{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00375276","national_id":"00375276","name":"Šerkovice","currency_code":"CZK","history_path":"/data/municipal-history/00375276.json"},"series":[{"year":2010,"revenue_approved":3262300.0,"revenue_adjusted":3462600.0,"revenue_actual":3189170.0,"expense_approved":3342300.0,"expense_adjusted":3644200.0,"expense_actual":3376440.0,"tax_revenue":1793960.0,"nontax_revenue":150500.0,"capital_revenue":6480.0,"transfer_revenue":1238230.0,"current_expense":2259260.0,"capital_expense":1117180.0,"budget_balance":-187270.0,"cash_current":1338980.0,"cash_previous":1526220.0,"population_mid_year":234,"expense_per_capita":14429.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2237800.0,"revenue_adjusted":3115500.0,"revenue_actual":2885967.45,"expense_approved":2237800.0,"expense_adjusted":3475300.0,"expense_actual":3102075.72,"tax_revenue":1859542.19,"nontax_revenue":303463.26,"capital_revenue":0.0,"transfer_revenue":722962.0,"current_expense":1846288.72,"capital_expense":1255787.0,"budget_balance":-216108.27,"cash_current":1122876.26,"cash_previous":1338984.53,"population_mid_year":249,"expense_per_capita":12458.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2546000.0,"revenue_adjusted":2810600.0,"revenue_actual":2809443.78,"expense_approved":2546000.0,"expense_adjusted":2858300.0,"expense_actual":2342929.5,"tax_revenue":1946548.19,"nontax_revenue":648995.59,"capital_revenue":0.0,"transfer_revenue":213900.0,"current_expense":2166469.5,"capital_expense":176460.0,"budget_balance":466514.28,"cash_current":1589390.54,"cash_previous":1122876.26,"population_mid_year":259,"expense_per_capita":9046.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2681000.0,"revenue_adjusted":3050100.0,"revenue_actual":2859413.57,"expense_approved":2681000.0,"expense_adjusted":3050100.0,"expense_actual":1793048.84,"tax_revenue":2403015.68,"nontax_revenue":217702.89,"capital_revenue":15930.0,"transfer_revenue":222765.0,"current_expense":1786038.84,"capital_expense":7010.0,"budget_balance":1066364.73,"cash_current":2655755.27,"cash_previous":1589390.54,"population_mid_year":254,"expense_per_capita":7059.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2570000.0,"revenue_adjusted":4017500.0,"revenue_actual":3949775.02,"expense_approved":3347800.0,"expense_adjusted":2964700.0,"expense_actual":2795099.29,"tax_revenue":2476096.63,"nontax_revenue":1191958.39,"capital_revenue":8520.0,"transfer_revenue":273200.0,"current_expense":2139172.74,"capital_expense":655926.55,"budget_balance":1154675.73,"cash_current":3810431.0,"cash_previous":2655755.27,"population_mid_year":259,"expense_per_capita":10791.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2664000.0,"revenue_adjusted":3415500.0,"revenue_actual":3286657.26,"expense_approved":4599000.0,"expense_adjusted":5350500.0,"expense_actual":3707371.6,"tax_revenue":2701412.84,"nontax_revenue":155629.42,"capital_revenue":3815.0,"transfer_revenue":425800.0,"current_expense":2571570.56,"capital_expense":1135801.04,"budget_balance":-420714.34,"cash_current":3428779.36,"cash_previous":3810431.0,"population_mid_year":255,"expense_per_capita":14538.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2967300.0,"revenue_adjusted":3578400.0,"revenue_actual":3538254.3,"expense_approved":6297300.0,"expense_adjusted":6578400.0,"expense_actual":4621618.82,"tax_revenue":2901692.38,"nontax_revenue":241951.92,"capital_revenue":10410.0,"transfer_revenue":384200.0,"current_expense":2841752.84,"capital_expense":1779865.98,"budget_balance":-1083364.52,"cash_current":3770757.85,"cash_previous":3428779.36,"population_mid_year":267,"expense_per_capita":17309.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3312000.0,"revenue_adjusted":4495700.0,"revenue_actual":4464253.59,"expense_approved":4562000.0,"expense_adjusted":6370600.0,"expense_actual":5190151.76,"tax_revenue":3795215.45,"nontax_revenue":254067.14,"capital_revenue":13080.0,"transfer_revenue":401891.0,"current_expense":2910833.54,"capital_expense":2279318.22,"budget_balance":-725898.17,"cash_current":4306987.48,"cash_previous":3770757.85,"population_mid_year":292,"expense_per_capita":17774.