{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377287","national_id":"00377287","name":"Hvězdoňovice","currency_code":"CZK","history_path":"/data/municipal-history/00377287.json"},"series":[{"year":2010,"revenue_approved":791000.0,"revenue_adjusted":956800.0,"revenue_actual":956340.0,"expense_approved":791000.0,"expense_adjusted":1001300.0,"expense_actual":1000720.0,"tax_revenue":684840.0,"nontax_revenue":61010.0,"capital_revenue":0.0,"transfer_revenue":210490.0,"current_expense":925210.0,"capital_expense":75510.0,"budget_balance":-44380.0,"cash_current":325220.0,"cash_previous":369600.0,"population_mid_year":85,"expense_per_capita":11773.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":763600.0,"revenue_adjusted":948722.0,"revenue_actual":948723.34,"expense_approved":763600.0,"expense_adjusted":813089.0,"expense_actual":813007.0,"tax_revenue":700972.49,"nontax_revenue":69215.85,"capital_revenue":7000.0,"transfer_revenue":171535.0,"current_expense":781687.0,"capital_expense":31320.0,"budget_balance":135716.34,"cash_current":460954.42,"cash_previous":325238.08,"population_mid_year":94,"expense_per_capita":8649.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":781400.0,"revenue_adjusted":1213902.0,"revenue_actual":1213904.19,"expense_approved":781400.0,"expense_adjusted":960889.0,"expense_actual":958663.06,"tax_revenue":958306.86,"nontax_revenue":15424.33,"capital_revenue":0.0,"transfer_revenue":240173.0,"current_expense":608853.06,"capital_expense":349810.0,"budget_balance":255241.13,"cash_current":716195.55,"cash_previous":460954.42,"population_mid_year":95,"expense_per_capita":10091.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1002300.0,"revenue_adjusted":1188794.0,"revenue_actual":1177553.11,"expense_approved":1002300.0,"expense_adjusted":1188794.0,"expense_actual":975019.94,"tax_revenue":906919.72,"nontax_revenue":65067.39,"capital_revenue":20075.0,"transfer_revenue":185491.0,"current_expense":749259.94,"capital_expense":225760.0,"budget_balance":202533.17,"cash_current":918728.72,"cash_previous":716195.55,"population_mid_year":95,"expense_per_capita":10263.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1068500.0,"revenue_adjusted":1420651.0,"revenue_actual":1409010.0,"expense_approved":1068500.0,"expense_adjusted":1420651.0,"expense_actual":904160.35,"tax_revenue":1026906.5,"nontax_revenue":199970.5,"capital_revenue":0.0,"transfer_revenue":182133.0,"current_expense":903160.35,"capital_expense":1000.0,"budget_balance":504849.65,"cash_current":1423578.37,"cash_previous":918728.72,"population_mid_year":104,"expense_per_capita":8693.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":954900.0,"revenue_adjusted":1373368.0,"revenue_actual":1362763.44,"expense_approved":954900.0,"expense_adjusted":1683522.0,"expense_actual":1412447.62,"tax_revenue":1121553.92,"nontax_revenue":80309.52,"capital_revenue":1500.0,"transfer_revenue":159400.0,"current_expense":847378.62,"capital_expense":565069.0,"budget_balance":-49684.18,"cash_current":1373894.19,"cash_previous":1423578.37,"population_mid_year":106,"expense_per_capita":13324.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1114000.0,"revenue_adjusted":1617496.0,"revenue_actual":1499325.76,"expense_approved":1114000.0,"expense_adjusted":1748431.0,"expense_actual":1118738.71,"tax_revenue":1180591.75,"nontax_revenue":115663.01,"capital_revenue":0.0,"transfer_revenue":203071.0,"current_expense":1068738.71,"capital_expense":50000.0,"budget_balance":380587.05,"cash_current":1754481.24,"cash_previous":1373894.19,"population_mid_year":103,"expense_per_capita":10861.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1142400.0,"revenue_adjusted":1669017.0,"revenue_actual":1655730.72,"expense_approved":1387092.0,"expense_adjusted":1588233.0,"expense_actual":1148066.27,"tax_revenue":1306721.05,"nontax_revenue":81293.67,"capital_revenue":4013.0,"transfer_revenue":263703.0,"current_expense":617884.77,"capital_expense":530181.5,"budget_balance":507664.45,"cash_current":2262145.69,"cash_previous":1754481.24,"population_mid_year":104,"expense_per_capita":11039.