{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00376833","national_id":"00376833","name":"Heraltice","currency_code":"CZK","history_path":"/data/municipal-history/00376833.json"},"series":[{"year":2010,"revenue_approved":3098000.0,"revenue_adjusted":3777800.0,"revenue_actual":3638780.0,"expense_approved":3688000.0,"expense_adjusted":4018800.0,"expense_actual":3879790.0,"tax_revenue":2770200.0,"nontax_revenue":391630.0,"capital_revenue":6830.0,"transfer_revenue":470120.0,"current_expense":3062230.0,"capital_expense":817560.0,"budget_balance":-241010.0,"cash_current":865380.0,"cash_previous":1107000.0,"population_mid_year":365,"expense_per_capita":10629.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3083238.0,"revenue_adjusted":3474102.0,"revenue_actual":3338274.51,"expense_approved":4335238.0,"expense_adjusted":3560823.0,"expense_actual":3424995.31,"tax_revenue":2742497.3,"nontax_revenue":166792.21,"capital_revenue":5900.0,"transfer_revenue":423085.0,"current_expense":2599709.31,"capital_expense":825286.0,"budget_balance":-86720.8,"cash_current":1296496.76,"cash_previous":865380.59,"population_mid_year":371,"expense_per_capita":9231.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3388240.0,"revenue_adjusted":5325967.6,"revenue_actual":5244134.96,"expense_approved":4056240.0,"expense_adjusted":5386867.6,"expense_actual":5304067.77,"tax_revenue":2745188.17,"nontax_revenue":301840.19,"capital_revenue":3060.0,"transfer_revenue":2194046.6,"current_expense":3274200.77,"capital_expense":2029867.0,"budget_balance":-59932.81,"cash_current":1292298.95,"cash_previous":1296496.76,"population_mid_year":357,"expense_per_capita":14857.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4764160.0,"revenue_adjusted":5762030.4,"revenue_actual":4877773.18,"expense_approved":5164160.0,"expense_adjusted":6071430.4,"expense_actual":5187195.14,"tax_revenue":3700620.93,"nontax_revenue":482969.85,"capital_revenue":51100.0,"transfer_revenue":643082.4,"current_expense":3199806.14,"capital_expense":1987389.0,"budget_balance":-309421.96,"cash_current":982876.99,"cash_previous":1292298.95,"population_mid_year":363,"expense_per_capita":14289.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4818000.0,"revenue_adjusted":6642881.25,"revenue_actual":6440772.72,"expense_approved":4818000.0,"expense_adjusted":5298381.25,"expense_actual":5096270.29,"tax_revenue":3883187.58,"nontax_revenue":353070.89,"capital_revenue":480850.0,"transfer_revenue":1723664.25,"current_expense":3795972.19,"capital_expense":1300298.1,"budget_balance":1344502.43,"cash_current":2327379.42,"cash_previous":982876.99,"population_mid_year":363,"expense_per_capita":14039.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4420000.0,"revenue_adjusted":5605244.0,"revenue_actual":5518889.64,"expense_approved":5520000.0,"expense_adjusted":5732464.0,"expense_actual":5646046.85,"tax_revenue":3947974.72,"nontax_revenue":845645.92,"capital_revenue":0.0,"transfer_revenue":725269.0,"current_expense":4048053.59,"capital_expense":1597993.26,"budget_balance":-127157.21,"cash_current":2200222.21,"cash_previous":2327379.42,"population_mid_year":354,"expense_per_capita":15949.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5130100.0,"revenue_adjusted":5108549.0,"revenue_actual":5027857.04,"expense_approved":5130100.0,"expense_adjusted":7935549.0,"expense_actual":7842971.64,"tax_revenue":4299055.71,"nontax_revenue":514902.33,"capital_revenue":0.0,"transfer_revenue":213899.0,"current_expense":3448004.64,"capital_expense":4394967.0,"budget_balance":-2815114.6,"cash_current":2126376.61,"cash_previous":2200222.21,"population_mid_year":362,"expense_per_capita":21665.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4922800.0,"revenue_adjusted":7373143.0,"revenue_actual":7306556.82,"expense_approved":6400000.0,"expense_adjusted":7947343.0,"expense_actual":7874455.88,"tax_revenue":4791945.08,"nontax_revenue":1054816.74,"capital_revenue":0.0,"transfer_revenue":1459795.0,"current_expense":4048335.45,"capital_expense":3826120.43,"budget_balance":-567899.06,"cash_current":1265677.55,"cash_previous":2126376.61,"population_mid_year":354,"expense_per_capita":22244.