{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00377007","national_id":"00377007","name":"Javůrek","currency_code":"CZK","history_path":"/data/municipal-history/00377007.json"},"series":[{"year":2010,"revenue_approved":2656800.0,"revenue_adjusted":2972400.0,"revenue_actual":3046870.0,"expense_approved":2656800.0,"expense_adjusted":3298200.0,"expense_actual":3123900.0,"tax_revenue":2430540.0,"nontax_revenue":186120.0,"capital_revenue":35000.0,"transfer_revenue":395210.0,"current_expense":2837230.0,"capital_expense":286670.0,"budget_balance":-77030.0,"cash_current":764450.0,"cash_previous":841450.0,"population_mid_year":251,"expense_per_capita":12445.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2887100.0,"revenue_adjusted":3091900.0,"revenue_actual":3022276.5,"expense_approved":2887100.0,"expense_adjusted":3091900.0,"expense_actual":2583826.04,"tax_revenue":2346786.4,"nontax_revenue":397591.1,"capital_revenue":0.0,"transfer_revenue":277899.0,"current_expense":2488861.07,"capital_expense":94964.97,"budget_balance":438450.46,"cash_current":1202892.96,"cash_previous":764442.5,"population_mid_year":256,"expense_per_capita":10093.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2777600.0,"revenue_adjusted":3624500.0,"revenue_actual":3683054.14,"expense_approved":2777600.0,"expense_adjusted":4191400.0,"expense_actual":3770909.37,"tax_revenue":2464387.16,"nontax_revenue":923466.98,"capital_revenue":900.0,"transfer_revenue":294300.0,"current_expense":3658247.6,"capital_expense":112661.77,"budget_balance":-87855.23,"cash_current":1115037.73,"cash_previous":1202892.96,"population_mid_year":268,"expense_per_capita":14070.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3390800.0,"revenue_adjusted":3962100.0,"revenue_actual":4555283.51,"expense_approved":3390800.0,"expense_adjusted":4400400.0,"expense_actual":4262797.24,"tax_revenue":3316871.42,"nontax_revenue":966609.09,"capital_revenue":0.0,"transfer_revenue":271803.0,"current_expense":3532754.7,"capital_expense":730042.54,"budget_balance":292486.27,"cash_current":1407524.0,"cash_previous":1115037.73,"population_mid_year":285,"expense_per_capita":14957.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2883400.0,"revenue_adjusted":3496600.0,"revenue_actual":3762837.71,"expense_approved":2883400.0,"expense_adjusted":4044000.0,"expense_actual":3836331.69,"tax_revenue":3263747.83,"nontax_revenue":322092.88,"capital_revenue":4760.0,"transfer_revenue":172237.0,"current_expense":3208105.69,"capital_expense":628226.0,"budget_balance":-73493.98,"cash_current":1334030.02,"cash_previous":1407524.0,"population_mid_year":292,"expense_per_capita":13138.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3164000.0,"revenue_adjusted":6240900.0,"revenue_actual":6454358.55,"expense_approved":3164000.0,"expense_adjusted":6240900.0,"expense_actual":6088991.09,"tax_revenue":3492739.97,"nontax_revenue":249507.68,"capital_revenue":0.0,"transfer_revenue":2712110.9,"current_expense":2311146.73,"capital_expense":3777844.36,"budget_balance":365367.46,"cash_current":1699397.48,"cash_previous":1334030.02,"population_mid_year":288,"expense_per_capita":21142.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3285000.0,"revenue_adjusted":4044300.0,"revenue_actual":4486423.61,"expense_approved":3285000.0,"expense_adjusted":4194100.0,"expense_actual":3920537.41,"tax_revenue":3677624.16,"nontax_revenue":286999.45,"capital_revenue":121800.0,"transfer_revenue":400000.0,"current_expense":3328885.25,"capital_expense":591652.16,"budget_balance":565886.2,"cash_current":2265283.68,"cash_previous":1699397.48,"population_mid_year":294,"expense_per_capita":13335.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3354300.0,"revenue_adjusted":4762900.0,"revenue_actual":5039936.56,"expense_approved":3354300.0,"expense_adjusted":5168200.0,"expense_actual":4940404.61,"tax_revenue":4252168.43,"nontax_revenue":338877.13,"capital_revenue":0.0,"transfer_revenue":448891.0,"current_expense":3265386.45,"capital_expense":1675018.16,"budget_balance":99531.95,"cash_current":2364815.63,"cash_previous":2265283.68,"population_mid_year":302,"expense_per_capita":16358.