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4025100.0,"revenue_adjusted":5177700.0,"revenue_actual":5069799.72,"expense_approved":5725100.0,"expense_adjusted":5710700.0,"expense_actual":4084196.3,"tax_revenue":4459906.31,"nontax_revenue":250873.41,"capital_revenue":0.0,"transfer_revenue":359020.0,"current_expense":3620429.3,"capital_expense":463767.0,"budget_balance":985603.42,"cash_current":4992590.9,"cash_previous":4306987.48,"population_mid_year":318,"expense_per_capita":12843.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5430600.0,"revenue_adjusted":5787600.0,"revenue_actual":5318586.17,"expense_approved":5130600.0,"expense_adjusted":5487600.0,"expense_actual":3828286.78,"tax_revenue":4485317.17,"nontax_revenue":392274.0,"capital_revenue":66000.0,"transfer_revenue":374995.0,"current_expense":3162233.78,"capital_expense":666053.0,"budget_balance":1490299.39,"cash_current":6182890.29,"cash_previous":4992590.9,"population_mid_year":329,"expense_per_capita":11636.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5195700.0,"revenue_adjusted":6001800.0,"revenue_actual":6074382.24,"expense_approved":6895700.0,"expense_adjusted":7923500.0,"expense_actual":6933909.03,"tax_revenue":4507885.92,"nontax_revenue":613274.32,"capital_revenue":12420.0,"transfer_revenue":940802.0,"current_expense":4293186.93,"capital_expense":2640722.1,"budget_balance":-859526.79,"cash_current":5023363.5,"cash_previous":6182890.29,"population_mid_year":345,"expense_per_capita":20098.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4490000.0,"revenue_adjusted":6427900.0,"revenue_actual":6375348.39,"expense_approved":4490000.0,"expense_adjusted":5604400.0,"expense_actual":4014862.12,"tax_revenue":5069400.79,"nontax_revenue":952355.3,"capital_revenue":0.0,"transfer_revenue":353592.3,"current_expense":3385296.12,"capital_expense":629566.0,"budget_balance":2360486.27,"cash_current":7083849.77,"cash_previous":5023363.5,"population_mid_year":345,"expense_per_capita":11637.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5676400.0,"revenue_adjusted":6807700.0,"revenue_actual":7016049.17,"expense_approved":10086400.0,"expense_adjusted":11337600.0,"expense_actual":9751533.63,"tax_revenue":5924580.7,"nontax_revenue":777040.06,"capital_revenue":1830.0,"transfer_revenue":312598.41,"current_expense":3939299.71,"capital_expense":5812233.92,"budget_balance":-2735484.46,"cash_current":3928766.89,"cash_previous":7083849.77,"population_mid_year":351,"expense_per_capita":27782.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6981000.0,"revenue_adjusted":7415200.0,"revenue_actual":7592106.92,"expense_approved":6981000.0,"expense_adjusted":7590500.0,"expense_actual":5330013.44,"tax_revenue":6750453.02,"nontax_revenue":374653.9,"capital_revenue":0.0,"transfer_revenue":467000.0,"current_expense":4228621.37,"capital_expense":1101392.07,"budget_balance":2262093.48,"cash_current":5640841.44,"cash_previous":3928766.89,"population_mid_year":352,"expense_per_capita":15142.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7165000.0,"revenue_adjusted":7796300.0,"revenue_actual":7710620.94,"expense_approved":7165000.0,"expense_adjusted":7839300.0,"expense_actual":6651791.85,"tax_revenue":6692514.72,"nontax_revenue":594506.22,"capital_revenue":0.0,"transfer_revenue":423600.0,"current_expense":4558278.2,"capital_expense":2093513.65,"budget_balance":1058829.09,"cash_current":6134494.97,"cash_previous":5640841.44,"population_mid_year":345,"expense_per_capita":19280.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8408000.0,"revenue_adjusted":9292000.0,"revenue_actual":8219683.84,"expense_approved":9249700.0,"expense_adjusted":10335900.0,"expense_actual":6500704.07,"tax_revenue":6956075.89,"nontax_revenue":712959.95,"capital_revenue":105248.0,"transfer_revenue":445400.0,"current_expense":5669424.52,"capital_expense":831279.55,"budget_balance":1718979.77,"cash_current":7307146.74,"cash_previous":6134494.97,"population_mid_year":341,"expense_per_capita":19063.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}