{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00376396","national_id":"00376396","name":"Brtnička","currency_code":"CZK","history_path":"/data/municipal-history/00376396.json"},"series":[{"year":2010,"revenue_approved":950800.0,"revenue_adjusted":1016000.0,"revenue_actual":1215900.0,"expense_approved":950800.0,"expense_adjusted":1016000.0,"expense_actual":971950.0,"tax_revenue":877080.0,"nontax_revenue":235670.0,"capital_revenue":0.0,"transfer_revenue":103150.0,"current_expense":971950.0,"capital_expense":0.0,"budget_balance":243950.0,"cash_current":345300.0,"cash_previous":101330.0,"population_mid_year":108,"expense_per_capita":8999.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":957000.0,"revenue_adjusted":1085500.0,"revenue_actual":1097815.44,"expense_approved":957000.0,"expense_adjusted":800260.0,"expense_actual":744758.73,"tax_revenue":839012.02,"nontax_revenue":185623.42,"capital_revenue":0.0,"transfer_revenue":73180.0,"current_expense":744758.73,"capital_expense":0.0,"budget_balance":353056.71,"cash_current":698353.53,"cash_previous":345296.82,"population_mid_year":103,"expense_per_capita":7230.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":906350.0,"revenue_adjusted":1318725.0,"revenue_actual":1207073.12,"expense_approved":1104709.0,"expense_adjusted":1482105.0,"expense_actual":1415537.51,"tax_revenue":907564.06,"nontax_revenue":113679.46,"capital_revenue":1000.0,"transfer_revenue":184829.6,"current_expense":1335037.51,"capital_expense":80500.0,"budget_balance":-208464.39,"cash_current":489889.14,"cash_previous":698353.53,"population_mid_year":105,"expense_per_capita":13481.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1111467.0,"revenue_adjusted":1619169.0,"revenue_actual":1624118.52,"expense_approved":1111467.0,"expense_adjusted":1521390.0,"expense_actual":1231710.46,"tax_revenue":1089487.27,"nontax_revenue":245256.25,"capital_revenue":0.0,"transfer_revenue":289375.0,"current_expense":1036153.46,"capital_expense":195557.0,"budget_balance":392408.06,"cash_current":882297.2,"cash_previous":489889.14,"population_mid_year":109,"expense_per_capita":11300.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1230600.0,"revenue_adjusted":2305803.0,"revenue_actual":2257980.81,"expense_approved":1466500.0,"expense_adjusted":1731890.0,"expense_actual":1171605.16,"tax_revenue":1147429.71,"nontax_revenue":832318.1,"capital_revenue":0.0,"transfer_revenue":278233.0,"current_expense":1036696.16,"capital_expense":134909.0,"budget_balance":1086375.65,"cash_current":1968672.85,"cash_previous":882297.2,"population_mid_year":107,"expense_per_capita":10949.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1834400.0,"revenue_adjusted":2054135.0,"revenue_actual":2053934.28,"expense_approved":1028550.0,"expense_adjusted":1771050.0,"expense_actual":1770844.33,"tax_revenue":1343162.95,"nontax_revenue":294236.33,"capital_revenue":0.0,"transfer_revenue":416535.0,"current_expense":1620083.08,"capital_expense":150761.25,"budget_balance":283089.95,"cash_current":2251762.8,"cash_previous":1968672.85,"population_mid_year":103,"expense_per_capita":17192.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1543300.0,"revenue_adjusted":2472648.74,"revenue_actual":2472658.73,"expense_approved":1580150.0,"expense_adjusted":2071648.74,"expense_actual":2071310.9,"tax_revenue":1287968.99,"nontax_revenue":258741.0,"capital_revenue":0.0,"transfer_revenue":925948.74,"current_expense":993296.9,"capital_expense":1078014.0,"budget_balance":401347.83,"cash_current":2653110.63,"cash_previous":2251762.8,"population_mid_year":104,"expense_per_capita":19916.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1455600.0,"revenue_adjusted":2131265.0,"revenue_actual":2131217.29,"expense_approved":1455600.0,"expense_adjusted":1445485.0,"expense_actual":1444343.61,"tax_revenue":1432801.29,"nontax_revenue":395151.0,"capital_revenue":0.0,"transfer_revenue":303265.0,"current_expense":1325598.61,"capital_expense":118745.0,"budget_balance":686873.68,"cash_current":3339984.31,"cash_previous":2653110.63,"population_mid_year":108,"expense_per_capita":13373.