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3869000.0,"revenue_adjusted":5511700.0,"revenue_actual":6459108.8,"expense_approved":3869000.0,"expense_adjusted":5511700.0,"expense_actual":4455156.3,"tax_revenue":4638749.82,"nontax_revenue":445308.98,"capital_revenue":650888.0,"transfer_revenue":724162.0,"current_expense":3540786.14,"capital_expense":914370.16,"budget_balance":2003952.5,"cash_current":4368768.13,"cash_previous":2364815.63,"population_mid_year":323,"expense_per_capita":13793.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4475500.0,"revenue_adjusted":6041600.0,"revenue_actual":6797645.3,"expense_approved":4475500.0,"expense_adjusted":6041600.0,"expense_actual":5684230.43,"tax_revenue":5452301.16,"nontax_revenue":220265.14,"capital_revenue":0.0,"transfer_revenue":1125079.0,"current_expense":4339049.52,"capital_expense":1345180.91,"budget_balance":1113414.87,"cash_current":6482183.0,"cash_previous":4368768.13,"population_mid_year":331,"expense_per_capita":17172.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4596800.0,"revenue_adjusted":5867200.0,"revenue_actual":6180132.06,"expense_approved":4596800.0,"expense_adjusted":6870800.0,"expense_actual":6608306.22,"tax_revenue":4899334.19,"nontax_revenue":217197.87,"capital_revenue":0.0,"transfer_revenue":1063600.0,"current_expense":5603741.46,"capital_expense":1004564.76,"budget_balance":-428174.16,"cash_current":5054008.84,"cash_previous":6482183.0,"population_mid_year":337,"expense_per_capita":19609.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4889900.0,"revenue_adjusted":6971600.0,"revenue_actual":6981498.1,"expense_approved":4889900.0,"expense_adjusted":8821400.0,"expense_actual":8402981.71,"tax_revenue":5542120.93,"nontax_revenue":524951.98,"capital_revenue":0.0,"transfer_revenue":914425.19,"current_expense":7277349.55,"capital_expense":1125632.16,"budget_balance":-1421483.61,"cash_current":3632525.23,"cash_previous":5054008.84,"population_mid_year":336,"expense_per_capita":25008.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5237700.0,"revenue_adjusted":8296800.0,"revenue_actual":8595816.19,"expense_approved":5237700.0,"expense_adjusted":13657500.0,"expense_actual":13449795.67,"tax_revenue":6429379.86,"nontax_revenue":421259.62,"capital_revenue":0.0,"transfer_revenue":1745176.71,"current_expense":4876133.68,"capital_expense":8573661.99,"budget_balance":-4853979.48,"cash_current":2483992.04,"cash_previous":3632525.23,"population_mid_year":349,"expense_per_capita":38538.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6664500.0,"revenue_adjusted":12388700.0,"revenue_actual":13734697.53,"expense_approved":6664500.0,"expense_adjusted":12388700.0,"expense_actual":7397580.32,"tax_revenue":7571281.06,"nontax_revenue":575891.18,"capital_revenue":0.0,"transfer_revenue":5587525.29,"current_expense":6476784.86,"capital_expense":920795.46,"budget_balance":6337117.21,"cash_current":5115662.96,"cash_previous":2483992.04,"population_mid_year":360,"expense_per_capita":20548.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6939100.0,"revenue_adjusted":8676100.0,"revenue_actual":9932071.42,"expense_approved":6939100.0,"expense_adjusted":11099700.0,"expense_actual":9887841.82,"tax_revenue":7733007.16,"nontax_revenue":825826.26,"capital_revenue":25000.0,"transfer_revenue":1348238.0,"current_expense":6120347.62,"capital_expense":3767494.2,"budget_balance":44229.6,"cash_current":5159892.56,"cash_previous":5115662.96,"population_mid_year":353,"expense_per_capita":28010.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7086700.0,"revenue_adjusted":10974000.0,"revenue_actual":12249857.96,"expense_approved":7086700.0,"expense_adjusted":11930500.0,"expense_actual":11334555.42,"tax_revenue":8061205.81,"nontax_revenue":374261.36,"capital_revenue":5880.0,"transfer_revenue":3808510.79,"current_expense":6979913.99,"capital_expense":4354641.43,"budget_balance":915302.54,"cash_current":6075195.1,"cash_previous":5159892.56,"population_mid_year":353,"expense_per_capita":32109.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}