{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377155","national_id":"00377155","name":"Ostrovačice","currency_code":"CZK","history_path":"/data/municipal-history/00377155.json"},"series":[{"year":2010,"revenue_approved":10453100.0,"revenue_adjusted":11224400.0,"revenue_actual":10428330.0,"expense_approved":11365800.0,"expense_adjusted":12066000.0,"expense_actual":10864960.0,"tax_revenue":7640650.0,"nontax_revenue":750600.0,"capital_revenue":121550.0,"transfer_revenue":1915530.0,"current_expense":7957140.0,"capital_expense":2907820.0,"budget_balance":-436630.0,"cash_current":405130.0,"cash_previous":1659390.0,"population_mid_year":651,"expense_per_capita":16689.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10166300.0,"revenue_adjusted":12069300.0,"revenue_actual":11950341.3,"expense_approved":10111800.0,"expense_adjusted":11824400.0,"expense_actual":11635113.47,"tax_revenue":7755032.82,"nontax_revenue":813945.98,"capital_revenue":189500.0,"transfer_revenue":3191862.5,"current_expense":9354743.07,"capital_expense":2280370.4,"budget_balance":315227.83,"cash_current":70354.21,"cash_previous":405126.38,"population_mid_year":659,"expense_per_capita":17655.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10507100.0,"revenue_adjusted":11009700.0,"revenue_actual":10863895.4,"expense_approved":9535200.0,"expense_adjusted":13055300.0,"expense_actual":12909457.41,"tax_revenue":7667991.38,"nontax_revenue":966072.7,"capital_revenue":213294.0,"transfer_revenue":2016537.32,"current_expense":9439775.41,"capital_expense":3469682.0,"budget_balance":-2045562.01,"cash_current":0.0,"cash_previous":70354.21,"population_mid_year":678,"expense_per_capita":19040.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10740000.0,"revenue_adjusted":11954800.0,"revenue_actual":11584360.7,"expense_approved":9747500.0,"expense_adjusted":10437000.0,"expense_actual":9641939.97,"tax_revenue":10474193.74,"nontax_revenue":706605.45,"capital_revenue":194701.0,"transfer_revenue":208860.51,"current_expense":8739189.97,"capital_expense":902750.0,"budget_balance":1942420.73,"cash_current":424712.93,"cash_previous":0.0,"population_mid_year":695,"expense_per_capita":13873.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11510000.0,"revenue_adjusted":13069600.0,"revenue_actual":12955399.4,"expense_approved":11177500.0,"expense_adjusted":14498700.0,"expense_actual":14241278.03,"tax_revenue":11115197.54,"nontax_revenue":728366.66,"capital_revenue":399460.0,"transfer_revenue":712375.2,"current_expense":9098896.63,"capital_expense":5142381.4,"budget_balance":-1285878.63,"cash_current":143298.3,"cash_previous":424712.93,"population_mid_year":700,"expense_per_capita":20344.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12138000.0,"revenue_adjusted":13015000.0,"revenue_actual":12998722.18,"expense_approved":11440500.0,"expense_adjusted":12634500.0,"expense_actual":12550279.24,"tax_revenue":11515942.01,"nontax_revenue":1001250.17,"capital_revenue":80170.0,"transfer_revenue":401360.0,"current_expense":10316050.64,"capital_expense":2234228.6,"budget_balance":448442.94,"cash_current":104460.86,"cash_previous":143298.3,"population_mid_year":712,"expense_per_capita":17626.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12443500.0,"revenue_adjusted":33282000.0,"revenue_actual":33172507.05,"expense_approved":10972100.0,"expense_adjusted":39860600.0,"expense_actual":38182894.83,"tax_revenue":12644534.43,"nontax_revenue":1105372.62,"capital_revenue":15200.0,"transfer_revenue":19407400.0,"current_expense":11627419.86,"capital_expense":26555474.97,"budget_balance":-5010387.78,"cash_current":1645873.89,"cash_previous":104460.86,"population_mid_year":707,"expense_per_capita":54006.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14127000.0,"revenue_adjusted":17956800.0,"revenue_actual":17891979.94,"expense_approved":13829500.0,"expense_adjusted":21301200.0,"expense_actual":20302710.57,"tax_revenue":13822613.91,"nontax_revenue":814888.61,"capital_revenue":862230.0,"transfer_revenue":2392247.42,"current_expense":11108467.36,"capital_expense":9194243.21,"budget_balance":-2410730.63,"cash_current":952098.73,"cash_previous":1645873.89,"population_mid_year":709,"expense_per_capita":28635.