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1890700.0,"revenue_adjusted":2169386.0,"revenue_actual":2169659.63,"expense_approved":1890700.0,"expense_adjusted":2167256.0,"expense_actual":2168266.84,"tax_revenue":1575104.63,"nontax_revenue":401269.0,"capital_revenue":200.0,"transfer_revenue":193086.0,"current_expense":2094908.84,"capital_expense":73358.0,"budget_balance":1392.79,"cash_current":3341377.1,"cash_previous":3339984.31,"population_mid_year":104,"expense_per_capita":20848.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1836300.0,"revenue_adjusted":2446116.0,"revenue_actual":2446912.48,"expense_approved":1836300.0,"expense_adjusted":2238934.0,"expense_actual":1994239.21,"tax_revenue":1668024.7,"nontax_revenue":308476.5,"capital_revenue":265703.28,"transfer_revenue":204708.0,"current_expense":1298433.75,"capital_expense":695805.46,"budget_balance":452673.27,"cash_current":3794050.37,"cash_previous":3341377.1,"population_mid_year":105,"expense_per_capita":18992.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1868600.0,"revenue_adjusted":2640500.0,"revenue_actual":2535807.17,"expense_approved":1868600.0,"expense_adjusted":2563789.0,"expense_actual":2026159.16,"tax_revenue":1604062.17,"nontax_revenue":592431.0,"capital_revenue":0.0,"transfer_revenue":339314.0,"current_expense":1822805.56,"capital_expense":203353.6,"budget_balance":509648.01,"cash_current":4313698.38,"cash_previous":3794050.37,"population_mid_year":105,"expense_per_capita":19296.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1760600.0,"revenue_adjusted":2803551.48,"revenue_actual":2789002.84,"expense_approved":1760600.0,"expense_adjusted":2430027.48,"expense_actual":2043527.24,"tax_revenue":1704219.59,"nontax_revenue":760906.0,"capital_revenue":11150.0,"transfer_revenue":312727.25,"current_expense":2043527.24,"capital_expense":0.0,"budget_balance":745475.6,"cash_current":5069173.98,"cash_previous":4313698.38,"population_mid_year":97,"expense_per_capita":21067.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1872800.0,"revenue_adjusted":4806710.12,"revenue_actual":4761778.11,"expense_approved":1872800.0,"expense_adjusted":4788185.34,"expense_actual":2901122.15,"tax_revenue":1849314.64,"nontax_revenue":2462753.35,"capital_revenue":0.0,"transfer_revenue":449710.12,"current_expense":2624962.15,"capital_expense":276160.0,"budget_balance":1860655.96,"cash_current":6929829.94,"cash_previous":5069173.98,"population_mid_year":95,"expense_per_capita":30538.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2340600.0,"revenue_adjusted":3639782.0,"revenue_actual":3873169.06,"expense_approved":3320600.0,"expense_adjusted":4581071.0,"expense_actual":3075796.55,"tax_revenue":2199817.32,"nontax_revenue":1134659.74,"capital_revenue":0.0,"transfer_revenue":538692.0,"current_expense":3075796.55,"capital_expense":0.0,"budget_balance":797372.51,"cash_current":7737202.45,"cash_previous":6929829.94,"population_mid_year":92,"expense_per_capita":33432.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2369700.0,"revenue_adjusted":3207292.0,"revenue_actual":3130261.39,"expense_approved":2369700.0,"expense_adjusted":2948610.5,"expense_actual":1889707.35,"tax_revenue":2087412.3,"nontax_revenue":411048.59,"capital_revenue":1750.0,"transfer_revenue":630050.5,"current_expense":1593934.95,"capital_expense":295772.4,"budget_balance":1240554.04,"cash_current":8977756.49,"cash_previous":7737202.45,"population_mid_year":96,"expense_per_capita":19684.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2125900.0,"revenue_adjusted":2369890.0,"revenue_actual":2855212.71,"expense_approved":2125900.0,"expense_adjusted":2711916.0,"expense_actual":1859976.09,"tax_revenue":2307092.63,"nontax_revenue":288820.08,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1859976.09,"capital_expense":0.0,"budget_balance":995236.62,"cash_current":9972993.11,"cash_previous":8977756.49,"population_mid_year":101,"expense_per_capita":18415.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}