{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00374458","national_id":"00374458","name":"Rosička","currency_code":"CZK","history_path":"/data/municipal-history/00374458.json"},"series":[{"year":2010,"revenue_approved":619400.0,"revenue_adjusted":982900.0,"revenue_actual":982500.0,"expense_approved":619400.0,"expense_adjusted":876800.0,"expense_actual":875610.0,"tax_revenue":696770.0,"nontax_revenue":99260.0,"capital_revenue":28820.0,"transfer_revenue":157650.0,"current_expense":875610.0,"capital_expense":0.0,"budget_balance":106890.0,"cash_current":16900.0,"cash_previous":0.0,"population_mid_year":48,"expense_per_capita":18241.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":759300.0,"revenue_adjusted":717279.76,"revenue_actual":717279.76,"expense_approved":759300.0,"expense_adjusted":638844.31,"expense_actual":638844.31,"tax_revenue":587371.6,"nontax_revenue":69808.16,"capital_revenue":0.0,"transfer_revenue":60100.0,"current_expense":638844.31,"capital_expense":0.0,"budget_balance":78435.45,"cash_current":95332.69,"cash_previous":16897.24,"population_mid_year":52,"expense_per_capita":12285.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":798500.0,"revenue_adjusted":898364.5,"revenue_actual":898364.5,"expense_approved":798500.0,"expense_adjusted":1027266.62,"expense_actual":1027266.62,"tax_revenue":493066.04,"nontax_revenue":219297.96,"capital_revenue":0.0,"transfer_revenue":186000.5,"current_expense":804726.62,"capital_expense":222540.0,"budget_balance":-128902.12,"cash_current":0.0,"cash_previous":95332.69,"population_mid_year":54,"expense_per_capita":19023.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":811100.0,"revenue_adjusted":1082295.83,"revenue_actual":1082295.83,"expense_approved":699200.0,"expense_adjusted":1026836.01,"expense_actual":1026835.91,"tax_revenue":617841.74,"nontax_revenue":185999.09,"capital_revenue":0.0,"transfer_revenue":278455.0,"current_expense":805480.91,"capital_expense":221355.0,"budget_balance":55459.92,"cash_current":21890.49,"cash_previous":0.0,"population_mid_year":53,"expense_per_capita":19374.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":811900.0,"revenue_adjusted":989848.32,"revenue_actual":989848.32,"expense_approved":925300.0,"expense_adjusted":940110.68,"expense_actual":940110.68,"tax_revenue":648366.77,"nontax_revenue":156184.55,"capital_revenue":0.0,"transfer_revenue":185297.0,"current_expense":939110.68,"capital_expense":1000.0,"budget_balance":49737.64,"cash_current":71628.13,"cash_previous":21890.49,"population_mid_year":51,"expense_per_capita":18433.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":788400.0,"revenue_adjusted":961826.1,"revenue_actual":961826.1,"expense_approved":788400.0,"expense_adjusted":1009721.01,"expense_actual":1009721.01,"tax_revenue":689058.1,"nontax_revenue":117968.0,"capital_revenue":0.0,"transfer_revenue":154800.0,"current_expense":877105.01,"capital_expense":132616.0,"budget_balance":-47894.91,"cash_current":23733.22,"cash_previous":71628.13,"population_mid_year":50,"expense_per_capita":20194.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":812000.0,"revenue_adjusted":1177250.23,"revenue_actual":1177250.23,"expense_approved":812000.0,"expense_adjusted":1065227.77,"expense_actual":1065227.79,"tax_revenue":735374.23,"nontax_revenue":268138.0,"capital_revenue":0.0,"transfer_revenue":173738.0,"current_expense":1065227.79,"capital_expense":0.0,"budget_balance":112022.44,"cash_current":135755.66,"cash_previous":23733.22,"population_mid_year":47,"expense_per_capita":22664.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":990806.0,"revenue_adjusted":1148786.73,"revenue_actual":1057519.66,"expense_approved":990806.0,"expense_adjusted":1142345.0,"expense_actual":1097742.81,"tax_revenue":789492.66,"nontax_revenue":79615.0,"capital_revenue":125.0,"transfer_revenue":188287.0,"current_expense":1097742.81,"capital_expense":0.0,"budget_balance":-40223.15,"cash_current":95532.51,"cash_previous":135755.66,"population_mid_year":48,"expense_per_capita":22869.