{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377295","national_id":"00377295","name":"Chlístov","currency_code":"CZK","history_path":"/data/municipal-history/00377295.json"},"series":[{"year":2010,"revenue_approved":1811000.0,"revenue_adjusted":2539100.0,"revenue_actual":2566730.0,"expense_approved":1811000.0,"expense_adjusted":2822600.0,"expense_actual":1777980.0,"tax_revenue":1742440.0,"nontax_revenue":266920.0,"capital_revenue":100710.0,"transfer_revenue":456660.0,"current_expense":1393590.0,"capital_expense":384390.0,"budget_balance":788750.0,"cash_current":1122010.0,"cash_previous":1351180.0,"population_mid_year":245,"expense_per_capita":7257.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1941000.0,"revenue_adjusted":4442304.0,"revenue_actual":4472267.22,"expense_approved":1995200.0,"expense_adjusted":4504104.0,"expense_actual":3475496.38,"tax_revenue":1849762.65,"nontax_revenue":280696.57,"capital_revenue":170145.0,"transfer_revenue":2171663.0,"current_expense":1171002.38,"capital_expense":2304494.0,"budget_balance":996770.84,"cash_current":2097274.3,"cash_previous":1122010.44,"population_mid_year":259,"expense_per_capita":13418.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2162700.0,"revenue_adjusted":4695105.0,"revenue_actual":4696302.04,"expense_approved":5484924.0,"expense_adjusted":8068929.0,"expense_actual":5074035.75,"tax_revenue":1896778.93,"nontax_revenue":212488.11,"capital_revenue":110270.0,"transfer_revenue":2476765.0,"current_expense":1209156.95,"capital_expense":3864878.8,"budget_balance":-377733.71,"cash_current":3862284.35,"cash_previous":4240018.06,"population_mid_year":259,"expense_per_capita":19590.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2948208.0,"revenue_adjusted":3643608.0,"revenue_actual":3649373.6,"expense_approved":2948208.0,"expense_adjusted":3011295.0,"expense_actual":2331096.37,"tax_revenue":2360299.39,"nontax_revenue":299782.21,"capital_revenue":53500.0,"transfer_revenue":935792.0,"current_expense":1773359.55,"capital_expense":557736.82,"budget_balance":1318277.23,"cash_current":4180561.58,"cash_previous":3862284.35,"population_mid_year":254,"expense_per_capita":9177.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2604000.0,"revenue_adjusted":3321525.0,"revenue_actual":3325092.61,"expense_approved":21807300.0,"expense_adjusted":2728374.0,"expense_actual":2727277.26,"tax_revenue":2786222.98,"nontax_revenue":241440.63,"capital_revenue":107455.0,"transfer_revenue":189974.0,"current_expense":1635658.26,"capital_expense":1091619.0,"budget_balance":597815.35,"cash_current":2778376.93,"cash_previous":4180561.58,"population_mid_year":263,"expense_per_capita":10369.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2935000.0,"revenue_adjusted":29456645.5,"revenue_actual":29456312.6,"expense_approved":2935000.0,"expense_adjusted":36984111.07,"expense_actual":36996420.95,"tax_revenue":2799756.33,"nontax_revenue":377640.77,"capital_revenue":51750.0,"transfer_revenue":26227165.5,"current_expense":1360935.35,"capital_expense":35635485.6,"budget_balance":-7540108.35,"cash_current":1831318.81,"cash_previous":2778376.93,"population_mid_year":267,"expense_per_capita":138563.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2933300.0,"revenue_adjusted":3990980.99,"revenue_actual":3991863.25,"expense_approved":3634680.0,"expense_adjusted":3091503.0,"expense_actual":3083405.0,"tax_revenue":3016975.39,"nontax_revenue":369822.87,"capital_revenue":45225.0,"transfer_revenue":559839.99,"current_expense":1836373.0,"capital_expense":1247032.0,"budget_balance":908458.25,"cash_current":3303833.29,"cash_previous":1831318.81,"population_mid_year":283,"expense_per_capita":10895.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3227220.0,"revenue_adjusted":4769161.0,"revenue_actual":4767457.6,"expense_approved":2634220.0,"expense_adjusted":3734373.0,"expense_actual":3614127.77,"tax_revenue":3461941.3,"nontax_revenue":430372.3,"capital_revenue":0.0,"transfer_revenue":875144.0,"current_expense":2133540.35,"capital_expense":1480587.42,"budget_balance":1153329.83,"cash_current":3865067.12,"cash_previous":3303833.29,"population_mid_year":293,"expense_per_capita":12334.