balance":4490153.41,"cash_current":430215.85,"cash_previous":267205.44,"population_mid_year":98,"expense_per_capita":17740.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1252900.0,"revenue_adjusted":1919200.0,"revenue_actual":1877639.45,"expense_approved":1252900.0,"expense_adjusted":2014700.0,"expense_actual":1762938.1,"tax_revenue":1548456.88,"nontax_revenue":155882.57,"capital_revenue":0.0,"transfer_revenue":173300.0,"current_expense":1693532.1,"capital_expense":69406.0,"budget_balance":114701.35,"cash_current":544917.2,"cash_previous":430215.85,"population_mid_year":96,"expense_per_capita":18363.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1259000.0,"revenue_adjusted":1708335.0,"revenue_actual":1668593.94,"expense_approved":1259000.0,"expense_adjusted":1558060.0,"expense_actual":1087894.34,"tax_revenue":1401122.22,"nontax_revenue":139986.72,"capital_revenue":0.0,"transfer_revenue":127485.0,"current_expense":972416.34,"capital_expense":115478.0,"budget_balance":580699.6,"cash_current":1125616.8,"cash_previous":544917.2,"population_mid_year":96,"expense_per_capita":11332.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1296000.0,"revenue_adjusted":2770933.33,"revenue_actual":2870415.47,"expense_approved":1296000.0,"expense_adjusted":3344930.0,"expense_actual":2631685.86,"tax_revenue":1527565.94,"nontax_revenue":466071.2,"capital_revenue":0.0,"transfer_revenue":876778.33,"current_expense":999541.68,"capital_expense":1632144.18,"budget_balance":238729.61,"cash_current":1364346.41,"cash_previous":1125616.8,"population_mid_year":99,"expense_per_capita":26582.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1467600.0,"revenue_adjusted":2929637.0,"revenue_actual":2895157.17,"expense_approved":1467600.0,"expense_adjusted":4372810.0,"expense_actual":3502444.55,"tax_revenue":2080789.3,"nontax_revenue":436329.69,"capital_revenue":7613.18,"transfer_revenue":370425.0,"current_expense":2073644.55,"capital_expense":1428800.0,"budget_balance":-607287.38,"cash_current":757059.03,"cash_previous":1364346.41,"population_mid_year":98,"expense_per_capita":35739.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1512900.0,"revenue_adjusted":3199429.15,"revenue_actual":3036375.53,"expense_approved":1512900.0,"expense_adjusted":3494500.0,"expense_actual":2628965.25,"tax_revenue":2396532.24,"nontax_revenue":431834.29,"capital_revenue":0.0,"transfer_revenue":208009.0,"current_expense":1661958.25,"capital_expense":967007.0,"budget_balance":407410.28,"cash_current":1164469.31,"cash_previous":757059.03,"population_mid_year":102,"expense_per_capita":25774.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1644900.0,"revenue_adjusted":3203400.0,"revenue_actual":3058362.91,"expense_approved":1644900.0,"expense_adjusted":3995400.0,"expense_actual":2907467.78,"tax_revenue":2386789.44,"nontax_revenue":80067.32,"capital_revenue":0.0,"transfer_revenue":591506.15,"current_expense":2405034.78,"capital_expense":502433.0,"budget_balance":150895.13,"cash_current":1315364.44,"cash_previous":1164469.31,"population_mid_year":103,"expense_per_capita":28227.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1644900.0,"revenue_adjusted":3505500.0,"revenue_actual":3317798.84,"expense_approved":1644900.0,"expense_adjusted":4973200.0,"expense_actual":3805840.29,"tax_revenue":2307033.88,"nontax_revenue":299175.86,"capital_revenue":47850.0,"transfer_revenue":663739.1,"current_expense":2318982.09,"capital_expense":1486858.2,"budget_balance":-488041.45,"cash_current":827322.99,"cash_previous":1315364.44,"population_mid_year":100,"expense_per_capita":38058.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1736900.0,"revenue_adjusted":4034000.0,"revenue_actual":3615527.36,"expense_approved":1736900.0,"expense_adjusted":4877100.0,"expense_actual":4568532.35,"tax_revenue":2667506.76,"nontax_revenue":482525.47,"capital_revenue":70400.0,"transfer_revenue":395095.13,"current_expense":2485422.4,"capital_expense":2083109.95,"budget_balance":-953004.99,"cash_current":666735.22,"cash_previous":827322.99,"population_mid_year":108,"expense_per_capita":42301.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1979200.0,"revenue_adjusted":3693100.0,"revenue_actual":3447078.59,"expense_approved":1979200.0,"expense_adjusted":4214600.0,"expense_actual":3232369.65,"tax_revenue":2623604.85,"nontax_revenue":677002.15,"capital_revenue":0.0,"transfer_revenue":146471.59,"current_expense":2296856.25,"capital_expense":935513.4,"budget_balance":214708.94,"cash_current":755299.26,"cash_previous":666735.22,"population_mid_year":111,"expense_per_capita":29120.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2403100.0,"revenue_adjusted":5731900.0,"revenue_actual":4538633.42,"expense_approved":2259100.0,"expense_adjusted":5843700.0,"expense_actual":4344674.8,"tax_revenue":2640861.25,"nontax_revenue":955398.17,"capital_revenue":52000.0,"transfer_revenue":890374.0,"current_expense":2498185.25,"capital_expense":1846489.55,"budget_balance":193958.62,"cash_current":826213.91,"cash_previous":755299.26,"population_mid_year":116,"expense_per_capita":37454.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3228600.0,"revenue_adjusted":4297600.0,"revenue_actual":3663269.11,"expense_approved":3084600.0,"expense_adjusted":4896000.0,"expense_actual":3221407.19,"tax_revenue":2974770.46,"nontax_revenue":119088.65,"capital_revenue":0.0,"transfer_revenue":569410.0,"current_expense":2831972.19,"capital_expense":389435.0,"budget_balance":441861.92,"cash_current":1112908.12,"cash_previous":826213.91,"population_mid_year":123,"expense_per_capita":26190.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}