{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00375322","national_id":"00375322","name":"Ketkovice","currency_code":"CZK","history_path":"/data/municipal-history/00375322.json"},"series":[{"year":2010,"revenue_approved":9458000.0,"revenue_adjusted":9806200.0,"revenue_actual":9817740.0,"expense_approved":10038000.0,"expense_adjusted":10437900.0,"expense_actual":10127800.0,"tax_revenue":5500220.0,"nontax_revenue":609230.0,"capital_revenue":2610090.0,"transfer_revenue":1098200.0,"current_expense":8053250.0,"capital_expense":2074550.0,"budget_balance":-310060.0,"cash_current":3622810.0,"cash_previous":4962810.0,"population_mid_year":613,"expense_per_capita":16521.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6621700.0,"revenue_adjusted":7044200.0,"revenue_actual":6834657.07,"expense_approved":6815700.0,"expense_adjusted":7371200.0,"expense_actual":6949822.77,"tax_revenue":4949696.09,"nontax_revenue":637365.98,"capital_revenue":451190.0,"transfer_revenue":796405.0,"current_expense":5866442.77,"capital_expense":1083380.0,"budget_balance":-115165.7,"cash_current":2607647.79,"cash_previous":3622813.49,"population_mid_year":608,"expense_per_capita":11430.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6132500.0,"revenue_adjusted":6065400.0,"revenue_actual":5955610.21,"expense_approved":6052500.0,"expense_adjusted":6361400.0,"expense_actual":6243689.56,"tax_revenue":4986157.68,"nontax_revenue":352644.73,"capital_revenue":0.0,"transfer_revenue":616807.8,"current_expense":4891456.56,"capital_expense":1352233.0,"budget_balance":-288079.35,"cash_current":1504698.64,"cash_previous":2607647.79,"population_mid_year":614,"expense_per_capita":10168.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6610800.0,"revenue_adjusted":7496400.0,"revenue_actual":7508928.56,"expense_approved":6110800.0,"expense_adjusted":6996400.0,"expense_actual":6134178.7,"tax_revenue":6086374.48,"nontax_revenue":986359.08,"capital_revenue":14220.0,"transfer_revenue":421975.0,"current_expense":5253111.89,"capital_expense":881066.81,"budget_balance":1374749.86,"cash_current":2379448.5,"cash_previous":1504698.64,"population_mid_year":605,"expense_per_capita":10139.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6807300.0,"revenue_adjusted":7134500.0,"revenue_actual":7706864.23,"expense_approved":6807300.0,"expense_adjusted":7863400.0,"expense_actual":6629291.45,"tax_revenue":6777289.6,"nontax_revenue":572853.63,"capital_revenue":0.0,"transfer_revenue":356721.0,"current_expense":6457202.45,"capital_expense":172089.0,"budget_balance":1077572.78,"cash_current":3457021.28,"cash_previous":2379448.5,"population_mid_year":601,"expense_per_capita":11030.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7213000.0,"revenue_adjusted":7682900.0,"revenue_actual":7774640.55,"expense_approved":7213000.0,"expense_adjusted":7682900.0,"expense_actual":6780970.82,"tax_revenue":6650507.46,"nontax_revenue":539901.09,"capital_revenue":4840.0,"transfer_revenue":579392.0,"current_expense":6265580.82,"capital_expense":515390.0,"budget_balance":993669.73,"cash_current":4450691.01,"cash_previous":3457021.28,"population_mid_year":603,"expense_per_capita":11245.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7370000.0,"revenue_adjusted":8045700.0,"revenue_actual":8697714.88,"expense_approved":7370000.0,"expense_adjusted":11045700.0,"expense_actual":8699596.63,"tax_revenue":7224298.33,"nontax_revenue":792746.55,"capital_revenue":41300.0,"transfer_revenue":639370.0,"current_expense":5997359.93,"capital_expense":2702236.7,"budget_balance":-1881.75,"cash_current":5948809.26,"cash_previous":4450691.01,"population_mid_year":602,"expense_per_capita":14451.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8280000.0,"revenue_adjusted":8543200.0,"revenue_actual":8979204.86,"expense_approved":8980000.0,"expense_adjusted":9378700.0,"expense_actual":7641705.31,"tax_revenue":7825587.89,"nontax_revenue":737831.97,"capital_revenue":5750.0,"transfer_revenue":410035.0,"current_expense":5979874.01,"capital_expense":1661831.3,"budget_balance":1337499.55,"cash_current":6486308.81,"cash_previous":5948809.26,"population_mid_year":602,"expense_per_capita":12693.