{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377601","national_id":"00377601","name":"Kladeruby nad Oslavou","currency_code":"CZK","history_path":"/data/municipal-history/00377601.json"},"series":[{"year":2010,"revenue_approved":2229300.0,"revenue_adjusted":2486400.0,"revenue_actual":2492330.0,"expense_approved":1885600.0,"expense_adjusted":2283200.0,"expense_actual":1936460.0,"tax_revenue":2088800.0,"nontax_revenue":172940.0,"capital_revenue":50940.0,"transfer_revenue":179650.0,"current_expense":1661130.0,"capital_expense":275330.0,"budget_balance":555870.0,"cash_current":2564140.0,"cash_previous":2008270.0,"population_mid_year":204,"expense_per_capita":9492.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2387800.0,"revenue_adjusted":2639185.0,"revenue_actual":2597783.88,"expense_approved":3816100.0,"expense_adjusted":4545700.0,"expense_actual":4450594.55,"tax_revenue":2099277.64,"nontax_revenue":165921.24,"capital_revenue":69400.0,"transfer_revenue":263185.0,"current_expense":1591988.41,"capital_expense":2858606.14,"budget_balance":-1852810.67,"cash_current":711362.97,"cash_previous":2564173.64,"population_mid_year":203,"expense_per_capita":21924.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2332100.0,"revenue_adjusted":2815808.0,"revenue_actual":2770165.83,"expense_approved":2598600.0,"expense_adjusted":2864700.0,"expense_actual":2158569.89,"tax_revenue":2132814.26,"nontax_revenue":186103.57,"capital_revenue":2340.0,"transfer_revenue":448908.0,"current_expense":1818155.89,"capital_expense":340414.0,"budget_balance":611595.94,"cash_current":1322958.91,"cash_previous":711362.97,"population_mid_year":203,"expense_per_capita":10633.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2417500.0,"revenue_adjusted":3355793.0,"revenue_actual":3341963.31,"expense_approved":2417500.0,"expense_adjusted":4097944.0,"expense_actual":3824325.84,"tax_revenue":2457465.21,"nontax_revenue":349847.1,"capital_revenue":78673.0,"transfer_revenue":455978.0,"current_expense":1827671.54,"capital_expense":1996654.3,"budget_balance":-482362.53,"cash_current":840596.38,"cash_previous":1322958.91,"population_mid_year":195,"expense_per_capita":19611.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2653700.0,"revenue_adjusted":3799041.0,"revenue_actual":3792275.78,"expense_approved":2653700.0,"expense_adjusted":3176100.0,"expense_actual":3066899.37,"tax_revenue":2617856.94,"nontax_revenue":190517.84,"capital_revenue":345060.0,"transfer_revenue":638841.0,"current_expense":1649745.13,"capital_expense":1417154.24,"budget_balance":725376.41,"cash_current":1565972.79,"cash_previous":840596.38,"population_mid_year":195,"expense_per_capita":15727.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2666700.0,"revenue_adjusted":3768385.0,"revenue_actual":3760548.69,"expense_approved":1810600.0,"expense_adjusted":3141900.0,"expense_actual":2264439.3,"tax_revenue":2730933.18,"nontax_revenue":216380.51,"capital_revenue":73650.0,"transfer_revenue":739585.0,"current_expense":2075764.3,"capital_expense":188675.0,"budget_balance":1496109.39,"cash_current":3062082.18,"cash_previous":1565972.79,"population_mid_year":193,"expense_per_capita":11732.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2722400.0,"revenue_adjusted":4273006.5,"revenue_actual":4237022.42,"expense_approved":3543000.0,"expense_adjusted":4969406.5,"expense_actual":4047150.98,"tax_revenue":2876375.42,"nontax_revenue":298240.5,"capital_revenue":354500.0,"transfer_revenue":707906.5,"current_expense":2245921.98,"capital_expense":1801229.0,"budget_balance":189871.44,"cash_current":3251953.62,"cash_previous":3062082.18,"population_mid_year":197,"expense_per_capita":20543.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2880700.0,"revenue_adjusted":4818806.0,"revenue_actual":4387557.14,"expense_approved":4816000.0,"expense_adjusted":7118406.0,"expense_actual":6828705.73,"tax_revenue":3213952.64,"nontax_revenue":243147.5,"capital_revenue":385000.0,"transfer_revenue":545457.0,"current_expense":2351827.73,"capital_expense":4476878.0,"budget_balance":-2441148.59,"cash_current":810805.03,"cash_previous":3251953.62,"population_mid_year":195,"expense_per_capita":35019.