{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377619","national_id":"00377619","name":"Klučov","currency_code":"CZK","history_path":"/data/municipal-history/00377619.json"},"series":[{"year":2010,"revenue_approved":1003300.0,"revenue_adjusted":1928600.0,"revenue_actual":1927900.0,"expense_approved":1882300.0,"expense_adjusted":2807600.0,"expense_actual":1355950.0,"tax_revenue":1570460.0,"nontax_revenue":128770.0,"capital_revenue":0.0,"transfer_revenue":228670.0,"current_expense":1109430.0,"capital_expense":246520.0,"budget_balance":571950.0,"cash_current":1450950.0,"cash_previous":879000.0,"population_mid_year":163,"expense_per_capita":8318.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1418353.0,"revenue_adjusted":1925899.0,"revenue_actual":1893246.43,"expense_approved":2781600.0,"expense_adjusted":3289146.0,"expense_actual":1186482.84,"tax_revenue":1629863.83,"nontax_revenue":105499.6,"capital_revenue":84929.0,"transfer_revenue":72954.0,"current_expense":1186482.84,"capital_expense":0.0,"budget_balance":706763.59,"cash_current":2157714.91,"cash_previous":1450951.32,"population_mid_year":174,"expense_per_capita":6818.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1493400.0,"revenue_adjusted":1906986.0,"revenue_actual":1908794.93,"expense_approved":3651114.91,"expense_adjusted":4064700.91,"expense_actual":1418335.43,"tax_revenue":1667901.04,"nontax_revenue":142077.89,"capital_revenue":7875.0,"transfer_revenue":90941.0,"current_expense":1418335.43,"capital_expense":0.0,"budget_balance":490459.5,"cash_current":2648174.41,"cash_previous":2157714.91,"population_mid_year":176,"expense_per_capita":8058.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1711100.0,"revenue_adjusted":2181085.8,"revenue_actual":2178313.2,"expense_approved":4711100.0,"expense_adjusted":5181085.8,"expense_actual":1107181.96,"tax_revenue":1936099.91,"nontax_revenue":147334.29,"capital_revenue":0.0,"transfer_revenue":94879.0,"current_expense":1107181.96,"capital_expense":0.0,"budget_balance":1071131.24,"cash_current":3219305.65,"cash_previous":2648174.41,"population_mid_year":172,"expense_per_capita":6437.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2198300.0,"revenue_adjusted":2399048.0,"revenue_actual":2311586.23,"expense_approved":4698300.0,"expense_adjusted":4899048.0,"expense_actual":1493956.93,"tax_revenue":1999783.35,"nontax_revenue":228051.88,"capital_revenue":0.0,"transfer_revenue":83751.0,"current_expense":1377675.93,"capital_expense":116281.0,"budget_balance":817629.3,"cash_current":3536934.95,"cash_previous":3219305.65,"population_mid_year":169,"expense_per_capita":8839.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1952100.0,"revenue_adjusted":2376782.81,"revenue_actual":2354744.86,"expense_approved":3952100.0,"expense_adjusted":4376782.81,"expense_actual":1566375.39,"tax_revenue":2097963.6,"nontax_revenue":97381.26,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1551285.39,"capital_expense":15090.0,"budget_balance":788369.47,"cash_current":4325304.42,"cash_previous":3536934.95,"population_mid_year":175,"expense_per_capita":8950.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2057613.0,"revenue_adjusted":2684879.87,"revenue_actual":2670727.54,"expense_approved":5357613.0,"expense_adjusted":5984879.87,"expense_actual":1795418.18,"tax_revenue":2377392.9,"nontax_revenue":95321.64,"capital_revenue":23370.0,"transfer_revenue":174643.0,"current_expense":1270827.73,"capital_expense":524590.45,"budget_balance":875309.36,"cash_current":5200613.78,"cash_previous":4325304.42,"population_mid_year":177,"expense_per_capita":10143.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2160800.0,"revenue_adjusted":3638223.22,"revenue_actual":3637549.98,"expense_approved":6160800.0,"expense_adjusted":7638223.22,"expense_actual":4543250.58,"tax_revenue":2563211.82,"nontax_revenue":169515.76,"capital_revenue":0.0,"transfer_revenue":904822.4,"current_expense":2518758.58,"capital_expense":2024492.0,"budget_balance":-905700.6,"cash_current":4294913.18,"cash_previous":5200613.78,"population_mid_year":172,"expense_per_capita":26414.