{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377716","national_id":"00377716","name":"Kojatín","currency_code":"CZK","history_path":"/data/municipal-history/00377716.json"},"series":[{"year":2010,"revenue_approved":851900.0,"revenue_adjusted":1028100.0,"revenue_actual":1027940.0,"expense_approved":549900.0,"expense_adjusted":727500.0,"expense_actual":727410.0,"tax_revenue":785820.0,"nontax_revenue":71290.0,"capital_revenue":0.0,"transfer_revenue":170830.0,"current_expense":570700.0,"capital_expense":156710.0,"budget_balance":300530.0,"cash_current":155780.0,"cash_previous":57240.0,"population_mid_year":76,"expense_per_capita":9571.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":872700.0,"revenue_adjusted":1508770.46,"revenue_actual":1508770.46,"expense_approved":669300.0,"expense_adjusted":1437827.11,"expense_actual":1437827.11,"tax_revenue":796116.88,"nontax_revenue":68540.58,"capital_revenue":72390.0,"transfer_revenue":571723.0,"current_expense":778973.11,"capital_expense":658854.0,"budget_balance":70943.35,"cash_current":23372.91,"cash_previous":155780.56,"population_mid_year":78,"expense_per_capita":18433.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":875316.0,"revenue_adjusted":1368248.11,"revenue_actual":1368248.11,"expense_approved":775316.0,"expense_adjusted":1233181.45,"expense_actual":1233181.45,"tax_revenue":813613.68,"nontax_revenue":101233.43,"capital_revenue":98575.0,"transfer_revenue":354826.0,"current_expense":958013.45,"capital_expense":275168.0,"budget_balance":135066.66,"cash_current":58439.57,"cash_previous":23372.91,"population_mid_year":78,"expense_per_capita":15810.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":925731.0,"revenue_adjusted":1213855.91,"revenue_actual":1213855.91,"expense_approved":925731.0,"expense_adjusted":818051.45,"expense_actual":818051.45,"tax_revenue":942689.5,"nontax_revenue":68093.16,"capital_revenue":5690.0,"transfer_revenue":197383.25,"current_expense":818051.45,"capital_expense":0.0,"budget_balance":395804.46,"cash_current":454244.03,"cash_previous":58439.57,"population_mid_year":77,"expense_per_capita":10624.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1027150.0,"revenue_adjusted":1310435.89,"revenue_actual":1310435.89,"expense_approved":761815.0,"expense_adjusted":1302323.01,"expense_actual":1302323.01,"tax_revenue":1022684.87,"nontax_revenue":89143.92,"capital_revenue":18890.0,"transfer_revenue":179717.1,"current_expense":966227.01,"capital_expense":336096.0,"budget_balance":8112.88,"cash_current":462356.91,"cash_previous":454244.03,"population_mid_year":79,"expense_per_capita":16485.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1082050.0,"revenue_adjusted":1354953.89,"revenue_actual":1354953.89,"expense_approved":679400.0,"expense_adjusted":997996.73,"expense_actual":997996.73,"tax_revenue":1051073.63,"nontax_revenue":91570.26,"capital_revenue":52910.0,"transfer_revenue":159400.0,"current_expense":919861.73,"capital_expense":78135.0,"budget_balance":356957.16,"cash_current":819314.07,"cash_previous":462356.91,"population_mid_year":77,"expense_per_capita":12961.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1086450.0,"revenue_adjusted":1324500.26,"revenue_actual":1324500.26,"expense_approved":719000.0,"expense_adjusted":938422.24,"expense_actual":938422.24,"tax_revenue":1131113.87,"nontax_revenue":15981.29,"capital_revenue":2150.0,"transfer_revenue":175255.1,"current_expense":932052.24,"capital_expense":6370.0,"budget_balance":386078.02,"cash_current":1205392.09,"cash_previous":819314.07,"population_mid_year":78,"expense_per_capita":12031.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1228100.0,"revenue_adjusted":1707129.31,"revenue_actual":1707129.31,"expense_approved":886400.0,"expense_adjusted":1422116.53,"expense_actual":1422116.53,"tax_revenue":1267255.49,"nontax_revenue":223680.82,"capital_revenue":0.0,"transfer_revenue":216193.0,"current_expense":1422116.53,"capital_expense":0.0,"budget_balance":285012.78,"cash_current":1490404.87,"cash_previous":1205392.09,"population_mid_year":80,"expense_per_capita":17776.