{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377970","national_id":"00377970","name":"Kramolín","currency_code":"CZK","history_path":"/data/municipal-history/00377970.json"},"series":[{"year":2010,"revenue_approved":1417600.0,"revenue_adjusted":1721000.0,"revenue_actual":2144090.0,"expense_approved":2866900.0,"expense_adjusted":3170300.0,"expense_actual":1268790.0,"tax_revenue":1705480.0,"nontax_revenue":136960.0,"capital_revenue":0.0,"transfer_revenue":301650.0,"current_expense":1198490.0,"capital_expense":70300.0,"budget_balance":875300.0,"cash_current":2324620.0,"cash_previous":1449290.0,"population_mid_year":112,"expense_per_capita":11328.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1925400.0,"revenue_adjusted":2114605.0,"revenue_actual":2178935.61,"expense_approved":4160400.0,"expense_adjusted":4349605.0,"expense_actual":1271576.38,"tax_revenue":1740019.55,"nontax_revenue":190181.82,"capital_revenue":3400.0,"transfer_revenue":245334.24,"current_expense":1271576.38,"capital_expense":0.0,"budget_balance":907359.23,"cash_current":3231975.78,"cash_previous":2324616.55,"population_mid_year":118,"expense_per_capita":10776.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1978400.0,"revenue_adjusted":2402214.0,"revenue_actual":2122643.86,"expense_approved":5210400.0,"expense_adjusted":5536114.0,"expense_actual":1576934.11,"tax_revenue":1627975.54,"nontax_revenue":106854.32,"capital_revenue":52000.0,"transfer_revenue":335814.0,"current_expense":1142978.56,"capital_expense":433955.55,"budget_balance":545709.75,"cash_current":3777685.53,"cash_previous":3231975.78,"population_mid_year":118,"expense_per_capita":13363.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1850900.0,"revenue_adjusted":2397587.0,"revenue_actual":2364241.34,"expense_approved":976800.0,"expense_adjusted":1238100.0,"expense_actual":1191692.0,"tax_revenue":1935507.62,"nontax_revenue":245946.72,"capital_revenue":0.0,"transfer_revenue":182787.0,"current_expense":1127925.0,"capital_expense":63767.0,"budget_balance":1172549.34,"cash_current":4950234.87,"cash_previous":3777685.53,"population_mid_year":121,"expense_per_capita":9848.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2091700.0,"revenue_adjusted":2799143.0,"revenue_actual":2732954.68,"expense_approved":2291200.0,"expense_adjusted":2747150.0,"expense_actual":2652904.89,"tax_revenue":1979643.77,"nontax_revenue":262667.91,"capital_revenue":0.0,"transfer_revenue":490643.0,"current_expense":1729619.89,"capital_expense":923285.0,"budget_balance":80049.79,"cash_current":5030284.66,"cash_previous":4950234.87,"population_mid_year":121,"expense_per_capita":21924.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2335585.0,"revenue_adjusted":2702085.0,"revenue_actual":2660417.4,"expense_approved":1512010.0,"expense_adjusted":1918010.0,"expense_actual":1517140.47,"tax_revenue":2043105.34,"nontax_revenue":208327.06,"capital_revenue":52000.0,"transfer_revenue":356985.0,"current_expense":1250416.47,"capital_expense":266724.0,"budget_balance":1143276.93,"cash_current":6173561.59,"cash_previous":5030284.66,"population_mid_year":121,"expense_per_capita":12538.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2241400.0,"revenue_adjusted":2532001.0,"revenue_actual":2590294.65,"expense_approved":1772725.0,"expense_adjusted":1979035.0,"expense_actual":1817402.77,"tax_revenue":2241234.03,"nontax_revenue":125169.62,"capital_revenue":0.0,"transfer_revenue":223891.0,"current_expense":1812402.77,"capital_expense":5000.0,"budget_balance":772891.88,"cash_current":6946453.47,"cash_previous":6173561.59,"population_mid_year":121,"expense_per_capita":15019.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2318500.0,"revenue_adjusted":2904926.0,"revenue_actual":2795045.86,"expense_approved":3022205.0,"expense_adjusted":3302705.0,"expense_actual":2540376.71,"tax_revenue":2342177.69,"nontax_revenue":142069.17,"capital_revenue":0.0,"transfer_revenue":310799.0,"current_expense":1059547.71,"capital_expense":1480829.0,"budget_balance":254669.15,"cash_current":7201122.62,"cash_previous":6946453.47,"population_mid_year":123,"expense_per_capita":20653.