{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377996","national_id":"00377996","name":"Krokočín","currency_code":"CZK","history_path":"/data/municipal-history/00377996.json"},"series":[{"year":2010,"revenue_approved":1958800.0,"revenue_adjusted":2148000.0,"revenue_actual":2144630.0,"expense_approved":2084600.0,"expense_adjusted":2254700.0,"expense_actual":2249950.0,"tax_revenue":1644540.0,"nontax_revenue":226320.0,"capital_revenue":11620.0,"transfer_revenue":262150.0,"current_expense":1670830.0,"capital_expense":579120.0,"budget_balance":-105320.0,"cash_current":155510.0,"cash_previous":260830.0,"population_mid_year":202,"expense_per_capita":11138.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1939100.0,"revenue_adjusted":3585335.0,"revenue_actual":3585333.49,"expense_approved":1939100.0,"expense_adjusted":3004195.0,"expense_actual":2963639.99,"tax_revenue":3108827.15,"nontax_revenue":292289.34,"capital_revenue":12005.0,"transfer_revenue":172212.0,"current_expense":1663639.99,"capital_expense":1300000.0,"budget_balance":621693.5,"cash_current":777208.8,"cash_previous":155515.3,"population_mid_year":201,"expense_per_capita":14744.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4838300.0,"revenue_adjusted":4617521.7,"revenue_actual":4602097.41,"expense_approved":7663300.0,"expense_adjusted":4810839.0,"expense_actual":4792462.78,"tax_revenue":3902522.68,"nontax_revenue":462997.73,"capital_revenue":48612.0,"transfer_revenue":187965.0,"current_expense":4018406.78,"capital_expense":774056.0,"budget_balance":-190365.37,"cash_current":619616.13,"cash_previous":839425.1,"population_mid_year":198,"expense_per_capita":24204.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2601000.0,"revenue_adjusted":3486119.0,"revenue_actual":3147264.09,"expense_approved":10713000.0,"expense_adjusted":11472119.0,"expense_actual":9903639.3,"tax_revenue":1972922.46,"nontax_revenue":615944.63,"capital_revenue":365720.0,"transfer_revenue":192677.0,"current_expense":3710923.3,"capital_expense":6192716.0,"budget_balance":-6756375.21,"cash_current":1047510.1,"cash_previous":619616.13,"population_mid_year":192,"expense_per_capita":51581.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4977400.0,"revenue_adjusted":5597251.0,"revenue_actual":5554008.68,"expense_approved":2257000.0,"expense_adjusted":3011279.0,"expense_actual":2413529.96,"tax_revenue":2069665.68,"nontax_revenue":342737.0,"capital_revenue":189000.0,"transfer_revenue":2952606.0,"current_expense":2089239.96,"capital_expense":324290.0,"budget_balance":3140478.72,"cash_current":968362.72,"cash_previous":1047510.1,"population_mid_year":195,"expense_per_capita":12377.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2685300.0,"revenue_adjusted":3268342.76,"revenue_actual":3267029.44,"expense_approved":2469300.0,"expense_adjusted":2963305.33,"expense_actual":2308978.76,"tax_revenue":2138957.76,"nontax_revenue":586608.68,"capital_revenue":65660.0,"transfer_revenue":475803.0,"current_expense":2295978.76,"capital_expense":13000.0,"budget_balance":958050.68,"cash_current":1752721.7,"cash_previous":968362.72,"population_mid_year":200,"expense_per_capita":11544.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2860000.0,"revenue_adjusted":3957828.0,"revenue_actual":3820982.68,"expense_approved":2644000.0,"expense_adjusted":3543404.09,"expense_actual":2791029.26,"tax_revenue":2413090.1,"nontax_revenue":235004.68,"capital_revenue":32150.0,"transfer_revenue":1140737.9,"current_expense":2656212.26,"capital_expense":134817.0,"budget_balance":1029953.42,"cash_current":2607773.24,"cash_previous":1752721.7,"population_mid_year":205,"expense_per_capita":13614.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3290000.0,"revenue_adjusted":4478203.0,"revenue_actual":4412229.38,"expense_approved":3074000.0,"expense_adjusted":3663859.05,"expense_actual":2741720.88,"tax_revenue":2617214.25,"nontax_revenue":674661.13,"capital_revenue":16500.0,"transfer_revenue":1103854.0,"current_expense":2475113.88,"capital_expense":266607.0,"budget_balance":1670508.5,"cash_current":3062281.74,"cash_previous":2607773.24,"population_mid_year":202,"expense_per_capita":13572.