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3821863.0,"revenue_adjusted":5605053.0,"revenue_actual":5602738.29,"expense_approved":3229767.0,"expense_adjusted":3353543.0,"expense_actual":3120937.83,"tax_revenue":3752335.91,"nontax_revenue":741605.38,"capital_revenue":0.0,"transfer_revenue":1108797.0,"current_expense":2026534.83,"capital_expense":1094403.0,"budget_balance":2481800.46,"cash_current":5254771.58,"cash_previous":3865067.12,"population_mid_year":289,"expense_per_capita":10799.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4391600.0,"revenue_adjusted":5065416.0,"revenue_actual":5054012.22,"expense_approved":3799504.0,"expense_adjusted":3132360.0,"expense_actual":3036018.21,"tax_revenue":4126060.21,"nontax_revenue":676075.01,"capital_revenue":7000.0,"transfer_revenue":244877.0,"current_expense":3019018.21,"capital_expense":17000.0,"budget_balance":2017994.01,"cash_current":6680669.59,"cash_previous":5254771.58,"population_mid_year":292,"expense_per_capita":10397.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4877400.0,"revenue_adjusted":5648412.0,"revenue_actual":5636460.46,"expense_approved":6062704.0,"expense_adjusted":5058836.0,"expense_actual":4887535.26,"tax_revenue":3960363.2,"nontax_revenue":809860.26,"capital_revenue":3560.0,"transfer_revenue":862677.0,"current_expense":2223781.25,"capital_expense":2663754.01,"budget_balance":748925.2,"cash_current":6837498.79,"cash_previous":6680669.59,"population_mid_year":300,"expense_per_capita":16291.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4658517.0,"revenue_adjusted":5604179.4,"revenue_actual":5433925.54,"expense_approved":4701875.0,"expense_adjusted":4633649.3,"expense_actual":4412040.83,"tax_revenue":4446552.95,"nontax_revenue":496570.19,"capital_revenue":0.0,"transfer_revenue":490802.4,"current_expense":4273088.68,"capital_expense":138952.15,"budget_balance":1021884.71,"cash_current":7537165.5,"cash_previous":6837498.79,"population_mid_year":305,"expense_per_capita":14465.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5408436.0,"revenue_adjusted":7905336.12,"revenue_actual":8408067.28,"expense_approved":6032486.0,"expense_adjusted":7738788.29,"expense_actual":6210309.52,"tax_revenue":5240941.78,"nontax_revenue":1069888.07,"capital_revenue":0.0,"transfer_revenue":2097237.43,"current_expense":2547123.09,"capital_expense":3663186.43,"budget_balance":2197757.76,"cash_current":9492831.26,"cash_previous":7537165.5,"population_mid_year":303,"expense_per_capita":20496.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11290000.0,"revenue_adjusted":14731701.0,"revenue_actual":13308055.72,"expense_approved":11792808.0,"expense_adjusted":13847242.0,"expense_actual":4346432.46,"tax_revenue":5883461.49,"nontax_revenue":1480440.23,"capital_revenue":5650800.0,"transfer_revenue":293354.0,"current_expense":3351753.59,"capital_expense":994678.87,"budget_balance":8961623.26,"cash_current":18355751.41,"cash_previous":9492831.26,"population_mid_year":302,"expense_per_capita":14392.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9886970.0,"revenue_adjusted":10600672.0,"revenue_actual":10455782.28,"expense_approved":27257600.0,"expense_adjusted":28793441.0,"expense_actual":24544882.25,"tax_revenue":7075768.96,"nontax_revenue":1135973.82,"capital_revenue":1441137.5,"transfer_revenue":802902.0,"current_expense":4937639.6,"capital_expense":19607242.65,"budget_balance":-14089099.97,"cash_current":3881170.55,"cash_previous":18355751.41,"population_mid_year":308,"expense_per_capita":79691.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11345500.0,"revenue_adjusted":12368314.0,"revenue_actual":12540432.18,"expense_approved":11105271.0,"expense_adjusted":12867398.0,"expense_actual":11124416.2,"tax_revenue":6389095.63,"nontax_revenue":1453530.55,"capital_revenue":4110249.0,"transfer_revenue":587557.0,"current_expense":6192313.24,"capital_expense":4932102.96,"budget_balance":1416015.98,"cash_current":5056958.07,"cash_previous":3881170.55,"population_mid_year":301,"expense_per_capita":36958.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}