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":883650.0,"revenue_adjusted":1276586.5,"revenue_actual":1183884.85,"expense_approved":883650.0,"expense_adjusted":1671511.0,"expense_actual":1355956.7,"tax_revenue":796222.63,"nontax_revenue":170890.22,"capital_revenue":2587.0,"transfer_revenue":214185.0,"current_expense":1354956.7,"capital_expense":1000.0,"budget_balance":-172071.85,"cash_current":1032.22,"cash_previous":95532.51,"population_mid_year":48,"expense_per_capita":28249.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1042790.0,"revenue_adjusted":1262077.0,"revenue_actual":1092951.53,"expense_approved":1042790.0,"expense_adjusted":1262077.0,"expense_actual":839984.05,"tax_revenue":879267.53,"nontax_revenue":119117.0,"capital_revenue":0.0,"transfer_revenue":94567.0,"current_expense":839984.05,"capital_expense":0.0,"budget_balance":252967.48,"cash_current":175999.7,"cash_previous":1032.22,"population_mid_year":47,"expense_per_capita":17872.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1112800.0,"revenue_adjusted":1282571.0,"revenue_actual":1175761.91,"expense_approved":1112800.0,"expense_adjusted":1176171.0,"expense_actual":943085.39,"tax_revenue":823560.59,"nontax_revenue":63713.32,"capital_revenue":0.0,"transfer_revenue":288488.0,"current_expense":943085.39,"capital_expense":0.0,"budget_balance":232676.52,"cash_current":408676.22,"cash_previous":175999.7,"population_mid_year":46,"expense_per_capita":20501.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1206600.0,"revenue_adjusted":1346106.17,"revenue_actual":1440680.51,"expense_approved":1206600.0,"expense_adjusted":1337106.17,"expense_actual":939443.18,"tax_revenue":933861.34,"nontax_revenue":304245.5,"capital_revenue":0.0,"transfer_revenue":202573.67,"current_expense":837144.18,"capital_expense":102299.0,"budget_balance":501237.33,"cash_current":909913.55,"cash_previous":408676.22,"population_mid_year":43,"expense_per_capita":21847.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1324500.0,"revenue_adjusted":1598400.06,"revenue_actual":1581724.56,"expense_approved":1324500.0,"expense_adjusted":1616594.06,"expense_actual":915194.38,"tax_revenue":1025952.86,"nontax_revenue":352146.64,"capital_revenue":0.0,"transfer_revenue":203625.06,"current_expense":915194.38,"capital_expense":0.0,"budget_balance":666530.18,"cash_current":1576443.73,"cash_previous":909913.55,"population_mid_year":45,"expense_per_capita":20337.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1568300.0,"revenue_adjusted":2932156.0,"revenue_actual":2890983.4,"expense_approved":1568300.0,"expense_adjusted":3215530.37,"expense_actual":2789039.44,"tax_revenue":1184482.65,"nontax_revenue":377359.75,"capital_revenue":0.0,"transfer_revenue":1329141.0,"current_expense":918369.59,"capital_expense":1870669.85,"budget_balance":101943.96,"cash_current":1678387.69,"cash_previous":1576443.73,"population_mid_year":42,"expense_per_capita":66405.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1540000.0,"revenue_adjusted":1707642.1,"revenue_actual":1620504.25,"expense_approved":1540000.0,"expense_adjusted":1770810.1,"expense_actual":1393191.32,"tax_revenue":1214827.81,"nontax_revenue":178905.44,"capital_revenue":5500.0,"transfer_revenue":221271.0,"current_expense":955701.95,"capital_expense":437489.37,"budget_balance":227312.93,"cash_current":1905700.62,"cash_previous":1678387.69,"population_mid_year":45,"expense_per_capita":30959.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1450350.0,"revenue_adjusted":1765200.0,"revenue_actual":1770675.98,"expense_approved":1450350.0,"expense_adjusted":1611805.0,"expense_actual":1176812.27,"tax_revenue":1288945.07,"nontax_revenue":132430.91,"capital_revenue":0.0,"transfer_revenue":349300.0,"current_expense":1176812.27,"capital_expense":0.0,"budget_balance":593863.71,"cash_current":2499564.33,"cash_previous":1905700.62,"population_mid_year":45,"expense_per_capita":26151.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}