{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00376965","national_id":"00376965","name":"Horní Heřmanice","currency_code":"CZK","history_path":"/data/municipal-history/00376965.json"},"series":[{"year":2010,"revenue_approved":1190000.0,"revenue_adjusted":1655000.0,"revenue_actual":1655510.0,"expense_approved":1190000.0,"expense_adjusted":1655600.0,"expense_actual":1656110.0,"tax_revenue":1261870.0,"nontax_revenue":21230.0,"capital_revenue":41290.0,"transfer_revenue":331120.0,"current_expense":1544080.0,"capital_expense":112030.0,"budget_balance":-600.0,"cash_current":151950.0,"cash_previous":152530.0,"population_mid_year":139,"expense_per_capita":11914.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1305000.0,"revenue_adjusted":2057465.0,"revenue_actual":2057203.43,"expense_approved":1305000.0,"expense_adjusted":2102465.0,"expense_actual":2102038.19,"tax_revenue":1209653.19,"nontax_revenue":42392.24,"capital_revenue":0.0,"transfer_revenue":805158.0,"current_expense":1405641.19,"capital_expense":696397.0,"budget_balance":-44834.76,"cash_current":107113.88,"cash_previous":151948.64,"population_mid_year":131,"expense_per_capita":16046.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1360000.0,"revenue_adjusted":4673105.18,"revenue_actual":4670170.85,"expense_approved":1360000.0,"expense_adjusted":6822509.3,"expense_actual":6821582.62,"tax_revenue":1170431.5,"nontax_revenue":321222.75,"capital_revenue":0.0,"transfer_revenue":3178516.6,"current_expense":3579518.62,"capital_expense":3242064.0,"budget_balance":-2151411.77,"cash_current":50047.63,"cash_previous":107113.88,"population_mid_year":130,"expense_per_capita":52473.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5055400.0,"revenue_adjusted":5867943.68,"revenue_actual":5867944.16,"expense_approved":3355400.0,"expense_adjusted":3771680.0,"expense_actual":3771088.1,"tax_revenue":1422048.28,"nontax_revenue":464525.48,"capital_revenue":0.0,"transfer_revenue":3981370.4,"current_expense":1390479.1,"capital_expense":2380609.0,"budget_balance":2096856.06,"cash_current":373296.69,"cash_previous":50047.63,"population_mid_year":136,"expense_per_capita":27728.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1553000.0,"revenue_adjusted":4296221.69,"revenue_actual":4296176.15,"expense_approved":1326607.0,"expense_adjusted":4692248.6,"expense_actual":4692024.21,"tax_revenue":1522354.42,"nontax_revenue":44593.27,"capital_revenue":0.0,"transfer_revenue":2729228.46,"current_expense":1503012.61,"capital_expense":3189011.6,"budget_balance":-395848.06,"cash_current":73085.83,"cash_previous":373296.69,"population_mid_year":144,"expense_per_capita":32583.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3770670.0,"revenue_adjusted":2814582.38,"revenue_actual":2814579.48,"expense_approved":3760670.0,"expense_adjusted":3388384.35,"expense_actual":3388381.45,"tax_revenue":1679771.01,"nontax_revenue":148013.09,"capital_revenue":109990.0,"transfer_revenue":876805.38,"current_expense":2512309.05,"capital_expense":876072.4,"budget_balance":-573801.97,"cash_current":114687.66,"cash_previous":73085.83,"population_mid_year":149,"expense_per_capita":22740.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2346000.0,"revenue_adjusted":2213497.0,"revenue_actual":2207887.28,"expense_approved":3046000.0,"expense_adjusted":2952294.0,"expense_actual":2941571.05,"tax_revenue":1827367.69,"nontax_revenue":96388.59,"capital_revenue":0.0,"transfer_revenue":284131.0,"current_expense":1536973.05,"capital_expense":1404598.0,"budget_balance":-733683.77,"cash_current":781003.89,"cash_previous":114687.66,"population_mid_year":142,"expense_per_capita":20715.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2007600.0,"revenue_adjusted":2393945.0,"revenue_actual":2393834.16,"expense_approved":1813200.0,"expense_adjusted":1997558.0,"expense_actual":1996800.35,"tax_revenue":1888692.94,"nontax_revenue":84089.22,"capital_revenue":29450.0,"transfer_revenue":391602.0,"current_expense":1745265.35,"capital_expense":251535.0,"budget_balance":397033.81,"cash_current":983637.7,"cash_previous":781003.89,"population_mid_year":140,"expense_per_capita":14262.