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3054400.0,"revenue_adjusted":4716874.1,"revenue_actual":4674567.66,"expense_approved":3304400.0,"expense_adjusted":5511874.1,"expense_actual":5180262.58,"tax_revenue":3518627.06,"nontax_revenue":446876.5,"capital_revenue":79590.0,"transfer_revenue":629474.1,"current_expense":3257844.67,"capital_expense":1922417.91,"budget_balance":-505694.92,"cash_current":670849.32,"cash_previous":810805.03,"population_mid_year":195,"expense_per_capita":26565.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3685900.0,"revenue_adjusted":9146965.02,"revenue_actual":8995600.39,"expense_approved":3410000.0,"expense_adjusted":16384365.02,"expense_actual":11209069.83,"tax_revenue":3752612.87,"nontax_revenue":316453.5,"capital_revenue":40327.0,"transfer_revenue":4886207.02,"current_expense":2206838.75,"capital_expense":9002231.08,"budget_balance":-2213469.44,"cash_current":5167931.82,"cash_previous":670849.32,"population_mid_year":200,"expense_per_capita":56045.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11190800.0,"revenue_adjusted":19856082.0,"revenue_actual":19755450.1,"expense_approved":14151600.0,"expense_adjusted":23876682.0,"expense_actual":22695799.04,"tax_revenue":5968169.15,"nontax_revenue":326668.95,"capital_revenue":17430.0,"transfer_revenue":13443182.0,"current_expense":2929710.09,"capital_expense":19766088.95,"budget_balance":-2940348.94,"cash_current":6155724.46,"cash_previous":5167931.82,"population_mid_year":203,"expense_per_capita":111801.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6004400.0,"revenue_adjusted":5617533.0,"revenue_actual":6101285.97,"expense_approved":5004300.0,"expense_adjusted":12152399.0,"expense_actual":9545800.47,"tax_revenue":4020721.77,"nontax_revenue":395482.21,"capital_revenue":399150.0,"transfer_revenue":1285931.99,"current_expense":2954300.34,"capital_expense":6591500.13,"budget_balance":-3444514.5,"cash_current":1669408.93,"cash_previous":6155724.46,"population_mid_year":196,"expense_per_capita":48703.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4530188.0,"revenue_adjusted":5821658.72,"revenue_actual":5462049.8,"expense_approved":6106800.0,"expense_adjusted":8012003.72,"expense_actual":7367688.02,"tax_revenue":4449095.19,"nontax_revenue":271908.5,"capital_revenue":347487.7,"transfer_revenue":393558.41,"current_expense":3029307.84,"capital_expense":4338380.18,"budget_balance":-1905638.22,"cash_current":841305.89,"cash_previous":1669408.93,"population_mid_year":194,"expense_per_capita":37977.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4885500.0,"revenue_adjusted":5979685.9,"revenue_actual":6119769.32,"expense_approved":3338200.0,"expense_adjusted":5102785.9,"expense_actual":4287862.11,"tax_revenue":5066458.31,"nontax_revenue":695105.11,"capital_revenue":0.0,"transfer_revenue":358205.9,"current_expense":3305154.84,"capital_expense":982707.27,"budget_balance":1831907.21,"cash_current":1014085.99,"cash_previous":841305.89,"population_mid_year":192,"expense_per_capita":22332.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5342800.0,"revenue_adjusted":6108528.26,"revenue_actual":6410923.39,"expense_approved":4011000.0,"expense_adjusted":4848628.26,"expense_actual":3681308.47,"tax_revenue":5198292.43,"nontax_revenue":900612.7,"capital_revenue":52290.0,"transfer_revenue":259728.26,"current_expense":3610302.47,"capital_expense":71006.0,"budget_balance":2729614.92,"cash_current":2095458.38,"cash_previous":1014085.99,"population_mid_year":197,"expense_per_capita":18686.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5451800.0,"revenue_adjusted":6239100.0,"revenue_actual":7219833.02,"expense_approved":4166000.0,"expense_adjusted":4893300.0,"expense_actual":3829111.85,"tax_revenue":5739225.85,"nontax_revenue":1139516.17,"capital_revenue":21791.0,"transfer_revenue":319300.0,"current_expense":3583294.85,"capital_expense":245817.0,"budget_balance":3390721.17,"cash_current":3803378.99,"cash_previous":2095458.38,"population_mid_year":207,"expense_per_capita":18498.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}