{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377279","national_id":"00377279","name":"Hrutov","currency_code":"CZK","history_path":"/data/municipal-history/00377279.json"},"series":[{"year":2010,"revenue_approved":698800.0,"revenue_adjusted":996800.0,"revenue_actual":996750.0,"expense_approved":938400.0,"expense_adjusted":1071100.0,"expense_actual":797590.0,"tax_revenue":666350.0,"nontax_revenue":114500.0,"capital_revenue":2430.0,"transfer_revenue":213470.0,"current_expense":731590.0,"capital_expense":66000.0,"budget_balance":199160.0,"cash_current":438840.0,"cash_previous":239670.0,"population_mid_year":86,"expense_per_capita":9274.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":759100.0,"revenue_adjusted":848400.0,"revenue_actual":848266.36,"expense_approved":1197900.0,"expense_adjusted":649600.0,"expense_actual":649445.43,"tax_revenue":659332.97,"nontax_revenue":17377.39,"capital_revenue":0.0,"transfer_revenue":171556.0,"current_expense":649445.43,"capital_expense":0.0,"budget_balance":198820.93,"cash_current":637665.64,"cash_previous":438844.71,"population_mid_year":86,"expense_per_capita":7551.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":800100.0,"revenue_adjusted":911500.0,"revenue_actual":911438.38,"expense_approved":1437800.0,"expense_adjusted":641100.0,"expense_actual":641041.77,"tax_revenue":682876.79,"nontax_revenue":54141.59,"capital_revenue":0.0,"transfer_revenue":174420.0,"current_expense":641041.77,"capital_expense":0.0,"budget_balance":270396.61,"cash_current":908062.25,"cash_previous":637665.64,"population_mid_year":86,"expense_per_capita":7453.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":802400.0,"revenue_adjusted":969000.0,"revenue_actual":968887.22,"expense_approved":1710400.0,"expense_adjusted":446900.0,"expense_actual":446927.13,"tax_revenue":841725.42,"nontax_revenue":53947.8,"capital_revenue":0.0,"transfer_revenue":73214.0,"current_expense":446927.13,"capital_expense":0.0,"budget_balance":521960.09,"cash_current":1430022.34,"cash_previous":908062.25,"population_mid_year":88,"expense_per_capita":5078.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":942600.0,"revenue_adjusted":1319800.0,"revenue_actual":1319888.93,"expense_approved":2372600.0,"expense_adjusted":1078200.0,"expense_actual":1078030.73,"tax_revenue":875252.82,"nontax_revenue":266339.11,"capital_revenue":0.0,"transfer_revenue":178297.0,"current_expense":1078030.73,"capital_expense":0.0,"budget_balance":241858.2,"cash_current":1671880.54,"cash_previous":1430022.34,"population_mid_year":89,"expense_per_capita":12112.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1060900.0,"revenue_adjusted":1254200.0,"revenue_actual":1254133.9,"expense_approved":2732700.0,"expense_adjusted":749700.0,"expense_actual":749618.28,"tax_revenue":908360.57,"nontax_revenue":198373.33,"capital_revenue":0.0,"transfer_revenue":147400.0,"current_expense":603634.28,"capital_expense":145984.0,"budget_balance":504515.62,"cash_current":2176396.16,"cash_previous":1671880.54,"population_mid_year":90,"expense_per_capita":8329.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1105500.0,"revenue_adjusted":1417832.0,"revenue_actual":1417744.9,"expense_approved":3281900.0,"expense_adjusted":1367672.0,"expense_actual":1368312.76,"tax_revenue":1030567.45,"nontax_revenue":209505.45,"capital_revenue":0.0,"transfer_revenue":177672.0,"current_expense":1356962.76,"capital_expense":11350.0,"budget_balance":49432.14,"cash_current":2225828.3,"cash_previous":2176396.16,"population_mid_year":90,"expense_per_capita":15203.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1240800.0,"revenue_adjusted":1533629.0,"revenue_actual":1533126.16,"expense_approved":3466628.3,"expense_adjusted":1208307.3,"expense_actual":1208942.07,"tax_revenue":1090077.45,"nontax_revenue":123967.71,"capital_revenue":90452.0,"transfer_revenue":228629.0,"current_expense":1201617.07,"capital_expense":7325.0,"budget_balance":324184.09,"cash_current":2550012.39,"cash_previous":2225828.3,"population_mid_year":89,"expense_per_capita":13583.