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1219020.0,"revenue_adjusted":2464862.95,"revenue_actual":2460579.81,"expense_approved":1443586.0,"expense_adjusted":2628712.2,"expense_actual":2592179.23,"tax_revenue":1450243.49,"nontax_revenue":514653.37,"capital_revenue":265634.75,"transfer_revenue":230048.2,"current_expense":1446166.34,"capital_expense":1146012.89,"budget_balance":-131599.42,"cash_current":2130546.27,"cash_previous":2262145.69,"population_mid_year":108,"expense_per_capita":24001.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1434700.0,"revenue_adjusted":2693400.0,"revenue_actual":2628363.83,"expense_approved":1434700.0,"expense_adjusted":2275029.0,"expense_actual":2205898.49,"tax_revenue":1705524.15,"nontax_revenue":442896.68,"capital_revenue":240000.0,"transfer_revenue":239943.0,"current_expense":1552655.49,"capital_expense":653243.0,"budget_balance":422465.34,"cash_current":2553011.61,"cash_previous":2130546.27,"population_mid_year":112,"expense_per_capita":19695.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1771000.0,"revenue_adjusted":2704543.0,"revenue_actual":2688387.92,"expense_approved":1771000.0,"expense_adjusted":2486779.0,"expense_actual":2483669.94,"tax_revenue":1596904.37,"nontax_revenue":297870.55,"capital_revenue":0.0,"transfer_revenue":793613.0,"current_expense":2472679.94,"capital_expense":10990.0,"budget_balance":204717.98,"cash_current":2757729.59,"cash_previous":2553011.61,"population_mid_year":113,"expense_per_capita":21979.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1362600.0,"revenue_adjusted":2575940.1,"revenue_actual":2556668.11,"expense_approved":1991600.0,"expense_adjusted":1806518.0,"expense_actual":1368218.67,"tax_revenue":1801008.84,"nontax_revenue":186954.17,"capital_revenue":17500.0,"transfer_revenue":551205.1,"current_expense":1153696.67,"capital_expense":214522.0,"budget_balance":1188449.44,"cash_current":3946179.03,"cash_previous":2757729.59,"population_mid_year":115,"expense_per_capita":11897.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1793400.0,"revenue_adjusted":2986058.01,"revenue_actual":3193205.63,"expense_approved":2005900.0,"expense_adjusted":2847189.55,"expense_actual":2088301.66,"tax_revenue":2073204.32,"nontax_revenue":464843.3,"capital_revenue":0.0,"transfer_revenue":655158.01,"current_expense":1446334.66,"capital_expense":641967.0,"budget_balance":1104903.97,"cash_current":5051083.0,"cash_previous":3946179.03,"population_mid_year":114,"expense_per_capita":18318.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2115200.0,"revenue_adjusted":3513124.0,"revenue_actual":3815848.03,"expense_approved":2115200.0,"expense_adjusted":3311793.0,"expense_actual":2051269.97,"tax_revenue":2370758.19,"nontax_revenue":421916.84,"capital_revenue":860400.0,"transfer_revenue":162773.0,"current_expense":1906069.97,"capital_expense":145200.0,"budget_balance":1764578.06,"cash_current":6815661.06,"cash_previous":5051083.0,"population_mid_year":110,"expense_per_capita":18647.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2437900.0,"revenue_adjusted":2969840.66,"revenue_actual":3036148.83,"expense_approved":2677900.0,"expense_adjusted":3356607.66,"expense_actual":2590671.08,"tax_revenue":2436961.97,"nontax_revenue":215921.2,"capital_revenue":10000.0,"transfer_revenue":373265.66,"current_expense":2227321.08,"capital_expense":363350.0,"budget_balance":445477.75,"cash_current":7261138.81,"cash_previous":6815661.06,"population_mid_year":109,"expense_per_capita":23767.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2547710.0,"revenue_adjusted":3083030.0,"revenue_actual":3050627.13,"expense_approved":2547710.0,"expense_adjusted":5084960.0,"expense_actual":4766265.38,"tax_revenue":2371301.43,"nontax_revenue":236808.7,"capital_revenue":0.0,"transfer_revenue":442517.0,"current_expense":4074421.38,"capital_expense":691844.0,"budget_balance":-1715638.25,"cash_current":5545500.56,"cash_previous":7261138.81,"population_mid_year":106,"expense_per_capita":44964.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