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7904500.0,"revenue_adjusted":8638200.0,"revenue_actual":10132472.33,"expense_approved":9206000.0,"expense_adjusted":11894700.0,"expense_actual":10959484.79,"tax_revenue":8749158.23,"nontax_revenue":864155.1,"capital_revenue":94767.0,"transfer_revenue":424392.0,"current_expense":6260533.59,"capital_expense":4698951.2,"budget_balance":-827012.46,"cash_current":6359296.35,"cash_previous":6486308.81,"population_mid_year":595,"expense_per_capita":18419.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8167900.0,"revenue_adjusted":9942900.0,"revenue_actual":11614448.81,"expense_approved":7367900.0,"expense_adjusted":9675400.0,"expense_actual":8369395.37,"tax_revenue":9929529.59,"nontax_revenue":740787.22,"capital_revenue":3400.0,"transfer_revenue":940732.0,"current_expense":7612670.17,"capital_expense":756725.2,"budget_balance":3245053.44,"cash_current":8804349.79,"cash_previous":6359296.35,"population_mid_year":608,"expense_per_capita":13765.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10034000.0,"revenue_adjusted":30660000.0,"revenue_actual":30404964.31,"expense_approved":9634000.0,"expense_adjusted":30060000.0,"expense_actual":27567176.66,"tax_revenue":9483974.84,"nontax_revenue":530747.47,"capital_revenue":73765.0,"transfer_revenue":20316477.0,"current_expense":8674536.58,"capital_expense":18892640.08,"budget_balance":2837787.65,"cash_current":11042137.44,"cash_previous":8804349.79,"population_mid_year":610,"expense_per_capita":45192.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10176600.0,"revenue_adjusted":12489400.0,"revenue_actual":14475106.57,"expense_approved":10176600.0,"expense_adjusted":17167900.0,"expense_actual":14898249.51,"tax_revenue":10895836.43,"nontax_revenue":2220023.4,"capital_revenue":0.0,"transfer_revenue":1359246.74,"current_expense":10393672.41,"capital_expense":4504577.1,"budget_balance":-423142.94,"cash_current":13982630.5,"cash_previous":11042137.44,"population_mid_year":606,"expense_per_capita":24584.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10774000.0,"revenue_adjusted":13626000.0,"revenue_actual":14512430.89,"expense_approved":10101000.0,"expense_adjusted":13771000.0,"expense_actual":11384617.86,"tax_revenue":12837714.68,"nontax_revenue":1332052.28,"capital_revenue":69379.0,"transfer_revenue":273284.93,"current_expense":10443470.56,"capital_expense":941147.3,"budget_balance":3127813.03,"cash_current":16937715.53,"cash_previous":13982630.5,"population_mid_year":621,"expense_per_capita":18332.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13313000.0,"revenue_adjusted":16645700.0,"revenue_actual":17526926.99,"expense_approved":13569200.0,"expense_adjusted":18280900.0,"expense_actual":16325935.95,"tax_revenue":14310516.08,"nontax_revenue":728734.91,"capital_revenue":223295.0,"transfer_revenue":2264381.0,"current_expense":13823655.92,"capital_expense":2502280.03,"budget_balance":1200991.04,"cash_current":16965978.57,"cash_previous":16937715.53,"population_mid_year":628,"expense_per_capita":25996.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15548000.0,"revenue_adjusted":17663000.0,"revenue_actual":16584276.22,"expense_approved":14875000.0,"expense_adjusted":16990000.0,"expense_actual":14289383.59,"tax_revenue":13874215.2,"nontax_revenue":1671257.02,"capital_revenue":11814.0,"transfer_revenue":1026990.0,"current_expense":10616865.38,"capital_expense":3672518.21,"budget_balance":2294892.63,"cash_current":18588143.2,"cash_previous":16965978.57,"population_mid_year":627,"expense_per_capita":22790.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14434300.0,"revenue_adjusted":14989300.0,"revenue_actual":16138197.18,"expense_approved":17949700.0,"expense_adjusted":19784700.0,"expense_actual":14848902.06,"tax_revenue":15098978.26,"nontax_revenue":532084.92,"capital_revenue":108000.0,"transfer_revenue":399134.0,"current_expense":12531428.43,"capital_expense":2317473.63,"budget_balance":1289295.12,"cash_current":19204710.32,"cash_previous":18588143.2,"population_mid_year":635,"expense_per_capita":23384.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}