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6240000.0,"revenue_adjusted":8264625.0,"revenue_actual":8084623.91,"expense_approved":6322200.0,"expense_adjusted":7525825.0,"expense_actual":7345583.4,"tax_revenue":5192140.77,"nontax_revenue":1785675.14,"capital_revenue":3000.0,"transfer_revenue":1103808.0,"current_expense":4883177.6,"capital_expense":2462405.8,"budget_balance":739040.51,"cash_current":1711918.06,"cash_previous":1265677.55,"population_mid_year":344,"expense_per_capita":21353.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7435000.0,"revenue_adjusted":8259208.0,"revenue_actual":8151186.32,"expense_approved":7907200.0,"expense_adjusted":6002408.0,"expense_actual":5893964.76,"tax_revenue":5856085.82,"nontax_revenue":1803071.5,"capital_revenue":265600.0,"transfer_revenue":226429.0,"current_expense":4431184.76,"capital_expense":1462780.0,"budget_balance":2257221.56,"cash_current":3676339.62,"cash_previous":1711918.06,"population_mid_year":357,"expense_per_capita":16509.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7200000.0,"revenue_adjusted":10521572.0,"revenue_actual":9952405.42,"expense_approved":9577200.0,"expense_adjusted":10988772.0,"expense_actual":10420217.05,"tax_revenue":5573021.43,"nontax_revenue":1411377.99,"capital_revenue":1489280.0,"transfer_revenue":1478726.0,"current_expense":6425077.55,"capital_expense":3995139.5,"budget_balance":-467811.63,"cash_current":2915727.99,"cash_previous":3676339.62,"population_mid_year":362,"expense_per_capita":28785.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4900000.0,"revenue_adjusted":7633862.77,"revenue_actual":7632881.61,"expense_approved":6807200.0,"expense_adjusted":6870062.77,"expense_actual":6858726.48,"tax_revenue":6191301.09,"nontax_revenue":568980.05,"capital_revenue":0.0,"transfer_revenue":872600.47,"current_expense":4600124.92,"capital_expense":2258601.56,"budget_balance":774155.13,"cash_current":3397083.12,"cash_previous":2915727.99,"population_mid_year":353,"expense_per_capita":19429.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6466500.0,"revenue_adjusted":12969715.23,"revenue_actual":12747037.9,"expense_approved":8123700.0,"expense_adjusted":14892385.19,"expense_actual":14668965.69,"tax_revenue":7105166.24,"nontax_revenue":627769.73,"capital_revenue":0.0,"transfer_revenue":5014101.93,"current_expense":7050028.54,"capital_expense":7618937.15,"budget_balance":-1921927.79,"cash_current":4097825.29,"cash_previous":3397083.12,"population_mid_year":364,"expense_per_capita":40299.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8089800.0,"revenue_adjusted":9984252.05,"revenue_actual":9862966.87,"expense_approved":9447000.0,"expense_adjusted":7640752.05,"expense_actual":7519469.92,"tax_revenue":8239681.49,"nontax_revenue":1193733.33,"capital_revenue":0.0,"transfer_revenue":429552.05,"current_expense":6026012.44,"capital_expense":1493457.48,"budget_balance":2343496.95,"cash_current":3922467.24,"cash_previous":4097825.29,"population_mid_year":375,"expense_per_capita":20051.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9192000.0,"revenue_adjusted":12538080.0,"revenue_actual":12306042.28,"expense_approved":8599200.0,"expense_adjusted":11601150.0,"expense_actual":11367348.1,"tax_revenue":8499364.52,"nontax_revenue":1140517.76,"capital_revenue":298000.0,"transfer_revenue":2368160.0,"current_expense":6791591.55,"capital_expense":4575756.55,"budget_balance":938694.18,"cash_current":3878946.46,"cash_previous":3922467.24,"population_mid_year":382,"expense_per_capita":29757.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9369100.0,"revenue_adjusted":12429198.0,"revenue_actual":12742482.47,"expense_approved":9076300.0,"expense_adjusted":10736275.0,"expense_actual":10462254.41,"tax_revenue":9296198.59,"nontax_revenue":883495.88,"capital_revenue":21100.0,"transfer_revenue":2541688.0,"current_expense":6857402.27,"capital_expense":3604852.14,"budget_balance":2280228.06,"cash_current":5866374.52,"cash_previous":3878946.46,"population_mid_year":381,"expense_per_capita":27459.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}