{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00376981","national_id":"00376981","name":"Horní Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00376981.json"},"series":[{"year":2010,"revenue_approved":2361900.0,"revenue_adjusted":2561700.0,"revenue_actual":2732950.0,"expense_approved":2361900.0,"expense_adjusted":2561700.0,"expense_actual":2583100.0,"tax_revenue":2319850.0,"nontax_revenue":171540.0,"capital_revenue":20000.0,"transfer_revenue":221560.0,"current_expense":2188180.0,"capital_expense":394920.0,"budget_balance":149850.0,"cash_current":1051420.0,"cash_previous":901520.0,"population_mid_year":264,"expense_per_capita":9784.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2586100.0,"revenue_adjusted":2795802.0,"revenue_actual":2795801.59,"expense_approved":2586100.0,"expense_adjusted":2818270.0,"expense_actual":2818270.26,"tax_revenue":2334552.82,"nontax_revenue":237148.77,"capital_revenue":0.0,"transfer_revenue":224100.0,"current_expense":2081636.46,"capital_expense":736633.8,"budget_balance":-22468.67,"cash_current":1028953.32,"cash_previous":1051421.99,"population_mid_year":271,"expense_per_capita":10399.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3642123.0,"revenue_adjusted":4073417.0,"revenue_actual":4073419.35,"expense_approved":4142123.0,"expense_adjusted":3886263.0,"expense_actual":3886187.32,"tax_revenue":2452404.4,"nontax_revenue":181789.45,"capital_revenue":0.0,"transfer_revenue":1439225.5,"current_expense":2195642.02,"capital_expense":1690545.3,"budget_balance":187232.03,"cash_current":1216185.35,"cash_previous":1028953.32,"population_mid_year":270,"expense_per_capita":14393.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2936850.0,"revenue_adjusted":4331040.0,"revenue_actual":4331040.65,"expense_approved":3636850.0,"expense_adjusted":3173566.0,"expense_actual":3173564.04,"tax_revenue":2815287.39,"nontax_revenue":446420.26,"capital_revenue":0.0,"transfer_revenue":1069333.0,"current_expense":3012893.04,"capital_expense":160671.0,"budget_balance":1157476.61,"cash_current":2373661.96,"cash_previous":1216185.35,"population_mid_year":263,"expense_per_capita":12066.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3099211.0,"revenue_adjusted":7459005.14,"revenue_actual":7459005.14,"expense_approved":5469211.0,"expense_adjusted":7677782.19,"expense_actual":7677782.19,"tax_revenue":2971463.21,"nontax_revenue":266427.58,"capital_revenue":0.0,"transfer_revenue":4221114.35,"current_expense":3149664.56,"capital_expense":4528117.63,"budget_balance":-218777.05,"cash_current":2154884.91,"cash_previous":2373661.96,"population_mid_year":261,"expense_per_capita":29416.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3183041.0,"revenue_adjusted":3726859.03,"revenue_actual":3726858.23,"expense_approved":4883041.0,"expense_adjusted":4895640.6,"expense_actual":4895640.6,"tax_revenue":3202282.96,"nontax_revenue":298029.27,"capital_revenue":0.0,"transfer_revenue":226546.0,"current_expense":3480667.44,"capital_expense":1414973.16,"budget_balance":-1168782.37,"cash_current":986102.54,"cash_previous":2154884.91,"population_mid_year":269,"expense_per_capita":18199.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3399589.0,"revenue_adjusted":4546216.47,"revenue_actual":4546216.47,"expense_approved":4199589.0,"expense_adjusted":4436204.51,"expense_actual":4436204.51,"tax_revenue":3398943.46,"nontax_revenue":296063.41,"capital_revenue":22200.0,"transfer_revenue":829009.6,"current_expense":2970916.33,"capital_expense":1465288.18,"budget_balance":110011.96,"cash_current":1096114.5,"cash_previous":986102.54,"population_mid_year":268,"expense_per_capita":16553.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3932607.0,"revenue_adjusted":5558943.64,"revenue_actual":5558943.64,"expense_approved":4932607.0,"expense_adjusted":5535438.66,"expense_actual":5535438.66,"tax_revenue":3734573.49,"nontax_revenue":674407.65,"capital_revenue":300000.0,"transfer_revenue":849962.5,"current_expense":4430212.66,"capital_expense":1105226.0,"budget_balance":23504.98,"cash_current":1119619.48,"cash_previous":1096114.5,"population_mid_year":268,"expense_per_capita":20654.