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2484600.0,"revenue_adjusted":3021214.0,"revenue_actual":2896931.41,"expense_approved":1774285.0,"expense_adjusted":2556385.0,"expense_actual":1852345.74,"tax_revenue":2492737.08,"nontax_revenue":146699.15,"capital_revenue":40181.18,"transfer_revenue":217314.0,"current_expense":1720154.74,"capital_expense":132191.0,"budget_balance":1044585.67,"cash_current":8245708.29,"cash_previous":7201122.62,"population_mid_year":125,"expense_per_capita":14818.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2708700.0,"revenue_adjusted":2913950.0,"revenue_actual":2893167.54,"expense_approved":3358445.0,"expense_adjusted":3832560.0,"expense_actual":1589479.55,"tax_revenue":2608439.28,"nontax_revenue":81078.26,"capital_revenue":0.0,"transfer_revenue":203650.0,"current_expense":1553301.55,"capital_expense":36178.0,"budget_balance":1303687.99,"cash_current":9549396.28,"cash_previous":8245708.29,"population_mid_year":121,"expense_per_capita":13136.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2801800.0,"revenue_adjusted":3251150.0,"revenue_actual":2939630.62,"expense_approved":1761830.0,"expense_adjusted":1978130.0,"expense_actual":1638857.62,"tax_revenue":2370110.39,"nontax_revenue":127170.23,"capital_revenue":52000.0,"transfer_revenue":390350.0,"current_expense":1500532.62,"capital_expense":138325.0,"budget_balance":1300773.0,"cash_current":10850169.28,"cash_previous":9549396.28,"population_mid_year":123,"expense_per_capita":13324.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2034800.0,"revenue_adjusted":2149500.0,"revenue_actual":2914983.1,"expense_approved":2983370.0,"expense_adjusted":3505970.0,"expense_actual":1663586.59,"tax_revenue":2710425.07,"nontax_revenue":74587.58,"capital_revenue":0.0,"transfer_revenue":129970.45,"current_expense":1275341.59,"capital_expense":388245.0,"budget_balance":1251396.51,"cash_current":12101565.79,"cash_previous":10850169.28,"population_mid_year":124,"expense_per_capita":13416.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2789200.0,"revenue_adjusted":2982300.0,"revenue_actual":3372280.56,"expense_approved":3256530.0,"expense_adjusted":4246230.0,"expense_actual":2859552.75,"tax_revenue":3018518.95,"nontax_revenue":90955.17,"capital_revenue":0.0,"transfer_revenue":262806.44,"current_expense":1363355.92,"capital_expense":1496196.83,"budget_balance":512727.81,"cash_current":12690029.6,"cash_previous":12101565.79,"population_mid_year":143,"expense_per_capita":19996.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2855600.0,"revenue_adjusted":3308499.9,"revenue_actual":4132078.29,"expense_approved":3956100.0,"expense_adjusted":4559999.9,"expense_actual":3126963.24,"tax_revenue":3629474.8,"nontax_revenue":240303.59,"capital_revenue":0.0,"transfer_revenue":262299.9,"current_expense":1752767.4,"capital_expense":1374195.84,"budget_balance":1005115.05,"cash_current":13695144.65,"cash_previous":12690029.6,"population_mid_year":135,"expense_per_capita":23162.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3057500.0,"revenue_adjusted":3579737.99,"revenue_actual":4584859.44,"expense_approved":6781190.0,"expense_adjusted":7516827.99,"expense_actual":6716197.18,"tax_revenue":3958505.15,"nontax_revenue":321216.3,"capital_revenue":0.0,"transfer_revenue":305137.99,"current_expense":2272035.93,"capital_expense":4444161.25,"budget_balance":-2131337.74,"cash_current":11563806.91,"cash_previous":13695144.65,"population_mid_year":128,"expense_per_capita":52470.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5533700.0,"revenue_adjusted":6538600.0,"revenue_actual":6346685.35,"expense_approved":3308500.0,"expense_adjusted":5173400.0,"expense_actual":3262565.97,"tax_revenue":4072010.01,"nontax_revenue":168354.34,"capital_revenue":1686585.0,"transfer_revenue":419736.0,"current_expense":2359640.67,"capital_expense":902925.3,"budget_balance":3084119.38,"cash_current":14647926.29,"cash_previous":11563806.91,"population_mid_year":128,"expense_per_capita":25488.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}