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1230900.0,"revenue_adjusted":1890680.16,"revenue_actual":1805369.77,"expense_approved":3780912.39,"expense_adjusted":4491846.55,"expense_actual":1541692.84,"tax_revenue":1353466.72,"nontax_revenue":239193.89,"capital_revenue":0.0,"transfer_revenue":212709.16,"current_expense":1541692.84,"capital_expense":0.0,"budget_balance":263676.93,"cash_current":2813689.32,"cash_previous":2550012.39,"population_mid_year":97,"expense_per_capita":15893.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2105400.0,"revenue_adjusted":3387626.0,"revenue_actual":3069402.28,"expense_approved":4919089.32,"expense_adjusted":6199974.32,"expense_actual":2539765.96,"tax_revenue":1479117.96,"nontax_revenue":1405773.72,"capital_revenue":0.0,"transfer_revenue":184510.6,"current_expense":2539765.96,"capital_expense":0.0,"budget_balance":529636.32,"cash_current":3343325.64,"cash_previous":2813689.32,"population_mid_year":104,"expense_per_capita":24420.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1943100.0,"revenue_adjusted":2226112.5,"revenue_actual":1991793.04,"expense_approved":5286425.64,"expense_adjusted":5400100.64,"expense_actual":1632537.58,"tax_revenue":1420746.56,"nontax_revenue":298386.48,"capital_revenue":15510.0,"transfer_revenue":257150.0,"current_expense":1632537.58,"capital_expense":0.0,"budget_balance":359255.46,"cash_current":3702581.1,"cash_previous":3343325.64,"population_mid_year":99,"expense_per_capita":16490.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1971300.0,"revenue_adjusted":3557280.0,"revenue_actual":3287520.13,"expense_approved":5937881.0,"expense_adjusted":6248316.59,"expense_actual":2033707.88,"tax_revenue":1651170.9,"nontax_revenue":900683.0,"capital_revenue":1815.0,"transfer_revenue":733851.23,"current_expense":1984607.29,"capital_expense":49100.59,"budget_balance":1253812.25,"cash_current":4956393.35,"cash_previous":3702581.1,"population_mid_year":103,"expense_per_capita":19744.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1912500.0,"revenue_adjusted":2295519.0,"revenue_actual":2157130.65,"expense_approved":6613893.35,"expense_adjusted":6754834.35,"expense_actual":1389016.42,"tax_revenue":1901169.07,"nontax_revenue":149691.21,"capital_revenue":0.0,"transfer_revenue":106270.37,"current_expense":1389016.42,"capital_expense":0.0,"budget_balance":768114.23,"cash_current":5724507.58,"cash_previous":4956393.35,"population_mid_year":102,"expense_per_capita":13617.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4216900.0,"revenue_adjusted":4594856.0,"revenue_actual":3817333.54,"expense_approved":9941407.58,"expense_adjusted":10179341.54,"expense_actual":1548625.39,"tax_revenue":2041976.58,"nontax_revenue":1603655.96,"capital_revenue":77445.0,"transfer_revenue":94256.0,"current_expense":1542245.39,"capital_expense":6380.0,"budget_balance":2268708.15,"cash_current":7993215.73,"cash_previous":5724507.58,"population_mid_year":102,"expense_per_capita":15182.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2262300.0,"revenue_adjusted":2532800.0,"revenue_actual":2214370.59,"expense_approved":10255515.73,"expense_adjusted":10575008.03,"expense_actual":1560210.62,"tax_revenue":1958427.29,"nontax_revenue":131582.3,"capital_revenue":25945.0,"transfer_revenue":98416.0,"current_expense":1555205.62,"capital_expense":5005.0,"budget_balance":654159.97,"cash_current":8647375.7,"cash_previous":7993215.73,"population_mid_year":103,"expense_per_capita":15147.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2324800.0,"revenue_adjusted":2682302.0,"revenue_actual":2534363.02,"expense_approved":10972175.7,"expense_adjusted":12152603.7,"expense_actual":2310735.63,"tax_revenue":2176053.97,"nontax_revenue":116009.05,"capital_revenue":0.0,"transfer_revenue":242300.0,"current_expense":2310735.63,"capital_expense":0.0,"budget_balance":223627.39,"cash_current":8871003.09,"cash_previous":8647375.7,"population_mid_year":98,"expense_per_capita":23578.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}