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4233937.0,"revenue_adjusted":5662983.39,"revenue_actual":5662983.39,"expense_approved":5033937.0,"expense_adjusted":5692199.74,"expense_actual":5692199.74,"tax_revenue":4129979.7,"nontax_revenue":342520.69,"capital_revenue":265600.0,"transfer_revenue":924883.0,"current_expense":3908683.74,"capital_expense":1783516.0,"budget_balance":-29216.35,"cash_current":1090403.13,"cash_previous":1119619.48,"population_mid_year":271,"expense_per_capita":21004.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4359620.0,"revenue_adjusted":5361614.6,"revenue_actual":5361614.2,"expense_approved":5159620.0,"expense_adjusted":5244329.46,"expense_actual":5244329.46,"tax_revenue":4381260.2,"nontax_revenue":220455.0,"capital_revenue":0.0,"transfer_revenue":759899.0,"current_expense":3431399.25,"capital_expense":1812930.21,"budget_balance":117284.74,"cash_current":1207687.87,"cash_previous":1090403.13,"population_mid_year":268,"expense_per_capita":19568.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4486762.0,"revenue_adjusted":8168106.77,"revenue_actual":8168106.77,"expense_approved":5186762.0,"expense_adjusted":7795355.57,"expense_actual":7795355.57,"tax_revenue":4155195.72,"nontax_revenue":252052.18,"capital_revenue":13645.0,"transfer_revenue":3747213.87,"current_expense":3378250.02,"capital_expense":4417105.55,"budget_balance":372751.2,"cash_current":1580439.07,"cash_previous":1207687.87,"population_mid_year":274,"expense_per_capita":28450.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4332291.0,"revenue_adjusted":5334713.1,"revenue_actual":5334713.1,"expense_approved":5332291.0,"expense_adjusted":4960874.54,"expense_actual":4960874.54,"tax_revenue":4501624.89,"nontax_revenue":258720.0,"capital_revenue":0.0,"transfer_revenue":574368.21,"current_expense":4214402.64,"capital_expense":746471.9,"budget_balance":373838.56,"cash_current":1954277.63,"cash_previous":1580439.07,"population_mid_year":261,"expense_per_capita":19007.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4761771.0,"revenue_adjusted":5937894.96,"revenue_actual":5937894.96,"expense_approved":5761771.0,"expense_adjusted":5285934.29,"expense_actual":5285934.29,"tax_revenue":5172062.19,"nontax_revenue":373688.65,"capital_revenue":0.0,"transfer_revenue":392144.12,"current_expense":4711604.6,"capital_expense":574329.69,"budget_balance":651960.67,"cash_current":2606238.3,"cash_previous":1954277.63,"population_mid_year":261,"expense_per_capita":20252.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5754980.0,"revenue_adjusted":9820300.5,"revenue_actual":9784706.33,"expense_approved":8304980.0,"expense_adjusted":12370300.5,"expense_actual":11170908.36,"tax_revenue":5756612.26,"nontax_revenue":558148.57,"capital_revenue":660.0,"transfer_revenue":3469285.5,"current_expense":7581444.66,"capital_expense":3589463.7,"budget_balance":-1386202.03,"cash_current":1220036.27,"cash_previous":2606238.3,"population_mid_year":265,"expense_per_capita":42154.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6556820.0,"revenue_adjusted":7490471.9,"revenue_actual":7133128.75,"expense_approved":7756820.0,"expense_adjusted":8690471.9,"expense_actual":7888641.71,"tax_revenue":6017981.35,"nontax_revenue":567172.5,"capital_revenue":153750.0,"transfer_revenue":394224.9,"current_expense":6579881.21,"capital_expense":1308760.5,"budget_balance":-755512.96,"cash_current":464523.31,"cash_previous":1220036.27,"population_mid_year":252,"expense_per_capita":31304.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6781300.0,"revenue_adjusted":16770800.0,"revenue_actual":15647671.94,"expense_approved":7281300.0,"expense_adjusted":17270800.0,"expense_actual":8007780.05,"tax_revenue":6152812.48,"nontax_revenue":712399.46,"capital_revenue":8063160.0,"transfer_revenue":719300.0,"current_expense":5595707.85,"capital_expense":2412072.2,"budget_balance":7639891.89,"cash_current":8104415.2,"cash_previous":464523.31,"population_mid_year":247,"expense_per_capita":32420.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}