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2031200.0,"revenue_adjusted":2593926.0,"revenue_actual":2593814.18,"expense_approved":1836800.0,"expense_adjusted":2407424.0,"expense_actual":2405490.97,"tax_revenue":2039528.91,"nontax_revenue":94387.27,"capital_revenue":6090.0,"transfer_revenue":453808.0,"current_expense":2045323.97,"capital_expense":360167.0,"budget_balance":188323.21,"cash_current":977560.91,"cash_previous":983637.7,"population_mid_year":143,"expense_per_capita":16821.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2191500.0,"revenue_adjusted":2757634.0,"revenue_actual":2757633.96,"expense_approved":1997100.0,"expense_adjusted":2470990.0,"expense_actual":2470988.37,"tax_revenue":2218291.62,"nontax_revenue":81589.34,"capital_revenue":21110.0,"transfer_revenue":436643.0,"current_expense":1594028.08,"capital_expense":876960.29,"budget_balance":286645.59,"cash_current":1069806.5,"cash_previous":977560.91,"population_mid_year":139,"expense_per_capita":17776.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2213400.0,"revenue_adjusted":2561724.0,"revenue_actual":2561724.06,"expense_approved":2019000.0,"expense_adjusted":2317218.3,"expense_actual":2317206.1,"tax_revenue":2082783.47,"nontax_revenue":78063.59,"capital_revenue":10000.0,"transfer_revenue":390877.0,"current_expense":2070571.8,"capital_expense":246634.3,"budget_balance":244517.96,"cash_current":1119924.46,"cash_previous":1069806.5,"population_mid_year":142,"expense_per_capita":16318.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2282200.0,"revenue_adjusted":5335785.05,"revenue_actual":5334778.85,"expense_approved":2087800.0,"expense_adjusted":5808419.0,"expense_actual":5808410.92,"tax_revenue":2353133.42,"nontax_revenue":931620.73,"capital_revenue":1575.0,"transfer_revenue":2048449.7,"current_expense":3359770.92,"capital_expense":2448640.0,"budget_balance":-473632.07,"cash_current":451892.39,"cash_previous":1119924.46,"population_mid_year":140,"expense_per_capita":41488.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2607700.0,"revenue_adjusted":3730904.98,"revenue_actual":3730901.91,"expense_approved":2569600.0,"expense_adjusted":3364305.0,"expense_actual":3364295.86,"tax_revenue":2869031.88,"nontax_revenue":357105.05,"capital_revenue":3240.0,"transfer_revenue":501524.98,"current_expense":2309428.86,"capital_expense":1054867.0,"budget_balance":366606.05,"cash_current":624098.44,"cash_previous":451892.39,"population_mid_year":141,"expense_per_capita":23860.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3005800.0,"revenue_adjusted":3578357.55,"revenue_actual":3573440.9,"expense_approved":2811400.0,"expense_adjusted":2409372.55,"expense_actual":2385358.48,"tax_revenue":3101571.35,"nontax_revenue":104123.0,"capital_revenue":0.0,"transfer_revenue":367746.55,"current_expense":2227196.48,"capital_expense":158162.0,"budget_balance":1188082.42,"cash_current":1617780.86,"cash_previous":624098.44,"population_mid_year":140,"expense_per_capita":17038.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3296000.0,"revenue_adjusted":3628654.0,"revenue_actual":3623589.42,"expense_approved":3101600.0,"expense_adjusted":2369258.0,"expense_actual":2350218.28,"tax_revenue":3129831.7,"nontax_revenue":194003.72,"capital_revenue":14000.0,"transfer_revenue":285754.0,"current_expense":2157074.28,"capital_expense":193144.0,"budget_balance":1273371.14,"cash_current":2696752.0,"cash_previous":1617780.86,"population_mid_year":140,"expense_per_capita":16787.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3677000.0,"revenue_adjusted":3894000.0,"revenue_actual":3885773.45,"expense_approved":5805600.0,"expense_adjusted":4685648.0,"expense_actual":4664462.23,"tax_revenue":3306532.16,"nontax_revenue":227181.29,"capital_revenue":720.0,"transfer_revenue":351340.0,"current_expense":2215894.75,"capital_expense":2448567.48,"budget_balance":-778688.78,"cash_current":1723663.22,"cash_previous":2696752.0,"population_mid_year":140,"expense_per_capita":33317.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}