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17056200.0,"revenue_adjusted":18229500.0,"revenue_actual":18204837.75,"expense_approved":20748700.0,"expense_adjusted":29761200.0,"expense_actual":27745980.25,"tax_revenue":16033188.85,"nontax_revenue":927175.5,"capital_revenue":58860.0,"transfer_revenue":1185613.4,"current_expense":12679272.34,"capital_expense":15066707.91,"budget_balance":-9541142.5,"cash_current":2031225.35,"cash_previous":952098.73,"population_mid_year":707,"expense_per_capita":39244.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16710000.0,"revenue_adjusted":18675300.0,"revenue_actual":18344184.04,"expense_approved":16369800.0,"expense_adjusted":23251500.0,"expense_actual":22035388.38,"tax_revenue":16314943.49,"nontax_revenue":902568.55,"capital_revenue":43649.0,"transfer_revenue":1083023.0,"current_expense":13648100.29,"capital_expense":8387288.09,"budget_balance":-3691204.34,"cash_current":957538.39,"cash_previous":2031225.35,"population_mid_year":700,"expense_per_capita":31479.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18571000.0,"revenue_adjusted":23043100.0,"revenue_actual":23022355.79,"expense_approved":17337100.0,"expense_adjusted":17655400.0,"expense_actual":14804527.55,"tax_revenue":16657707.44,"nontax_revenue":483363.7,"capital_revenue":304700.0,"transfer_revenue":5576584.65,"current_expense":13857251.37,"capital_expense":947276.18,"budget_balance":8217828.24,"cash_current":2880485.73,"cash_previous":957538.39,"population_mid_year":721,"expense_per_capita":20533.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15550000.0,"revenue_adjusted":19595100.0,"revenue_actual":19514731.03,"expense_approved":14530000.0,"expense_adjusted":20574400.0,"expense_actual":15479995.64,"tax_revenue":17978182.89,"nontax_revenue":346322.57,"capital_revenue":0.0,"transfer_revenue":1190225.57,"current_expense":13216247.1,"capital_expense":2263748.54,"budget_balance":4034735.39,"cash_current":5077602.09,"cash_previous":2880485.73,"population_mid_year":778,"expense_per_capita":19897.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18700000.0,"revenue_adjusted":23177400.0,"revenue_actual":23061869.69,"expense_approved":20566500.0,"expense_adjusted":26360300.0,"expense_actual":18846411.81,"tax_revenue":21878418.27,"nontax_revenue":894386.05,"capital_revenue":0.0,"transfer_revenue":289065.37,"current_expense":15519384.72,"capital_expense":3327027.09,"budget_balance":4215457.88,"cash_current":7490610.72,"cash_previous":5077602.09,"population_mid_year":805,"expense_per_capita":23411.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24262000.0,"revenue_adjusted":28873400.0,"revenue_actual":28312752.39,"expense_approved":22547600.0,"expense_adjusted":26071800.0,"expense_actual":23521761.63,"tax_revenue":25106250.57,"nontax_revenue":928989.82,"capital_revenue":0.0,"transfer_revenue":2277512.0,"current_expense":20341818.75,"capital_expense":3179942.88,"budget_balance":4790990.76,"cash_current":10257025.75,"cash_previous":7490610.72,"population_mid_year":870,"expense_per_capita":27036.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26232200.0,"revenue_adjusted":27579700.0,"revenue_actual":29799340.8,"expense_approved":22045300.0,"expense_adjusted":50013600.0,"expense_actual":47198695.02,"tax_revenue":28874341.65,"nontax_revenue":669199.15,"capital_revenue":0.0,"transfer_revenue":255800.0,"current_expense":20746017.28,"capital_expense":26452677.74,"budget_balance":-17399354.22,"cash_current":15140205.22,"cash_previous":10257025.75,"population_mid_year":832,"expense_per_capita":56729.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32100000.0,"revenue_adjusted":35492200.0,"revenue_actual":37819235.29,"expense_approved":28443300.0,"expense_adjusted":36091600.0,"expense_actual":34063938.22,"tax_revenue":30869870.22,"nontax_revenue":1658369.08,"capital_revenue":20000.0,"transfer_revenue":5270995.99,"current_expense":30064253.92,"capital_expense":3999684.3,"budget_balance":3755297.07,"cash_current":15726518.29,"cash_previous":15140205.22,"population_mid_year":834,"expense_per_capita":40844.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