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1386100.0,"revenue_adjusted":2979449.11,"revenue_actual":2979449.11,"expense_approved":1223700.0,"expense_adjusted":3212338.21,"expense_actual":3212338.21,"tax_revenue":1437351.28,"nontax_revenue":156489.83,"capital_revenue":52000.0,"transfer_revenue":1333608.0,"current_expense":1419694.21,"capital_expense":1792644.0,"budget_balance":-232889.1,"cash_current":1257515.77,"cash_previous":1490404.87,"population_mid_year":84,"expense_per_capita":38242.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4540900.0,"revenue_adjusted":1874557.36,"revenue_actual":1874557.36,"expense_approved":4720412.0,"expense_adjusted":1332289.23,"expense_actual":1332289.23,"tax_revenue":1564622.2,"nontax_revenue":70912.44,"capital_revenue":5560.0,"transfer_revenue":233462.72,"current_expense":1323439.23,"capital_expense":8850.0,"budget_balance":542268.13,"cash_current":1799783.9,"cash_previous":1257515.77,"population_mid_year":88,"expense_per_capita":15139.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1608600.0,"revenue_adjusted":2031578.08,"revenue_actual":2031578.08,"expense_approved":1003912.0,"expense_adjusted":1332028.34,"expense_actual":1332028.34,"tax_revenue":1467849.92,"nontax_revenue":74248.16,"capital_revenue":52000.0,"transfer_revenue":437480.0,"current_expense":1250038.34,"capital_expense":81990.0,"budget_balance":699549.74,"cash_current":2518567.64,"cash_previous":1799783.9,"population_mid_year":87,"expense_per_capita":15310.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1543300.0,"revenue_adjusted":1997121.45,"revenue_actual":1997121.45,"expense_approved":887356.0,"expense_adjusted":956442.13,"expense_actual":956442.13,"tax_revenue":1681764.85,"nontax_revenue":73346.0,"capital_revenue":0.0,"transfer_revenue":242010.6,"current_expense":952403.13,"capital_expense":4039.0,"budget_balance":1040679.32,"cash_current":3542251.96,"cash_previous":2518567.64,"population_mid_year":91,"expense_per_capita":10510.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1651900.0,"revenue_adjusted":2346740.91,"revenue_actual":2346740.91,"expense_approved":1034356.0,"expense_adjusted":1843106.07,"expense_actual":1843106.07,"tax_revenue":1971469.98,"nontax_revenue":59551.0,"capital_revenue":4050.0,"transfer_revenue":311669.93,"current_expense":1843106.07,"capital_expense":0.0,"budget_balance":503634.84,"cash_current":4045886.8,"cash_previous":3542251.96,"population_mid_year":97,"expense_per_capita":19001.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1943200.0,"revenue_adjusted":2758388.39,"revenue_actual":2758388.39,"expense_approved":1307300.0,"expense_adjusted":1936767.88,"expense_actual":1936767.88,"tax_revenue":2228930.89,"nontax_revenue":93256.5,"capital_revenue":0.0,"transfer_revenue":436201.0,"current_expense":1727042.88,"capital_expense":209725.0,"budget_balance":821620.51,"cash_current":4867507.31,"cash_previous":4045886.8,"population_mid_year":95,"expense_per_capita":20387.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2250500.0,"revenue_adjusted":2605472.73,"revenue_actual":2605472.73,"expense_approved":1676300.0,"expense_adjusted":2074356.02,"expense_actual":2074356.02,"tax_revenue":2308742.13,"nontax_revenue":69822.6,"capital_revenue":0.0,"transfer_revenue":226908.0,"current_expense":2065596.02,"capital_expense":8760.0,"budget_balance":531116.71,"cash_current":5398624.02,"cash_previous":4867507.31,"population_mid_year":94,"expense_per_capita":22067.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2344500.0,"revenue_adjusted":3058376.0,"revenue_actual":2935229.17,"expense_approved":1897300.0,"expense_adjusted":2611176.0,"expense_actual":2266898.2,"tax_revenue":2392888.25,"nontax_revenue":252540.92,"capital_revenue":0.0,"transfer_revenue":289800.0,"current_expense":2049483.2,"capital_expense":217415.0,"budget_balance":668330.97,"cash_current":6066954.99,"cash_previous":5398624.02,"population_mid_year":89,"expense_per_capita":25470.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