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3273300.0,"revenue_adjusted":4760992.94,"revenue_actual":4671840.11,"expense_approved":3336600.0,"expense_adjusted":4963919.1,"expense_actual":3713004.85,"tax_revenue":2705245.71,"nontax_revenue":821869.5,"capital_revenue":265600.0,"transfer_revenue":879124.9,"current_expense":2663876.85,"capital_expense":1049128.0,"budget_balance":958835.26,"cash_current":2805117.0,"cash_previous":3062281.74,"population_mid_year":194,"expense_per_capita":19139.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3809000.0,"revenue_adjusted":5393153.33,"revenue_actual":5348526.7,"expense_approved":3593000.0,"expense_adjusted":4935280.12,"expense_actual":4185258.93,"tax_revenue":3139797.71,"nontax_revenue":822299.99,"capital_revenue":9000.0,"transfer_revenue":1377429.0,"current_expense":3917722.93,"capital_expense":267536.0,"budget_balance":1163267.77,"cash_current":2674384.77,"cash_previous":2805117.0,"population_mid_year":207,"expense_per_capita":20218.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3887000.0,"revenue_adjusted":5447337.06,"revenue_actual":5191255.41,"expense_approved":3887000.0,"expense_adjusted":5723475.77,"expense_actual":3635656.42,"tax_revenue":2943021.13,"nontax_revenue":611676.88,"capital_revenue":48840.0,"transfer_revenue":1587717.4,"current_expense":3424179.42,"capital_expense":211477.0,"budget_balance":1555598.99,"cash_current":4229983.76,"cash_previous":2674384.77,"population_mid_year":208,"expense_per_capita":17479.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4164000.0,"revenue_adjusted":5349484.21,"revenue_actual":5285350.08,"expense_approved":5603000.0,"expense_adjusted":5890252.0,"expense_actual":4147291.69,"tax_revenue":3267574.82,"nontax_revenue":326866.11,"capital_revenue":14000.0,"transfer_revenue":1676909.15,"current_expense":3326149.54,"capital_expense":821142.15,"budget_balance":1138058.39,"cash_current":5368142.15,"cash_previous":4229983.76,"population_mid_year":214,"expense_per_capita":19379.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4410000.0,"revenue_adjusted":5764118.6,"revenue_actual":5698831.75,"expense_approved":5140000.0,"expense_adjusted":5719256.54,"expense_actual":4133507.7,"tax_revenue":3765986.16,"nontax_revenue":702285.78,"capital_revenue":1225.0,"transfer_revenue":1229334.81,"current_expense":3698633.7,"capital_expense":434874.0,"budget_balance":1565324.05,"cash_current":6933366.2,"cash_previous":5368142.15,"population_mid_year":210,"expense_per_capita":19683.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6140000.0,"revenue_adjusted":7382783.6,"revenue_actual":7257191.44,"expense_approved":10772000.0,"expense_adjusted":13519866.5,"expense_actual":10846232.15,"tax_revenue":4267207.92,"nontax_revenue":803580.92,"capital_revenue":562500.0,"transfer_revenue":1623902.6,"current_expense":4470693.22,"capital_expense":6375538.93,"budget_balance":-3589040.71,"cash_current":3344325.49,"cash_previous":6933366.2,"population_mid_year":210,"expense_per_capita":51648.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6625000.0,"revenue_adjusted":6790007.54,"revenue_actual":6579647.97,"expense_approved":9487000.0,"expense_adjusted":9811631.12,"expense_actual":5781026.92,"tax_revenue":4339335.31,"nontax_revenue":794177.37,"capital_revenue":15500.0,"transfer_revenue":1430635.29,"current_expense":5030082.37,"capital_expense":750944.55,"budget_balance":798621.05,"cash_current":4163889.42,"cash_previous":3344325.49,"population_mid_year":208,"expense_per_capita":27793.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6586000.0,"revenue_adjusted":7887807.19,"revenue_actual":6748685.42,"expense_approved":8513000.0,"expense_adjusted":10719948.24,"expense_actual":6111425.07,"tax_revenue":4438422.21,"nontax_revenue":775560.02,"capital_revenue":52200.0,"transfer_revenue":1482503.19,"current_expense":4492861.13,"capital_expense":1618563.94,"budget_balance":637260.35,"cash_current":4801149.77,"cash_previous":4163889.42,"population_mid_year":201,"expense_per_capita":30405.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}