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2521814.0,"revenue_adjusted":3429130.13,"revenue_actual":3363383.96,"expense_approved":5021788.0,"expense_adjusted":5875941.35,"expense_actual":2745220.12,"tax_revenue":2772634.22,"nontax_revenue":120878.54,"capital_revenue":0.0,"transfer_revenue":469871.2,"current_expense":1968813.12,"capital_expense":776407.0,"budget_balance":618163.84,"cash_current":4913077.02,"cash_previous":4294913.18,"population_mid_year":171,"expense_per_capita":16053.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2498400.0,"revenue_adjusted":2765736.82,"revenue_actual":3331457.75,"expense_approved":4098400.0,"expense_adjusted":4485192.0,"expense_actual":3658444.54,"tax_revenue":2966999.17,"nontax_revenue":154591.58,"capital_revenue":5000.0,"transfer_revenue":204867.0,"current_expense":1250353.54,"capital_expense":2408091.0,"budget_balance":-326986.79,"cash_current":4586090.23,"cash_previous":4913077.02,"population_mid_year":169,"expense_per_capita":21647.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2666100.0,"revenue_adjusted":3063816.66,"revenue_actual":3580568.88,"expense_approved":3416100.0,"expense_adjusted":3947659.84,"expense_actual":3557104.86,"tax_revenue":2814446.26,"nontax_revenue":328636.62,"capital_revenue":15000.0,"transfer_revenue":422486.0,"current_expense":1759579.86,"capital_expense":1797525.0,"budget_balance":23464.02,"cash_current":4609554.25,"cash_previous":4586090.23,"population_mid_year":165,"expense_per_capita":21558.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2532600.0,"revenue_adjusted":2853949.51,"revenue_actual":3419532.62,"expense_approved":2532600.0,"expense_adjusted":2817707.2,"expense_actual":1808756.95,"tax_revenue":3045485.85,"nontax_revenue":115786.66,"capital_revenue":0.0,"transfer_revenue":258260.11,"current_expense":1278429.95,"capital_expense":530327.0,"budget_balance":1610775.67,"cash_current":6220329.92,"cash_previous":4609554.25,"population_mid_year":163,"expense_per_capita":11096.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2687980.0,"revenue_adjusted":2793258.76,"revenue_actual":3756734.23,"expense_approved":2687980.0,"expense_adjusted":2838672.12,"expense_actual":1420009.99,"tax_revenue":3454461.76,"nontax_revenue":137908.71,"capital_revenue":0.0,"transfer_revenue":164363.76,"current_expense":1420009.99,"capital_expense":0.0,"budget_balance":2336724.24,"cash_current":5557054.16,"cash_previous":6220329.92,"population_mid_year":164,"expense_per_capita":8658.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3641250.0,"revenue_adjusted":4307915.33,"revenue_actual":4818191.05,"expense_approved":3846250.0,"expense_adjusted":5380729.63,"expense_actual":3107250.51,"tax_revenue":4085645.28,"nontax_revenue":312405.44,"capital_revenue":52000.0,"transfer_revenue":368140.33,"current_expense":1412884.61,"capital_expense":1694365.9,"budget_balance":1710940.54,"cash_current":7267994.7,"cash_previous":5557054.16,"population_mid_year":173,"expense_per_capita":17960.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4080100.0,"revenue_adjusted":4442311.5,"revenue_actual":4886237.86,"expense_approved":4080100.0,"expense_adjusted":4840244.8,"expense_actual":2761426.48,"tax_revenue":4285357.5,"nontax_revenue":316788.86,"capital_revenue":0.0,"transfer_revenue":284091.5,"current_expense":2157963.69,"capital_expense":603462.79,"budget_balance":2124811.38,"cash_current":9392806.08,"cash_previous":7267994.7,"population_mid_year":171,"expense_per_capita":16148.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4361950.0,"revenue_adjusted":4945987.0,"revenue_actual":5406721.05,"expense_approved":4361950.0,"expense_adjusted":4817258.0,"expense_actual":2659761.31,"tax_revenue":4482068.75,"nontax_revenue":275305.3,"capital_revenue":0.0,"transfer_revenue":649347.0,"current_expense":2352322.01,"capital_expense":307439.3,"budget_balance":2746959.74,"cash_current":12139765.82,"cash_previous":9392806.08,"population_mid_year":173,"expense_per_capita":15374.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}